XML 60 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Subsidiaries (Tables)
3 Months Ended
Nov. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule Of Condensed Consolidating Statement Of Earnings And Comprehensive Income [Table Text Block] CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(in thousands)
 
Three Months Ended November 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
38,622

 
$
10,771

 
$
97,281

 
$
—

 
$
146,674

Cost of products sold
12,354

 
5,848

 
59,784

 
—

 
77,986

Gross profit
26,268

 
4,923

 
37,497

 
—

 
68,688

Selling, administrative and engineering expenses
22,245

 
4,131

 
25,455

 
—

 
51,831

Amortization of intangible assets
318

 
285

 
1,269

 
—

 
1,872

Restructuring charges
459

 
819

 
694

 
—

 
1,972

Impairment & divestiture (benefit) charges
(2,578
)
 
—

 
1,222

 
—

 
(1,356
)
Operating profit (loss)
5,824

 
(312
)
 
8,857

 
—

 
14,369

Financing costs (income), net
6,795

 
—

 
(66
)
 
—

 
6,729

Intercompany (income) expense, net
1,748

 
9,163

 
2,247

 
(13,158
)
 
—

Intercompany dividends
(4,577
)
 
—

 
—

 
4,577

 
—

Other (income) expense, net
(179
)
 
214

 
283

 
—

 
318

Earnings before income tax expense
2,037

 
(9,689
)
 
6,393

 
8,581

 
7,322

Income tax (benefit) expense
(2,462
)
 
(1,217
)
 
4,629

 
—

 
950

Earnings (loss) from continuing operations
4,499

 
(8,472
)
 
1,764

 
8,581

 
6,372

Earnings (loss) from discontinued operations
18,087

 
(21,134
)
 
7,377

 
(8,581
)
 
(4,251
)
Net earnings (loss) before equity in loss of subsidiaries
22,586

 
(29,606
)
 
9,141

 
—

 
2,121

Equity in earnings (loss) of subsidiaries
(20,465
)
 
31,434

 
48,756

 
(59,725
)
 
—

Net earnings (loss)
2,121

 
1,828

 
57,897

 
(59,725
)
 
2,121

Comprehensive income
$
63,048

 
$
470

 
$
120,191

 
$
(120,661
)
 
$
63,048



CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in thousands)
 
Three Months Ended November 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
40,289

 
$
19,726

 
$
98,536

 
$
—

 
$
158,551

Cost of products sold
10,046

 
12,317

 
65,876

 
—

 
88,239

Gross profit
30,243

 
7,409

 
32,660

 
—

 
70,312

Selling, administrative and engineering expenses
21,147

 
5,627

 
26,347

 
—

 
53,121

Amortization of intangible assets
318

 
723

 
1,256

 
—

 
2,297

Restructuring charges
—

 
(93
)
 
64

 
—

 
(29
)
Impairment & divestiture charges
—

 
—

 
23,477

 
—

 
23,477

Operating profit (loss)
8,778

 
1,152

 
(18,484
)
 
—

 
(8,554
)
Financing costs (income), net
7,551

 
—

 
(253
)
 
—

 
7,298

Intercompany (income) expense, net
(4,053
)
 
5,033

 
(3,202
)
 
2,222

 
—

Intercompany dividends
—

 
—

 
—

 
—

 
—

Other (income) expense, net
(216
)
 
12

 
709

 
—

 
505

Earnings before income tax (benefit) expense
5,496

 
(3,893
)
 
(15,738
)
 
(2,222
)
 
(16,357
)
Income tax (benefit) expense
(1,114
)
 
(250
)
 
1,430

 
—

 
66

Earnings (loss) from continuing operations
6,610

 
(3,643
)
 
(17,168
)
 
(2,222
)
 
(16,423
)
(Loss) earnings from discontinued operations
265

 
2,740

 
(6,256
)
 
2,222

 
(1,029
)
Net earnings (loss) before equity in (loss) earnings of subsidiaries
6,875

 
(903
)
 
(23,424
)
 
—

 
(17,452
)
Equity in (loss) earnings of subsidiaries
(24,327
)
 
(4,507
)
 
1,769

 
27,065

 
—

Net (loss) earning
(17,452
)
 
(5,410
)
 
(21,655
)
 
27,065

 
(17,452
)
Comprehensive income (loss)
$
(25,396
)
 
$
(5,410
)
 
$
(29,330
)
 
$
34,740

 
$
(25,396
)

 
 

 
 

Condensed Consolidating Balance Sheets
CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
November 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
11,951

 
$
—

 
$
194,829

 
$
—

 
$
206,780

Accounts receivable, net
20,986

 
8,749

 
92,292

 
—

 
122,027

Inventories, net
29,975

 
7,532

 
42,001

 
—

 
79,508

Assets held for sale
—

 
—

 
1,697

 
—

 
1,697

Other current assets
21,964

 
1,773

 
18,983

 
—

 
42,720

Total current assets
84,876

 
18,054

 
349,802

 
—

 
452,732

Property, plant & equipment, net
8,112

 
5,159

 
42,823

 
—

 
56,094

Goodwill
43,502

 
57,342

 
163,125

 
—

 
263,969

Other intangibles, net
5,293

 
8,166

 
37,776

 
—

 
51,235

Investment in subsidiaries
1,320,696

 
1,162,632

 
486,807

 
(2,970,135
)
 
