XML 43 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Subsidiaries (Tables)
3 Months Ended
Nov. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule Of Condensed Consolidating Statement Of Earnings And Comprehensive Income [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (LOSS)
(in thousands)
 
Three Months Ended November 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
31,729

 
$
84,276

 
$
149,788

 
$
—

 
$
265,793

Cost of products sold
7,094

 
61,416

 
104,216

 
—

 
172,726

Gross profit
24,635

 
22,860

 
45,572

 
—

 
93,067

Selling, administrative and engineering expenses
17,967

 
16,636

 
33,999

 
—

 
68,602

Amortization of intangible assets
318

 
3,076

 
1,868

 
—

 
5,262

Restructuring charges
355

 
723

 
1,870

 
—

 
2,948

Director & officer transition charges
7,784

 
—

 
—

 
—

 
7,784

Operating (loss) profit
(1,789
)
 
2,425

 
7,835

 
—

 
8,471

Financing costs (income), net
7,326

 
—

 
(194
)
 
—

 
7,132

Intercompany (income) expense, net
(5,068
)
 
(1,086
)
 
6,154

 
—

 
—

Intercompany dividends
—

 
(55,143
)
 
—

 
55,143

 
—

Other expense (income), net
2,085

 
(70
)
 
(2,643
)
 
—

 
(628
)
(Loss) earnings before income taxes
(6,132
)
 
58,724

 
4,518

 
(55,143
)
 
1,967

Income tax benefit
(2,714
)
 
(30
)
 
(254
)
 
—

 
(2,998
)
Net (loss) earnings before equity in earnings of subsidiaries
(3,418
)
 
58,754

 
4,772

 
(55,143
)
 
4,965

Equity in earnings of subsidiaries
8,383

 
5,625

 
3,130

 
(17,138
)
 
—

Net earnings
4,965

 
64,379

 
7,902

 
(72,281
)
 
4,965

Comprehensive (loss) income
$
(21,157
)
 
$
46,292

 
$
631

 
$
(46,923
)
 
$
(21,157
)
CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (LOSS)
(in thousands)
 
Three Months Ended November 30, 2015
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
34,690

 
$
100,941

 
$
169,380

 
$
—

 
$
305,011

Cost of products sold
7,171

 
72,338

 
116,940

 
—

 
196,449

Gross profit
27,519

 
28,603

 
52,440

 
—

 
108,562

Selling, administrative and engineering expenses
19,760

 
18,530

 
34,621

 
—

 
72,911

Amortization of intangible assets
318

 
3,308

 
2,274

 
—

 
5,900

Restructuring charges
878

 
122

 
3,380

 
—

 
4,380

Operating profit
6,563

 
6,643

 
12,165

 
—

 
25,371

Financing costs (income), net
7,455

 
—

 
(338
)
 
—

 
7,117

Intercompany (income) expense, net
(5,829
)
 
(5,825
)
 
11,654

 
—

 
—

Other expense, net
403

 
59

 
157

 
—

 
619

Earnings before income taxes
4,534

 
12,409

 
692

 
—

 
17,635

Income tax expense (benefit)
591

 
1,657

 
(61
)
 
—

 
2,187

Net earnings before equity in earnings of subsidiaries
3,943

 
10,752

 
753

 
—

 
15,448

Equity in earnings of subsidiaries
11,505

 
2,874

 
1,858

 
(16,237
)
 
—

Net earnings
15,448

 
13,626

 
2,611

 
(16,237
)
 
15,448

Comprehensive (loss) income
$
(5,486
)
 
$
1,403

 
$
(5,981
)
 
$
4,578

 
$
(5,486
)


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Consolidating Balance Sheets
CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
November 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
9,371

