XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Subsidiaries (Tables)
3 Months Ended
Nov. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule Of Condensed Consolidating Statement Of Earnings And Comprehensive Income [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands)
 
Three Months Ended November 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
40,290

 
$
95,822

 
$
156,419

 
$
—

 
$
292,531

Cost of products sold
9,881

 
70,596

 
107,046

 
—

 
187,523

Gross profit
30,409

 
25,226

 
49,373

 
—

 
105,008

Selling, administrative and engineering expenses
20,966

 
18,314

 
33,912

 
—

 
73,192

Amortization of intangible assets
318

 
2,692

 
1,268

 
—

 
4,278

Restructuring charges
—

 
(93
)
 
496

 
—

 
403

Impairment & divestiture charges
—

 
10,220

 
26,233

 
—

 
36,453

Operating profit (loss)
9,125

 
(5,907
)
 
(12,536
)
 
—

 
(9,318
)
Financing costs (income), net
7,551

 
—

 
(256
)
 
—

 
7,295

Intercompany (income) expense, net
(4,053
)
 
6,491

 
(2,438
)
 
—

 
—

Other (income) expense, net
(216
)
 
7

 
1,120

 
—

 
911

Earnings (loss) before income tax (benefit) expense
5,843

 
(12,405
)
 
(10,962
)
 
—

 
(17,524
)
Income tax (benefit) expense
(2,706
)
 
(102
)
 
2,736

 


 
(72
)
Net earnings (loss) before equity in (loss) earnings of subsidiaries
8,549

 
(12,303
)
 
(13,698
)
 
—

 
(17,452
)
Equity in (loss) earnings of subsidiaries
(26,001
)
 
(13,132
)
 
1,255

 
37,878

 
—

Net loss
(17,452
)
 
(25,435
)
 
(12,443
)
 
37,878

 
(17,452
)
Comprehensive loss
$
(25,396
)
 
$
(25,434
)
 
$
(20,119
)
 
$
45,553

 
$
(25,396
)


CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(in thousands)
 
Three Months Ended November 30, 2017
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
35,710

 
$
87,834

 
$
165,411

 
$
—

 
$
288,955

Cost of products sold
6,963

 
64,574

 
116,507

 
—

 
188,044

Gross profit
28,747

 
23,260

 
48,904

 
—

 
100,911

Selling, administrative and engineering expenses
19,715

 
18,448

 
36,315

 
—

 
74,478

Amortization of intangible assets
318

 
2,861

 
1,952

 
—

 
5,131

Restructuring charges
5,356

 
169

 
1,104

 
—

 
6,629

Operating profit
3,358

 
1,782

 
9,533

 
—

 
14,673

Financing costs (income), net
7,623

 
21

 
(130
)
 
—

 
7,514

Intercompany (income) expense, net
(4,877
)
 
5,484

 
(607
)
 
—

 
—

Other (income) expense, net
(50
)
 
45

 
334

 
—

 
329

Earnings (loss) before income tax (benefit) expense
662

 
(3,768
)
 
9,936

 
—

 
6,830

Income tax (benefit) expense
(285
)
 
437

 
1,452

 
—

 
1,604

Net earnings (loss) before equity in earnings (loss) of subsidiaries
947

 
(4,205
)
 
8,484

 
—

 
5,226

Equity in earnings (loss) of subsidiaries
4,279

 
8,793

 
(46
)
 
(13,026
)
 
—

Net earnings
5,226

 
4,588

 
8,438

 
(13,026
)
 
5,226

Comprehensive income
$
8,251

 
$
4,588

 
$
11,566

 
$
(16,154
)
 
$
8,251



 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
Condensed Consolidating Balance Sheets
CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
November 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
41,371

