XML 17 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Subsidiaries
12 Months Ended
Aug. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Guarantor Subsidiaries
Note 17.    Guarantor Subsidiaries
As discussed in Note 7, “Debt” on April 16, 2012, Actuant Corporation (the “Parent”) issued $300.0 million of 5.625% Senior Notes, of which $287.6 million remains outstanding as of August 31, 2019. Certain material, domestic wholly owned subsidiaries (the “Guarantors”) fully and unconditionally guarantee the 5.625% Senior Notes on a joint and several basis. There are no significant restrictions on the ability of the Guarantors to make distributions to the Parent.
Certain assets, liabilities and expenses have not been allocated to the Guarantors and the subsidiaries that do not guarantee the 5.625% Senior Notes (the "non-Guarantors") and therefore are included in the Parent column in the accompanying consolidating financial statements. These items are of a corporate or consolidated nature and include, but are not limited to, tax provisions and related assets and liabilities, certain employee benefit obligations, prepaid and accrued insurance and corporate indebtedness. Intercompany activity primarily includes loan activity, purchases and sales of goods or services, investments and dividends. Intercompany balances also reflect certain non-cash transactions including transfers of assets and liabilities between the Parent, Guarantor and non-Guarantor, allocation of non-cash expenses from the Parent to the Guarantors and non-Guarantors, non-cash intercompany dividends and the impact of foreign currency rate changes. 
The following tables present the results of operations, financial position and cash flows of the Parent, the Guarantors and the non-Guarantors and the eliminations necessary to arrive at the information for the Company on a consolidated basis. As a result of the refinancing of the Senior Credit Facility in March 2019, certain domestic subsidiaries that were previously Guarantors of the Senior Notes are now non-Guarantors. As such, prior period financial information has been recast to reflect the current Parent, Guarantor, and non-Guarantor structure.
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in thousands)
 
 
 
Year Ended August 31, 2019
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
167,009

 
$
70,621

 
$
417,128

 
$
—

 
$
654,758

Cost of products sold
 
46,220

 
44,007

 
271,879

 
—

 
362,106

Gross profit
 
120,789

 
26,614

 
145,249

 
—

 
292,652

Selling, administrative and engineering expenses
 
85,399

 
20,095

 
103,737

 
—

 
209,231

Amortization of intangible assets
 
1,272

 
2,600

 
5,050

 
—

 
8,922

Restructuring charges
 
562

 
1,402

 
2,192

 
—

 
4,156

Impairment & divestiture charges
 
—

 
6,243

 
16,584

 
—

 
22,827

Operating profit (loss)
 
33,556

 
(3,726
)
 
17,686

 
—

 
47,516

Financing costs (income), net
 
28,716

 
—

 
(553
)
 
—

 
28,163

Intercompany (income) expense, net
 
(15,020
)
 
21,573

 
70,086

 
(76,639
)
 
—

Intercompany dividends
 
(447,637
)
 
(39,208
)
 
—

 
486,845

 
—

Other (income) expense, net
 
(435
)
 
1

 
1,063

 
—

 
629

Earnings (loss) before income tax (benefit) expense
 
467,932

 
13,908

 
(52,910
)
 
(410,206
)
 
18,724

Income tax (benefit) expense
 
(5,113
)
 
(2,395
)
 
18,165

 
—

 
10,657

Earnings (loss) from continuing operations
 
473,045

 
16,303

 
(71,075
)
 
(410,206
)
 
8,067

Loss from discontinued operations
 
(3,148
)
 
(93,730
)
 
(83,695
)
 
(76,639
)
 
(257,212
)
Net earnings (loss) before equity in loss of subsidiaries
 
469,897

 
(77,427
)
 
(154,770
)
 
(486,845
)
 
(249,145
)
Equity in loss of subsidiaries
 
(719,042
)
 
(28,354
)
 
11,064

 
736,332

 
—

Net loss
 
(249,145
)
 