 
$
—

 
$
167,500

 
$
—

 
$
176,871

Accounts receivable, net
13,628

 
47,846

 
127,341

 
—

 
188,815

Inventories, net
20,606

 
44,651

 
69,807

 
—

 
135,064

Other current assets
9,068

 
2,721

 
36,309

 
—

 
48,098

Total current assets
52,673

 
95,218

 
400,957

 
—

 
548,848

Property, plant and equipment, net
6,190

 
24,740

 
79,612

 
—

 
110,542

Goodwill
38,847

 
200,499

 
270,132

 
—

 
509,478

Other intangibles, net
9,111

 
146,681

 
74,740

 
—

 
230,532

Investment in subsidiaries
1,886,508

 
687,115

 
514,291

 
(3,087,914
)
 
—

Intercompany receivable
—

 
1,198,419

 
—

 
(1,198,419
)
 
—

Other long-term assets
9,422

 
10

 
12,884

 
—

 
22,316

Total assets
$
2,002,751

 
$
2,352,682

 
$
1,352,616

 
$
(4,286,333
)
 
$
1,421,716

LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Trade accounts payable
$
11,647

 
$
22,390

 
$
85,629

 
$
—

 
$
119,666

Accrued compensation and benefits
13,509

 
5,497

 
24,226

 
—

 
43,232

Current maturities of debt and short-term borrowings
22,500

 
—

 
—

 
—

 
22,500

Income taxes payable
2,935

 
—

 
2,993

 
—

 
5,928

Other current liabilities
22,692

 
6,952

 
26,933

 
—

 
56,577

Total current liabilities
73,283

 
34,839

 
139,781

 
—

 
247,903

Long-term debt, net
554,369

 
—

 
—

 
—

 
554,369

Deferred income taxes
18,851

 
—

 
9,048

 
—

 
27,899

Pension and postretirement benefit liabilities
16,351

 
—

 
8,283

 
—

 
24,634

Other long-term liabilities
48,367

 
408

 
8,049

 
—

 
56,824

Intercompany payable
781,443

 
—

 
416,976

 
(1,198,419
)
 
—

Shareholders’ equity
510,087

 
2,317,435

 
770,479

 
(3,087,914
)
 
510,087

Total liabilities and shareholders’ equity
$
2,002,751

 
$
2,352,682

 
$
1,352,616

 
$
(4,286,333
)
 
$
1,421,716

CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
August 31, 2016
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
7,953

 
$
71

 
$
171,580

 
$
—

 
$
179,604

Accounts receivable, net
13,692

 
41,715

 
131,422

 
—

 
186,829

Inventories, net
19,897

 
44,283

 
66,576

 
—

 
130,756

Other current assets
7,754

 
3,858

 
33,851

 
—

 
45,463

Total current assets
49,296

 
89,927

 
403,429

 
—

 
542,652

Property, plant and equipment, net
5,927

 
23,511

 
84,577

 
—

 
114,015

Goodwill
38,847

 
200,499

 
279,930

 
—

 
519,276

Other intangibles, net
9,429

 
149,757

 
80,289

 
—

 
239,475

Investment in subsidiaries
1,915,367

 
578,423

 
465,736

 
(2,959,526
)
 
—

Intercompany receivable
—

 
1,159,672

 
—

 
(1,159,672
)
 
—

Other long-term assets
5,702

 
10

 
17,530

 
—

 
23,242

Total assets
$
2,024,568

 
$
2,201,799

 
$
1,331,491

 
$
(4,119,198
)
 
$
1,438,660

LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Trade accounts payable
$
11,529

 
$
20,669

 
$
82,853

 
$
—

 
$
115,051

Accrued compensation and benefits
17,506

 
5,754

 
23,641

 
—

 
46,901

Current maturities of debt and short-term borrowings
18,750

 
—

 
—

 
—

 
18,750

Income taxes payable
1,886

 
—

 
7,368

 
—

 
9,254

Other current liabilities
20,459

 
6,989

 
24,508

 
—

 
51,956

Total current liabilities
70,130

 
33,412

 
138,370

 
—

 
241,912

Long-term debt, net
561,681

 
—

 
—

 
—

 
561,681

Deferred income taxes
30,666

 
—

 
690

 
—

 
31,356

Pension and postretirement benefit liabilities
16,803

 
—

 
8,864

 
—

 
25,667

Other long-term liabilities
47,739

 
588

 
8,767

 
—

 
57,094

Intercompany payable
776,599

 
—

 
383,073

 
(1,159,672
)
 