 
$
—

 
$
162,072

 
$
—

 
$
203,443

Accounts receivable, net
18,511

 
40,803

 
131,876

 
—

 
191,190

Inventories, net
25,035

 
51,389

 
78,340

 
—

 
154,764

Assets held for sale
—

 
79,748

 
26,445

 
—

 
106,193

Other current assets
11,761

 
1,824

 
38,160

 
—

 
51,745

Total current assets
96,678

 
173,764

 
436,893

 
—

 
707,335

Property, plant & equipment, net
7,828

 
16,557

 
54,775

 
—

 
79,160

Goodwill
38,847

 
184,121

 
254,392

 
—

 
477,360

Other intangibles, net
6,566

 
97,932

 
48,221

 
—

 
152,719

Investment in subsidiaries
1,806,237

 
1,198,123

 
807,031

 
(3,811,391
)
 
—

Intercompany receivable
—

 
616,713

 
208,731

 
(825,444
)
 
—

Other long-term assets
12,745

 
339

 
20,375

 
—

 
33,459

Total assets
$
1,968,901

 
$
2,287,549

 
$
1,830,418

 
$
(4,636,835
)
 
$
1,450,033

LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Trade accounts payable
$
13,915

 
$
20,468

 
$
89,684

 
$
—

 
$
124,067

Accrued compensation and benefits
10,509

 
2,938

 
22,896

 
—

 
36,343

Current maturities of debt and short-term borrowings
30,000

 
—

 
—

 
—

 
30,000

Income taxes payable
—

 
—

 
8,215

 
—

 
8,215

Liabilities held for sale
—

 
12,951

 
57,079

 
—

 
70,030

Other current liabilities
18,207

 
6,481

 
39,026

 
—

 
63,714

Total current liabilities
72,631

 
42,838

 
216,900

 
—

 
332,369

Long-term debt
495,384

 
—

 
—

 
—

 
495,384

Deferred income taxes
15,426

 
—

 
1,505

 
—

 
16,931

Pension and post-retirement benefit liabilities
7,632

 
—

 
7,039

 
—

 
14,671

Other long-term liabilities
47,348

 
285

 
5,480

 
—

 
53,113

Intercompany payable
792,915

 
32,529

 
—

 
(825,444
)
 
—

Shareholders’ equity
537,565

 
2,211,897

 
1,599,494

 
(3,811,391
)
 
537,565

Total liabilities and shareholders’ equity
$
1,968,901

 
$
2,287,549

 
$
1,830,418

 
$
(4,636,835
)
 
$
1,450,033

CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
August 31, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
67,649

 
$
—

 
$
182,841

 
$
—

 
$
250,490

Accounts receivable, net
19,969

 
54,822

 
112,958

 
—

 
187,749

Inventories, net
22,570

 
59,391

 
74,395

 
—

 
156,356

Assets held for sale
—

 
—

 
23,573

 
—

 
23,573

Other current assets
7,358

 
4,759

 
30,615

 
—

 
42,732

Total current assets
117,546

 
118,972

 
424,382

 
—

 
660,900

Property, plant & equipment, net
7,937

 
26,408

 
55,875

 
—

 
90,220

Goodwill
38,847

 
203,543

 
270,022

 
—

 
512,412

Other intangible assets, net
6,884

 
121,793

 
52,360

 
—

 
181,037

Investment in subsidiaries
1,836,954

 
1,211,781

 
789,917

 
(3,838,652
)
 
—

Intercompany receivables
—

 
622,646

 
200,173

 
(822,819
)
 
—

Other long-term assets
12,955

 
366

 
23,448

 
—

 
36,769

Total assets
$
2,021,123

 
$
2,305,509

 
$
1,816,177

 
$
(4,661,471
)
 
$
1,481,338


 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Trade accounts payable
$
15,890