(105,781
)
 
(143,706
)
 
249,487

 
(249,145
)
Comprehensive loss
 
$
(246,572
)
 
$
(105,781
)
 
$
(137,292
)
 
$
243,073

 
$
(246,572
)


CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands)
 
 
 
Year Ended August 31, 2018
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
159,411

 
$
65,128

 
$
416,764

 
$
—

 
$
641,303

Cost of products sold
 
29,811

 
41,674

 
286,534

 
—

 
358,019

Gross profit
 
129,600

 
23,454

 
130,230

 
—

 
283,284

Selling, administrative and engineering expenses
 
81,028

 
22,540

 
106,688

 
—

 
210,256

Amortization of intangible assets
 
1,272

 
2,892

 
5,116

 
—

 
9,280

Restructuring charges
 
6,109

 
661

 
3,785

 


 
10,555

Impairment & divestiture charges (benefit)
 
4,217

 
—

 
(1,230
)
 
—

 
2,987

Operating profit (loss)
 
36,974

 
(2,639
)
 
15,871

 
—

 
50,206

Financing costs (income), net
 
31,752

 
—

 
(880
)
 
—

 
30,872

Intercompany (income) expense, net
 
(17,087
)
 
16,276

 
(46,961
)
 
47,772

 
—

Intercompany dividends
 
—

 
(28,822
)
 
—

 
28,822

 
—

Other (income) expense, net
 
(826
)
 
18

 
946

 
—

 
138

Earnings before income tax (benefit) expense
 
23,135

 
9,889

 
62,766

 
(76,594
)
 
19,196

Income tax (benefit) expense
 
(35,134
)
 
21,689

 
27,895

 
—

 
14,450

Earnings (loss) from continuing operations
 
58,269

 
(11,800
)
 
34,871

 
(76,594
)
 
4,746

(Loss) earnings from discontinued operations
 
(5,951
)
 
9,342

 
(77,557
)
 
47,772

 
(26,394
)
Net earnings (loss) before equity in (loss) earnings of subsidiaries
 
52,318

 
(2,458
)
 
(42,686
)
 
(28,822
)
 
(21,648
)
Equity in (loss) earnings of subsidiaries
 
(73,966
)
 
(54,385
)
 
613

 
127,738

 
—

Net loss
 
(21,648
)
 
(56,843
)
 
(42,073
)
 
98,916

 
(21,648
)
Comprehensive income (loss)
 
$
31,368

 
$
(56,843
)
 
$
9,555

 
$
47,288

 
$
31,368



CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE LOSS
(in thousands)
 
 
 
Year Ended August 31, 2017
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
145,222

 
$
74,008

 
$
397,361

 
$
—

 
$
616,591

Cost of products sold
 
35,244

 
45,994

 
274,983

 
—

 
356,221

Gross profit
 
109,978

 
28,014

 
122,378

 
—

 
260,370

Selling, administrative and engineering expenses
 
76,816

 
24,958

 
106,354

 
—

 
208,128

Amortization of intangible assets
 
1,272

 
2,892

 
4,933

 
—

 
9,097

Director & officer transition charges
 
7,784

 
—

 
—

 
—

 
7,784

Restructuring charges
 
634

 
19

 
2,581

 
—

 
3,234

Impairment & divestiture charges
 
—

 
—

 
116,979

 
—

 
116,979

Operating profit (loss)
 
23,472

 
145

 
(108,469
)
 
—

 
(84,852
)
Financing costs (income), net
 
30,005

 
—

 
(784
)
 
—

 
29,221

Intercompany (income) expense, net
 
(23,302
)
 
84,562

 
(67,796
)
 
6,536

 
—

Intercompany dividends
 
—

 
(231,689
)
 
(5,623
)
 
237,312

 
—

Other expense (income), net
 
3,303

 
(26
)
 
