XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 29, 2025
Jun. 30, 2024
Mar. 30, 2025
Cash flows from operating activities      
Net income $ 8,928 $ 9,277  
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 228 249  
Amortization of debt issuance costs 19 69  
Share-based compensation expense 288 188  
Provision for expected credit losses 63 65 $ 275
Deferred income taxes (31) (5)  
Changes in operating assets and liabilities:      
Accounts and other receivables, net (12,273) (5,805)  
Inventories 321 (89)  
Prepaid expenses and other current assets 576 578  
Other assets 7 7  
Operating lease assets and liabilities (71) (63)  
Accounts payable, accrued expenses and other current liabilities 1,747 568  
Deferred franchise fees (88) (80)  
Other liabilities 66 34  
Net cash (used in) provided by operating activities (220) 4,993  
Cash flows from investing activities:      
Purchase of property and equipment (115) (41)  
Net cash used in investing activities (115) (41)  
Cash flows from financing activities:      
Net cash used in financing activities (600) 0  
Net (decrease) increase in cash and cash equivalents (935) 4,952  
Cash and cash equivalents, beginning of period 27,802 21,027 21,027
Cash and cash equivalents, end of period 26,867 25,979 $ 27,802
Cash paid during the period for:      
Interest 774 1,988  
Income taxes 103 138  
Term Loan [Member] | Citi Bank, N.A. [Member]      
Cash flows from financing activities:      
Repayment of Credit Facility $ (600) $ 0