 
$
29,022

 
$
85,926

 
$
—

 
$
130,838

Accrued compensation and benefits
22,171

 
9,804

 
22,533

 
—

 
54,508

Current maturities of debt
30,000

 
—

 
—

 
—

 
30,000

Income taxes payable
—

 
—

 
4,091

 
—

 
4,091

Liabilities held for sale
—

 
—

 
44,225

 
—

 
44,225

Other current liabilities
17,379

 
11,078

 
38,842

 
—

 
67,299

Total current liabilities
85,440

 
49,904

 
195,617

 
—

 
330,961

Long-term debt
502,695

 
—

 
—

 
—

 
502,695

Deferred income taxes
17,467

 
—

 
4,466

 
—

 
21,933

Pension and post-retirement benefit liabilities
7,765

 
—

 
7,104

 
—

 
14,869

Other long-term liabilities
45,483

 
359

 
6,326

 
—

 
52,168

Intercompany payable
803,561

 
19,258

 
—

 
(822,819
)
 
—

Shareholders’ equity
558,712

 
2,235,988

 
1,602,664

 
(3,838,652
)
 
558,712

Total liabilities and shareholders’ equity
$
2,021,123

 
$
2,305,509

 
$
1,816,177

 
$
(4,661,471
)
 
$
1,481,338

Condensed Consolidating Statements of Cash Flows
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
Three Months Ended November 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(16,275
)
 
$
4,337

 
$
(17,172
)
 
$
—

 
$
(29,110
)
Investing Activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(423
)
 
(4,340
)
 
(2,903
)
 
—

 
(7,666
)
Proceeds from sale of property, plant and equipment
8

 
3

 
—

 
—

 
11

Cash used in investing activities
(415
)
 
(4,337
)
 
(2,903
)
 
—

 
(7,655
)
Financing Activities
 
 
 
 
 
 
 
 
 
Principal repayments on term loan
(7,500
)
 
—

 
—

 
—

 
(7,500
)
Stock option exercises, related tax benefits and other
552

 
—

 
—

 
—

 
552

Taxes paid related to the net share settlement of equity awards
(201
)
 
—

 
—

 
—

 
(201
)
Cash Dividends
(2,439
)
 
—

 
—

 
—

 
(2,439
)
Cash used in financing activities
(9,588
)
 
—

 
—

 
—

 
(9,588
)
Effect of exchange rate changes on cash
—

 
—

 
(694
)
 
—

 
(694
)
Net decrease in cash and cash equivalents
(26,278
)
 
—

 
(20,769
)
 
—

 
(47,047
)
Cash and cash equivalents—beginning of period
67,649

 
—

 
182,841

 
—

 
250,490

Cash and cash equivalents—end of period
$
41,371

 
$
—

 
$
162,072

 
$
—

 
$
203,443

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
Three Months Ended November 30, 2017
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(9,838
)
 
$
3,580

 
$
(14,200
)
 
$
—

 
$
(20,458
)
Investing Activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(1,478
)
 
(3,589
)
 
(2,837
)
 
—

 
(7,904
)
Proceeds from sale of property, plant and equipment
—

 
9

 
23

 
—

 
32

Rental asset lease buyout for Viking divestiture
—

 
—

 
(27,718
)
 
—

 
(27,718
)
Cash used in investing activities
(1,478
)
 
(3,580
)
 
(30,532
)
 
—

 
(35,590
)
Financing Activities
 
 
 
 
 
 
 
 
 
Repayments on term loan
(7,500
)
 
—

 
—

 
—

 
(7,500
)
Stock option exercises and other
2,231

 
—

 
—

 
—

 
2,231

Taxes paid related to the net share settlement of equity awards
(282
)
 
—

 
—

 
—

 
(282
)
Cash dividend
(2,390
)
 
—

 
—

 
—

 
(2,390
)
Intercompany loan activity
(5,954
)
 
—

 
5,954

 
—

 
—

Cash (used in) provided by financing activities
(13,895
)
 
—

 
5,954

 
—

 
(7,941
)
Effect of exchange rate changes on cash
—

 
—

 
(532
)
 
—

 
(532
)
Net decrease in cash and cash equivalents
(25,211
)
 
—

 
(39,310
)
 
—

 
(64,521
)
Cash and cash equivalents—beginning of period
34,715

 
—

 
194,856

 
—

 
229,571

Cash and cash equivalents—end of period
$
9,504

 
$
—

 
$
155,546

 
$
—

 
$
165,050