539

 
—

 
3,816

Earnings (loss) before income tax (benefit) expense
 
13,466

 
147,298

 
(34,805
)
 
(243,848
)
 
(117,889
)
Income tax (benefit) expense
 
(4,623
)
 
(18,477
)
 
486

 
—

 
(22,614
)
Net earnings (loss) from continuing operations
 
18,089

 
165,775

 
(35,291
)
 
(243,848
)
 
(95,275
)
Net (loss) earnings from discontinued operations
 
(6,362
)
 
9,791

 
19,097

 
6,536

 
29,062

Net earnings (loss) before equity in (loss) earnings of subsidiaries
 
11,727

 
175,566

 
(16,194
)
 
(237,312
)
 
(66,213
)
Equity in (loss) earnings of subsidiaries
 
(77,940
)
 
(67,668
)
 
316

 
145,292

 
—

Net (loss) earnings
 
(66,213
)
 
107,898

 
(15,878
)
 
(92,020
)
 
(66,213
)
Comprehensive (loss) income
 
$
(41,651
)
 
$
90,011

 
$
43,818

 
$
(133,829
)
 
$
(41,651
)
CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
 
 
August 31, 2019
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
47,581

 
$
—

 
$
163,570

 
$
—

 
$
211,151

Accounts receivable, net
 
20,322

 
11,358

 
94,203

 
—

 
125,883

Inventories, net
 
26,737

 
6,566

 
43,884

 
—

 
77,187

Assets from discontinued operations
 
295

 
145,239

 
140,044

 
—

 
285,578

Other current assets
 
12,116

 
1,797

 
16,613

 
—

 
30,526

Total current assets
 
107,051

 
164,960

 
458,314

 
—

 
730,325

Property, plant & equipment, net
 
8,515

 
5,193

 
43,021

 
—

 
56,729

Goodwill
 
38,847

 
57,342

 
164,226

 
—

 
260,415

Other intangibles, net
 
5,611

 
8,451

 
38,313

 
—

 
52,375

Investment in subsidiaries
 
1,323,587

 
912,297

 
417,022

 
(2,652,906
)
 
—

Intercompany receivable
 
—

 
—

 
979,889

 
(979,889
)
 
—

Other long-term assets
 
27,510

 
(13,424
)
 
10,344

 
—

 
24,430

Total assets
 
$
1,511,121

 
$
1,134,819

 
$
2,111,129

 
$
(3,632,795
)
 
$
1,124,274

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$
23,678

 
$
3,231

 
$
50,005

 
$
—

 
$
76,914

Accrued compensation and benefits
 
11,495

 
1,657

 
13,269

 
—

 
26,421

Current maturities of debt
 
7,500

 
—

 
—

 
—

 
7,500

Income taxes payable
 
—

 
—

 
4,838

 
—

 
4,838

Liabilities from discontinued operations
 
1,217

 
29,292

 
113,254

 
—

 
143,763

Other current liabilities
 
17,556

 
2,388

 
21,021

 
—

 
40,965

Total current liabilities
 
61,446

 
36,568

 
202,387

 
—

 
300,401

Long-term debt
 
452,945

 
—

 
—

 
—

 
452,945

Deferred income taxes
 
(4
)
 
—

 
1,568

 
—

 
1,564

Pension and post-retirement benefit liabilities
 
12,005

 
—

 
8,208

 
—

 
20,213

Other long-term liabilities
 
44,621

 
114

 
3,237

 
—

 
47,972

Intercompany payable
 
638,929

 
340,960

 
—

 
(979,889
)
 
—

Shareholders’ equity
 
301,179

 
757,177

 
1,895,729

 
(2,652,906
)
 
301,179

Total liabilities and shareholders’ equity
 
$
1,511,121

 
$
1,134,819

 
$
2,111,129

 
$
(3,632,795
)
 