—

Shareholders’ equity
520,950

 
2,167,799

 
791,727

 
(2,959,526
)
 
520,950

Total liabilities and shareholders’ equity
$
2,024,568

 
$
2,201,799

 
$
1,331,491

 
$
(4,119,198
)
 
$
1,438,660

Condensed Consolidating Statements of Cash Flows
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
Three Months Ended November 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Cash provided by operating activities
$
61,002

 
$
2,491

 
$
3,736

 
$
(55,143
)
 
$
12,085

Investing Activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(861
)
 
(2,607
)
 
(1,671
)
 
—

 
(5,139
)
Proceeds from sale of property, plant and equipment
—

 
46

 
84

 
—

 
130

Cash used in investing activities
(861
)
 
(2,561
)
 
(1,587
)
 
—

 
(5,009
)
Financing Activities
 
 
 
 
 
 
 
 
 
Principal repayments on term loan
(3,750
)
 
—

 
—

 
—

 
(3,750
)
Taxes paid related to the net share settlement of equity awards
(223
)
 
—

 
—

 
—

 
(223
)
Stock option exercises, related tax benefits and other
1,342

 
—

 
—

 
—

 
1,342

Cash dividend
(2,358
)
 
—

 
(55,143
)
 
55,143

 
(2,358
)
Intercompany loan activity
(53,734
)
 
—

 
53,734

 
—

 
—

Cash used in financing activities
(58,723
)
 
—

 
(1,409
)
 
55,143

 
(4,989
)
Effect of exchange rate changes on cash
—

 
—

 
(4,820
)
 
—

 
(4,820
)
Net increase (decrease) in cash and cash equivalents
1,418

 
(71
)
 
(4,080
)
 
—

 
(2,733
)
Cash and cash equivalents—beginning of period
7,953

 
71

 
171,580

 
—

 
179,604

Cash and cash equivalents—end of period
$
9,371

 
$
—

 
$
167,500

 
$
—

 
$
176,871

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
Three Months Ended November 30, 2015
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
2,958

 
$
(8,504
)
 
$
26,852

 
$
—

 
$
21,306

Investing Activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(195
)
 
(1,091
)
 
(4,243
)
 
—

 
(5,529
)
Proceeds from sale of property, plant and equipment
13

 
103

 
1,321

 
—

 
1,437

Business acquisitions, net of cash acquired
—

 
—

 
(530
)
 
—

 
(530
)
Cash used in investing activities
(182
)
 
(988
)
 
(3,452
)
 
—

 
(4,622
)
Financing Activities
 
 
 
 
 
 
 
 
 
Net repayments on revolver and other debt
—

 
—

 
(218
)
 
—

 
(218
)
Purchase of treasury shares
(4,682
)
 
—

 
—

 
—

 
(4,682
)
Taxes paid related to the net share settlement of equity awards
(937
)
 
—

 
—

 
—

 
(937
)
Stock option exercises, related tax benefits and other
1,090

 
—

 
—

 
—

 
1,090

Cash dividend
(2,376
)
 
—

 
—

 
—

 
(2,376
)
Intercompany loan activity
(1,984
)
 
8,929

 
(6,945
)
 
—

 
—

Cash (used in) provided by financing activities
(8,889
)
 
8,929

 
(7,163
)
 
—

 
(7,123
)
Effect of exchange rate changes on cash
—

 
—

 
(6,462
)
 
—

 
(6,462
)
Net (decrease) increase in cash and cash equivalents
(6,113
)
 
(563
)
 
9,775

 
—

 
3,099

Cash and cash equivalents—beginning of period
18,688

 
567

 
149,591

 
—

 
168,846

Cash and cash equivalents—end of period
$
12,575

 
$
4

 
$
159,366

 
$
—

 
$
171,945