—

Intercompany receivable
—

 
—

 
1,064,972

 
(1,064,972
)
 
—

Other long-term assets
36,515

 
5,833

 
42,134

 
—

 
84,482

Total assets
$
1,498,994

 
$
1,257,186

 
$
2,187,439

 
$
(4,035,107
)
 
$
908,512

 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Trade accounts payable
16,763

 
2,320

 
49,707

 
—

 
68,790

Accrued compensation and benefits
11,761

 
648

 
12,872

 
—

 
25,281

Current maturities of debt
—

 
—

 
—

 
—

 
—

Income taxes payable
—

 
—

 
6,853

 
—

 
6,853

Liabilities held for sale
—

 
—

 
1,697

 
—

 
1,697

Other current liabilities
26,196

 
3,525

 
24,928

 
—

 
54,649

Total current liabilities
54,720

 
6,493

 
96,057

 
—

 
157,270

Long-term debt
286,236

 
—

 
—

 
—

 
286,236

Deferred income taxes
—

 
—

 
1,567

 
—

 
1,567

Pension and post-retirement benefit liabilities
11,558

 
—

 
8,248

 
—

 
19,806

Other long-term liabilities
64,239

 
4,250

 
21,891

 
—

 
90,380

Intercompany payable
728,988

 
335,984

 
—

 
(1,064,972
)
 
—

Shareholders’ equity
353,253

 
910,459

 
2,059,676

 
(2,970,135
)
 
353,253

Total liabilities and shareholders’ equity
$
1,498,994

 
$
1,257,186

 
$
2,187,439

 
$
(4,035,107
)
 
$
908,512

CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
August 31, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
47,581

 
$
—

 
$
163,570

 
$
—

 
$
211,151

Accounts receivable, net
20,322

 
11,358

 
94,203

 
—

 
125,883

Inventories, net
26,737

 
6,566

 
43,884

 
—

 
77,187

Assets from discontinued operations
295

 
145,239

 
140,044

 
—

 
285,578

Other current assets
12,116

 
1,797

 
16,613

 
—

 
30,526

Total current assets
107,051

 
164,960

 
458,314

 
—

 
730,325

Property, plant & equipment, net
8,515

 
5,193

 
43,021

 
—

 
56,729

Goodwill
38,847

 
57,342

 
164,226

 
—

 
260,415

Other intangible assets, net
5,611

 
8,451

 
38,313

 
—

 
52,375

Investment in subsidiaries
1,323,587

 
912,297

 
417,022

 
(2,652,906
)
 
—

Intercompany receivables
—

 
—

 
979,889

 
(979,889
)
 
—

Other long-term assets
27,510

 
(13,424
)
 
10,344

 
—

 
24,430

Total assets
$
1,511,121

 
$
1,134,819

 
$
2,111,129

 
$
(3,632,795
)
 
$
1,124,274


 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Trade accounts payable
$
23,678

 
$
3,231

 
$
50,005

 
$
—

 
$
76,914

Accrued compensation and benefits
11,495

 
1,657

 
13,269

 
—

 
26,421

Current maturities of debt
7,500

 
—

 
—

 
—

 
7,500

Income taxes payable
—

 
—

 
4,838

 
—

 
4,838

Liabilities from discontinued operations
1,217

 
29,292

 
113,254

 
—

 
143,763

Other current liabilities
17,556

 
2,388

 
21,021

 
—

 
40,965

Total current liabilities
61,446

 
36,568

 
202,387

 
—

 
300,401

Long-term debt
452,945

 
—

 
—

 
—

 
452,945

Deferred income taxes
(4
)
 
—

 
1,568

 
—

 
1,564

Pension and post-retirement benefit liabilities
12,005

 
—

 
8,208

 
—

 
20,213

Other long-term liabilities
44,621

 
114

 
3,237

 
—

 
47,972

Intercompany payable
638,929

 
340,960

 
—

 
(979,889
)
 
—

Shareholders’ equity
301,179

 
757,177

 
1,895,729

 
(2,652,906
)
 
301,179

Total liabilities and shareholders’ equity
$
1,511,121

 
$
1,134,819

 
$
2,111,129

 
$
(3,632,795
)
 
$
1,124,274


Condensed Consolidating Statements of Cash Flows
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
Three Months Ended November 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Cash (used in) provided by operating activities - continuing operations
$
(97,861
)
 
$
1,202

 
$
96,525

 
$
(3,961
)
 
$
(4,095
)
Cash provided by (used in) operating activities - discontinued operations
17,187

 
3,966

 
(39,369
)
 