$
1,124,274




CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
 
 
August 31, 2018
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
67,945

 
$
—

 
$
182,545

 
$
—

 
$
250,490

Accounts receivable, net
 
19,969

 
15,634

 
87,658

 
—

 
123,261

Inventories, net
 
22,646

 
5,121

 
44,253

 
—

 
72,020

Assets from discontinued operations
 
(1,144
)
 
255,676

 
314,401

 
—

 
568,933

Other current assets
 
6,953

 
2,421

 
23,155

 
—

 
32,529

Total current assets
 
116,369

 
278,852

 
652,012

 
—

 
1,047,233

Property, plant & equipment, net
 
7,634

 
4,481

 
42,859

 
—

 
54,974

Goodwill
 
38,847

 
57,342

 
183,943

 
—

 
280,132

Other intangible assets, net
 
6,884

 
17,294

 
47,479

 
—

 
71,657

Investment in subsidiaries
 
1,836,879

 
918,050

 
301,782

 
(3,056,711
)
 
—

Intercompany receivables
 
—

 
—

 
937,259

 
(937,259
)
 
—

Other long-term assets
 
14,972

 
50

 
16,199

 
—

 
31,221

Total assets
 
$
2,021,585

 
$
1,276,069

 
$
2,181,533

 
$
(3,993,970
)
 
$
1,485,217

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$
16,091

 
$
2,646

 
$
50,847

 
$
—

 
$
69,584

Accrued compensation and benefits
 
19,643

 
1,774

 
14,575

 
—

 
35,992

Current maturities of debt
 
30,000

 
—

 
—

 
—

 
30,000

Income taxes payable
 
—

 
—

 
4,091

 
—

 
4,091

Liabilities from discontinued operations
 
17,839

 
20,384

 
122,350

 
—

 
160,573

Other current liabilities
 
17,380

 
6,017

 
30,371

 
—

 
53,768

Total current liabilities
 
100,953

 
30,821

 
222,234

 
—

 
354,008

Long-term debt
 
502,695

 
—

 
—

 
—

 
502,695

Deferred income taxes
 
2,415

 
—

 
1,532

 
—

 
3,947

Pension and post-retirement benefit liabilities
 
7,765

 
—

 
6,192

 
—

 
13,957

Other long-term liabilities
 
45,483

 
265

 
6,150

 
—

 
51,898

Intercompany payable
 
803,562

 
133,697

 
—

 
(937,259
)
 
—

Shareholders’ equity
 
558,712

 
1,111,286

 
1,945,425

 
(3,056,711
)
 
558,712

Total liabilities and shareholders’ equity
 
$
2,021,585

 
$
1,276,069

 
$
2,181,533

 
$
(3,993,970
)
 
$
1,485,217

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2019
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities - continuing operations
 
$
182,274

 
$
107,127

 
$
(6,856
)
 
$
(241,642
)
 
$
40,903

Cash (used in) provided by operating activities - discontinued operations
 
(163,135
)
 
147,274

 
136,264

 
(107,461
)
 
12,942

Cash provided by operating activities
 
19,139

 
254,401

 
129,408

 
(349,103
)
 
53,845

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(2,292
)
 
(2,042
)
 
(10,589
)
 
—

 
(14,923
)
Proceeds from sale of property, plant and equipment
 
2

 
—

 
1,460

 
—

 
1,462

Intercompany investment
 
47,104

 
—

 
(49,366
)
 
2,262

 
—

Cash provided by (used in) investing activities - continuing operations
 
44,814

 
(2,042
)
 
(58,495
)
 
2,262

 
(13,461
)
Cash provided by (used in) investing activities - discontinued operations
 
21,039

 
(3,288
)
 
30,988

 
(24,232
)
 
24,507

Cash provided by (used in) investing activities
 
65,853

 
(5,330
)
 
(27,507
)
 
(21,970
)
 
11,046

Financing Activities
 
 
 
 
 
 
 
 
 
 
Payment for redemption of term loan
 
(200,000
)
 
