XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Note M - Segment Information
6 Months Ended
Sep. 28, 2025
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE M – SEGMENT INFORMATION

 

Nathan’s considers itself to be a brand marketer of the Nathan’s Famous signature products to the foodservice industry pursuant to its various business structures. Nathan’s sells its products directly to consumers through its Restaurant Operations segment consisting of Company-owned and franchised restaurants, including virtual kitchens; to distributors that resell our products to the foodservice industry through the Branded Product Program; and by third party manufacturers pursuant to license agreements that sell our products to supermarkets, club stores and grocery stores nationwide.

 

The Company’s Chief Executive Officer has been identified as the Chief Operating Decision Maker (“CODM”) who regularly reviews operating results, evaluates performance and allocates resources for the Branded Product Program, Product Licensing and Restaurant Operations segments based upon a number of factors, the primary profit measure being income from operations as reported on the Condensed Consolidated Statement of Earnings. The CODM regularly reviews revenues, gross profit and income from operations by segment when evaluating the financial performance of each segment. Significant segment expenses are monitored by the CODM and included in the tables below. Segment asset information is not used by the CODM to assess performance and allocate resources and therefore is not presented. Certain administrative expenses are not allocated to the segments and are reported within the Corporate segment.

 

Branded Product Program – This segment derives revenue principally from the sale of hot dog products either directly to foodservice operators or to various foodservice distributors who resell the products to foodservice operators.

 

Product licensing – This segment derives revenue, primarily in the form of royalties, from licensing a broad variety of Nathan’s Famous branded products, including our hot dogs, frozen crinkle-cut French fries and additional products through retail supermarkets, grocery channels and club stores throughout the United States.

 

Restaurant operations – This segment derives revenue from the sale of our products at Company-owned restaurants and earns fees and royalties from its franchised restaurants, including its virtual kitchens.

 

Revenues from operating segments are from transactions with unaffiliated third parties and do not include any intersegment revenues.

 

Interest expense, loss on debt extinguishment and interest and dividend income are managed centrally at the corporate level, and, accordingly, such items are not presented by segment since they are excluded from the measure of profitability reviewed by the CODM.

The following tables summarize segment information and reconcile our segment results to our consolidated results as reported on our Condensed Consolidated Statement of Earnings (in thousands):

 

   

Thirteen weeks ended

 
   

September 28, 2025

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    29,047       9,227       6,847       566       45,687  

Less:

                                       

Cost of sales

    29,590       -       2,788       -       32,378  

Segment gross profit (loss)

    (543 )     9,227       4,059       566       13,309  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       1,432       -       1,432  

Department expenses (3)

    236       46       109       103       494  

Other general and administration expenses (4)

    -       -       -       1,478       1,478  

Payroll expense

    270       -       360       850       1,480  

Depreciation and amortization

    33       -       165       38       236  

Advertising fund expense

    -       -       -       687       687  

Income (loss) from operations

    (1,082 )     9,181       1,993       (2,590 )     7,502  

Interest expense

    -       -       -       (739 )     (739 )

Interest and dividend income

    -       -       -       236       236  

Other income, net

    -       -       22       -       22  

Income (loss) before provision for income taxes

    (1,082 )     9,181       2,015       (3,093 )     7,021  

 

   

Thirteen weeks ended

 
   

September 29, 2024

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    24,536       9,491       6,522       560       41,109  

Less:

                                       

Cost of sales

    23,318       -       2,711       -       26,029  

Segment gross profit

    1,218       9,491       3,811       560       15,080  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       1,389       -       1,389  

Department expenses (3)

    216       45       133       102       496  

Other general and administration expenses (4)

    -       -       -       1,311       1,311  

Payroll expense

    267       -       345       833       1,445  

Depreciation and amortization

    38       -       163       46       247  

Advertising fund expense

    -       -       -       560       560  

Income (loss) from operations

    697       9,446       1,781       (2,292 )     9,632  

Interest expense

    -       -       -       (1,441 )     (1,441 )

Loss on debt extinguishment

    -       -       -       (334 )     (334 )

Interest and dividend income

    -       -       -       219       219  

Other income, net

    -       -       23       -       23  

Income (loss) before provision for income taxes

    697       9,446       1,804       (3,848 )     8,099  

 

   

Twenty-six weeks ended

 
   

September 28, 2025

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    58,122       21,608       11,962       993       92,685  

Less:

                                       

Cost of sales

    55,823       -       4,978       -       60,801  

Segment gross profit

    2,299       21,608       6,984       993       31,884  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       2,611       -       2,611  

Department expenses (3)

    464       92       263       198       1,017  

Other general and administration expenses (4)

    -       -       -       3,319       3,319  

Payroll expense

    574       -       727       1,765       3,066  

Depreciation and amortization

    67       -       322       75       464  

Advertising fund expense

    -       -       -       1,114       1,114  

Income (loss) from operations

    1,194       21,516       3,061       (5,478 )     20,293  

Interest expense

    -       -       -       (1,497 )     (1,497 )

Interest and dividend income

    -       -       -       439       439  

Other income, net

    -       -       43       -       43  

Income (loss) before provision for income taxes

    1,194       21,516       3,104       (6,536 )     19,278  

 

   

Twenty-six weeks ended

 
   

September 29, 2024

 
   

Branded

Product

Program

   

Product

Licensing

   

Restaurant

Operations

   

Corporate

   

Total

 
                                         

Revenues

    50,682       22,412       11,794       988       85,876  

Less:

                                       

Cost of sales

    46,290       -       4,980       -       51,270  

Segment gross profit

    4,392       22,412       6,814       988       34,606  

Less (1):

                                       

Restaurant operating expenses (2)

    -       -       2,518       -       2,518  

Department expenses (3)

    548       91       401       202       1,242  

Other general and administration expenses (4)

    -       -       -       2,928       2,928  

Payroll expense

    571       -       739       1,747       3,057  

Depreciation and amortization

    76       -       329       91       496  

Advertising fund expense

    -       -       -       988       988  

Income (loss) from operations

    3,197       22,321       2,827       (4,968 )     23,377  

Interest expense

    -       -       -       (2,501 )     (2,501 )

Loss on debt extinguishment

    -       -       -       (334 )     (334 )

Interest and dividend income

    -       -       -       297       297  

Other income, net

    -       -       44       -       44  

Income (loss) before provision for income taxes

    3,197       22,321       2,871       (7,506 )     20,883  

 

(1)

The significant expense categories and amounts align with segment-level information that is regularly provided to the CODM.

(2)

Includes occupancy expenses, insurance expenses, utility costs, repair and maintenance expense and other Company-owned restaurant expenses.

(3)

Includes travel expense, marketing and trade show expense and certain other overhead expenses.

(4)

Includes incentive compensation expense, share-based compensation expense, professional fees, occupancy expenses, provision for credit losses and certain other overhead expenses.