(616
)
 
(18,832
)
Cash (used in) provided by operating activities
(80,674
)
 
5,168

 
57,156

 
(4,577
)
 
(22,927
)
Investing Activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(1,240
)
 
(416
)
 
(1,531
)
 
—

 
(3,187
)
Proceeds from sale of property, plant and equipment
—

 
131

 
31

 
—

 
162

Proceeds from sale of business, net of transaction costs
6,000

 
—

 
2,726

 
—

 
8,726

Intercompany investment
21,877

 
—

 
(16,406
)
 
(5,471
)
 
—

Cash provided by (used in) investing activities - continuing operations
26,637

 
(285
)
 
(15,180
)
 
(5,471
)
 
5,701

Cash provided by (used in) investing activities - discontinued operations
208,901

 
(474
)
 
(786
)
 
—

 
207,641

Cash provided by (used in) investing activities
235,538

 
(759
)
 
(15,966
)
 
(5,471
)
 
213,342

Financing Activities
 
 
 
 
 
 
 
 
 
Principal repayments on term loan
(175,000
)
 
—

 
—

 
—

 
(175,000
)
Borrowings on revolving credit facility
100,000

 
—

 
—

 
—

 
100,000

Principal repayments on revolving credit facility
(100,000
)
 
—

 
—

 
—

 
(100,000
)
Purchase of treasury shares
(17,805
)
 
—

 
—

 
—

 
(17,805
)
Taxes paid related to the net share settlement of equity awards
(2,638
)
 
—

 
—

 
—

 
(2,638
)
Stock option exercises, related tax benefits and other
2,640

 
—

 
—

 
—

 
2,640

Cash dividends
(2,419
)
 
—

 
—

 
—

 
(2,419
)
Intercompany loan activity
4,728

 
—

 
83,851

 
(88,579
)
 
—

Cash (used in) provided by financing activities - continuing operations
(190,494
)
 
—

 
83,851

 
(88,579
)
 
(195,222
)
Cash (used in) provided by financing activities - discontinued operations
—

 
(4,409
)
 
(94,218
)
 
98,627

 
—

Cash (used in) provided by financing activities
(190,494
)
 
(4,409
)
 
(10,367
)
 
10,048

 
(195,222
)
Effect of exchange rate changes on cash
—

 
—

 
436

 
—

 
436

Net (decrease) increase in cash and cash equivalents
(35,630
)
 
—

 
31,259

 
—

 
(4,371
)
Cash and cash equivalents—beginning of period
47,581

 
—

 
163,570

 
—

 
211,151

Cash and cash equivalents—end of period
$
11,951

 
$
—

 
$
194,829

 
$
—

 
$
206,780

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
Three Months Ended November 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Cash (used in) provided by operating activities - continuing operations
$
(20,566
)
 
$
7,714

 
$
313

 
$
1,865

 
$
(10,674
)
Cash provided by (used in) operating activities - discontinued operations
4,291

 
(5,935
)
 
(14,927
)
 
(1,865
)
 
(18,436
)
Cash (used in) provided by operating activities
(16,275
)
 
1,779

 
(14,614
)
 
—

 
(29,110
)
Investing Activities
 
 
 
 
 
 
 
 
—

Capital expenditures
(423
)
 
(680
)
 
(3,466
)
 
—

 
(4,569
)
Proceeds from sale of property, plant and equipment
8

 
—

 
3

 
—

 
11

Cash used in investing activities - continuing operations
(415
)
 
(680
)
 
(3,463
)
 
—

 
(4,558
)
Cash used in investing activities - discontinued operations
—

 
(1,099
)
 
(1,998
)
 
—

 
(3,097
)
Cash used in investing activities
(415
)
 
(1,779
)
 
(5,461
)
 
—

 
(7,655
)
Financing Activities
 
 
 
 
 
 
 
 
 
Principal repayments on term loan
(7,500
)
 
—

 
—

 
—

 
(7,500
)
Taxes paid related to the net share settlement of equity awards
(201
)
 
—

 
—

 
—

 
(201
)
Stock option exercises, related tax benefits and other
552

 
—

 
—

 
—

 
552

Cash dividends
(2,439
)
 
—

 
—

 
—

 
(2,439
)
Cash used in financing activities - continuing operations
(9,588
)
 
—

 
—

 
—

 
(9,588
)
Cash used in financing activities - discontinued operations
—

 
—

 
—

 
—

 
—

Cash used in financing activities
(9,588
)
 
—

 
—

 
—

 
(9,588
)
Effect of exchange rate changes on cash
—

 
—

 
(694
)
 
—

 
(694
)
Net decrease in cash and cash equivalents
(26,278
)
 
—

 
(20,769
)
 
—

 
(47,047
)
Cash and cash equivalents—beginning of period
67,649

 
—

 
182,841

 
—

 
250,490

Cash and cash equivalents—end of period
$
41,371

 
$
—

 
$
162,072

 
$
—

 
$
203,443