—

 
—

 
—

 
(200,000
)
Proceeds from issuance of term loan
 
200,000

 
—

 
—

 
—

 
200,000

Principal Repayments on term loan
 
(72,500
)
 
—

 
—

 
—

 
(72,500
)
Purchase of treasury shares
 
(22,481
)
 
—

 
—

 
—

 
(22,481
)
Taxes paid related to the net share settlement of equity awards
 
(1,872
)
 
—

 
—

 
—

 
(1,872
)
Stock option exercises, related tax benefits and other
 
1,900

 
—

 
—

 
—

 
1,900

Cash dividends
 
(2,439
)
 
—

 
—

 
—

 
(2,439
)
Payment of debt issuance costs
 
(2,125
)
 
—

 
—

 
—

 
(2,125
)
Intercompany dividends paid
 
—

 
(30,465
)
 
(85,941
)
 
116,406

 
—

Intercompany loan activity
 
(5,839
)
 
—

 
(21,894
)
 
27,733

 
—

Intercompany capital contribution
 
—

 
(42,539
)
 
(80,880
)
 
123,419

 
—

Cash used in financing activities - continuing operations
 
(105,356
)
 
(73,004
)
 
(188,715
)
 
267,558

 
(99,517
)
Cash (used in) provided by financing activities - discontinued operations
 
—

 
(176,067
)
 
72,552

 
103,515

 
—

Cash used in financing activities
 
(105,356
)
 
(249,071
)
 
(116,163
)
 
371,073

 
(99,517
)
Effect of exchange rate changes on cash
 
—

 
—

 
(4,713
)
 
—

 
(4,713
)
Net decrease in cash and cash equivalents
 
(20,364
)
 
—

 
(18,975
)
 
—

 
(39,339
)
Cash and cash equivalents—beginning of period
 
67,945

 
—

 
182,545

 
—

 
250,490

Cash and cash equivalents—end of period
 
$
47,581

 
$
—

 
$
163,570

 
$
—

 
$
211,151




CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2018
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Cash provided by operating activities - continuing operations
 
$
66,416

 
$
11,374

 
$
60,866

 
$
(66,740
)
 
$
71,916

Cash provided by operating activities - discontinued operations
 
(3,123
)
 
13,399

 
23,944

 
(43
)
 
34,177

Cash provided by operating activities
 
63,293

 
24,773

 
84,810

 
(66,783
)
 
106,093

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(2,822
)
 
(2,320
)
 
(5,879
)
 
—

 
(11,021
)
Proceeds from sale of property, plant and equipment
 
—

 
—

 
104

 
—

 
104

Intercompany investment
 
(11,754
)
 
—

 
—

 
11,754

 
—

Rental asset buyout for Viking divestiture
 
—

 
—

 
(27,718
)
 
—

 
(27,718
)
Proceeds from sale of business, net of transaction costs
 
198

 
—

 
8,704

 
—

 
8,902

Cash paid for business acquisitions, net of cash acquired
 
—

 
(1,732
)
 
(21,486
)
 
—

 
(23,218
)
Cash provided by (used in) investing activities - continuing operations
 
(14,378
)
 
(4,052
)
 
(46,275
)
 
11,754

 
(52,951
)
Cash provided by (used in) investing activities - discontinued operations
 
—

 
(2,664
)
 
(7,137
)
 
1

 
(9,800
)
Cash used in investing activities
 
(14,378
)
 
(6,716
)
 
(53,412
)
 
11,755

 
(62,751
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Principal repayments on term loan
 
(30,000
)
 
—

 
—

 
—

 
(30,000
)
Taxes paid related to the net share settlement of equity awards
 
(1,284
)
 
—

 
—

 
—

 
(1,284
)
Stock option exercises, related tax benefits and other
 
15,681

 
—

 
—

 
—

 
15,681

Cash dividends
 
(2,390
)
 
—

 
—

 
—

 
(2,390
)
Intercompany dividends paid
 
—

 
—

 
(28,822
)
 
