XML 68 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Stock Options - Plan Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Dec. 31, 2022
May 31, 2020
Dec. 31, 2018
Dec. 31, 2012
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Jun. 30, 2024
Jun. 30, 2023
Stock Options                    
Stock-based compensation expense, allocated         $ 386,000 $ 266,000 $ 1,143,000 $ 876,000    
Basic earnings per share from share based compensation costs         $ 0.01 $ 0.01 $ 0.03 $ 0.02    
Diluted earnings per share from share based compensation costs         $ 0.01 $ 0.01 $ 0.03 $ 0.02    
Proceeds from stock option exercises             $ 54,000 $ 427,000    
2012 Employee Stock Option Plan                    
Stock Options                    
Shares authorized (in shares)       1,900,000            
Threshold percentage of voting rights       10.00%            
Premium on fair market value (as a percent)       110.00%            
Term       10 years            
Vesting rights percentage       20.00%            
Outstanding (in shares)         361,036 363,036 361,036 363,036 363,036 521,580
Exercisable, end of period         265,660 178,984 265,660 178,984    
Available for grant (in shares)         0   0      
Exercised         0 115,944 2,000 147,544    
Number of Stock options settled by withholding of shares           77,944   109,544    
Shares withheld           26,002   46,570    
Shares converted (in shares)           38,000   38,000    
Proceeds from stock option exercises           $ 427,000 $ 54,000 $ 427,000    
Deferred tax benefit           $ 67,000 0 $ 119,000    
Unearned stock based compensation         $ 468,000   $ 468,000      
Vested         0 5,200 76,700 89,900    
Fair Value         $ 0 $ 33,000 $ 782,000 $ 881,000    
2012 Non-Employee Stock Option Plan                    
Stock Options                    
Shares authorized (in shares)       100,000            
Term       10 years            
Vesting rights percentage       20.00%            
Outstanding (in shares)         20,400 20,400 20,400 20,400 20,400 20,400
Exercisable, end of period         18,480 16,560 18,480 16,560    
Available for grant (in shares)         0   0      
Exercised         0 0 0 0    
Proceeds from stock option exercises         $ 0 $ 0 $ 0 $ 0    
Deferred tax benefit         0 $ 0 0 $ 0    
Unearned stock based compensation         $ 10,000   $ 10,000      
Vested         0 720 1,920 2,640    
Fair Value         $ 0 $ 5,000 $ 19,000 $ 24,000    
2018 Non-Employee Stock Option Plan                    
Stock Options                    
Shares authorized (in shares)     100,000              
Term     10 years              
Vesting rights percentage     20.00%              
Outstanding (in shares)         64,900 71,900 64,900 71,900 68,900 75,000
Exercisable, end of period         62,200 62,500 62,200 62,500    
Available for grant (in shares)         4,000   4,000      
Granted             0 0    
Exercised         0 1,500 0 3,100    
Number of Stock options settled by withholding of shares           1,500   3,100    
Shares withheld           792   1,532    
Proceeds from stock option exercises         $ 0 $ 0 $ 0 $ 0    
Deferred tax benefit         0 $ 6,000 0 $ 12,000    
Unearned stock based compensation         $ 14,000   $ 14,000      
Vested         0 5,380 2,700 14,880    
Fair Value         $ 0 $ 35,000 $ 27,000 $ 124,000    
2018 Non-Employee Stock Option Plan | Options granted after December 2028                    
Stock Options                    
Granted             0      
2020 Non-Employee Stock Option Plan                    
Stock Options                    
Shares authorized (in shares)   100,000                
Term   10 years                
Vesting rights percentage   20.00%                
Outstanding (in shares)         51,900 56,900 51,900 56,900 56,900 56,900
Exercisable, end of period         38,520 30,140 38,520 30,140    
Available for grant (in shares)         45,100   45,100      
Granted             0 0    
Exercised         0 0 3,000 0    
Number of Stock options settled by withholding of shares             3,000      
Shares withheld             2,151      
Proceeds from stock option exercises           $ 0   $ 0    
Deferred tax benefit         $ 0 $ 0 $ 7,000 $ 0    
Unearned stock based compensation         $ 111,000   $ 111,000      
Vested         1,000 1,000 11,380 11,380    
Fair Value         $ 16,000 $ 16,000 $ 129,000 $ 129,000    
2020 Non-Employee Stock Option Plan | Options granted after May 2030                    
Stock Options                    
Granted             0      
2022 Employee Stock Option Plan                    
Stock Options                    
Shares authorized (in shares) 950,000                  
Threshold percentage of voting rights 10.00%                  
Premium on fair market value (as a percent) 110.00%                  
Term 10 years                  
Vesting rights percentage 20.00%                  
Outstanding (in shares)         130,000 10,000 130,000 10,000 130,000 5,000
Exercisable, end of period         28,000 2,000 28,000 2,000    
Available for grant (in shares)         820,000   820,000      
Granted           0 0 10,000    
Exercised         0 0 0 0    
Proceeds from stock option exercises         $ 0 $ 0 $ 0 $ 0    
Deferred tax benefit         0 $ 0 0 $ 0    
Unearned stock based compensation         $ 1,676,000   $ 1,676,000      
Vested         0 0 2,000 2,000    
Fair Value         $ 19,500 $ 19,500 $ 19,500 $ 19,500    
2022 Employee Stock Option Plan | Options granted after December 2032                    
Stock Options                    
Granted             0