XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 29, 2024
Dec. 24, 2023
Dec. 29, 2024
Dec. 24, 2023
Mar. 31, 2024
Cash flows from operating activities:          
Net income $ 4,484 $ 2,607 $ 19,791 $ 15,706  
Adjustments to reconcile net income to net cash provided by operating activities          
Loss on debt extinguishment 55 169 389 169  
Depreciation and amortization 235 268 731 896  
Amortization of debt issuance costs     139 276  
Share-based compensation expense     705 546  
Provision for expected credit losses     53 75 $ 157
Deferred income taxes     (50) 172  
Changes in operating assets and liabilities:          
Accounts and other receivables, net     (66) 1,147  
Inventories     254 (15)  
Prepaid expenses and other current assets     1,064 308  
Other assets     21 20  
Operating lease assets and liabilities     (117) (111)  
Accounts payable, accrued expenses and other current liabilities     (4,335) (5,394)  
Deferred franchise fees     (200) (256)  
Other liabilities     71 57  
Net cash provided by operating activities     18,450 13,596  
Cash flows from investing activities:          
Purchase of property and equipment     (171) (243)  
Net cash used in investing activities     (171) (243)  
Cash flows from financing activities:          
Dividends paid to stockholders     (6,127) (6,120)  
Payments of withholding tax on net share settlement of share-based compensation plans     (437) (362)  
Net cash used in financing activities     (15,595) (26,482)  
Net increase (decrease) in cash and cash equivalents     2,684 (13,129)  
Cash and cash equivalents, beginning of period     21,027 29,861 29,861
Cash and cash equivalents, end of period 23,711 $ 16,732 23,711 16,732 $ 21,027
Cash paid during the period for:          
Interest     4,727 5,477  
Income taxes     6,263 6,149  
Term Loan [Member] | Citi Bank, N.A. [Member]          
Adjustments to reconcile net income to net cash provided by operating activities          
Loss on debt extinguishment $ 55        
Cash flows from financing activities:          
Proceeds from Credit Facility     60,000 0  
Repayment of credit facility     (8,600)    
Debt issuance costs     (431) 0  
Senior Secured 2025 Notes [Member]          
Cash flows from financing activities:          
Repayment of Senior Secured Notes     $ (60,000) $ (20,000)