28,822

 
—

Intercompany loan activity
 
2,041

 
(18,057
)
 
105,386

 
(89,370
)
 
—

Intercompany capital contribution
 
—

 
—

 
100

 
(100
)
 
—

Cash used in financing activities - continuing operations
 
(15,952
)
 
(18,057
)
 
76,664

 
(60,648
)
 
(17,993
)
Cash used in financing activities - discontinued operations
 
—

 
—

 
(115,676
)
 
115,676

 
—

Cash used in financing activities
 
(15,952
)
 
(18,057
)
 
(39,012
)
 
55,028

 
(17,993
)
Effect of exchange rate changes on cash
 
—

 
—

 
(4,430
)
 
—

 
(4,430
)
Net decrease in cash and cash equivalents
 
32,963

 
—

 
(12,044
)
 
—

 
20,919

Cash and cash equivalents—beginning of period
 
34,982

 
—

 
194,589

 
$
—

 
229,571

Cash and cash equivalents—end of period
 
$
67,945

 
$
—

 
$
182,545

 
$
—

 
$
250,490

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2017
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Cash provided by operating activities - continuing operations
 
$
112,557

 
$
(93,067
)
 
$
(201,903
)
 
$
230,505

 
$
48,092

Cash provided by operating activities - discontinued operations
 
(23,697
)
 
14,820

 
42,748

 
6,536

 
40,407

Cash provided by operating activities
 
88,860

 
(78,247
)
 
(159,155
)
 
237,041

 
88,499

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(2,697
)
 
(1,824
)
 
(12,717
)
 
—

 
(17,238
)
Proceeds from sale of property, plant and equipment
 
—

 
—

 
448

 
—

 
448

Intercompany investment
 
2,882

 
78,154

 
(26,600
)
 
(54,436
)
 
—

Cash provided by (used in) investing activities - continuing operations
 
185

 
76,330

 
(38,869
)
 
(54,436
)
 
(16,790
)
Cash provided by (used in) investing activities - discontinued operations
 
—

 
(3,436
)
 
(7,399
)
 
—

 
(10,835
)
Cash used in investing activities
 
185

 
72,894

 
(46,268
)
 
(54,436
)
 
(27,625
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Principal Repayments on term loan
 
(18,750
)
 
—

 
—

 
—

 
(18,750
)
Redemption of 5.625% senior notes
 
(500
)
 
—

 
—

 
—

 
(500
)
Taxes paid related to the net share settlement of equity awards
 
(1,065
)
 
—

 
—

 
—

 
(1,065
)
Stock option exercises, related tax benefits and other
 
8,265

 
—

 
—

 
—

 
8,265

Cash dividends
 
(2,358
)
 
—

 
—

 
—

 
(2,358
)
Intercompany dividends paid
 
—

 
—

 
231,688

 
(231,688
)
 
—

Intercompany loan activity
 
(47,780
)
 
—

 
47,780

 
—

 
—

Intercompany capital contribution
 
—

 
—

 
(54,436
)
 
54,436

 
—

Cash used in financing activities - continuing operations
 
(62,188
)
 
—

 
225,032

 
(177,252
)
 
(14,408
)
Cash used in financing activities - discontinued operations
 
—

 
5,353

 
(742
)
 
(5,353
)
 
(742
)
Cash used in financing activities
 
(62,188
)
 
5,353

 
224,290

 
(182,605
)
 
(15,150
)
Effect of exchange rate changes on cash
 
—

 
—

 
4,243

 
—

 
4,243

Net decrease in cash and cash equivalents
 
26,857

 
—

 
23,110

 
—

 
49,967

Cash and cash equivalents—beginning of period
 
8,125

 
$
—

 
171,479

 
—

 
179,604

Cash and cash equivalents—end of period
 
$
34,982

 
$
—

 
$
194,589

 
$
—

 
$
229,571