XML 46 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Subsidiaries
12 Months Ended
Aug. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Guarantor Subsidiaries
Note 17.    Guarantor Subsidiaries
On April 16, 2012, Actuant Corporation (the “Parent”) issued $300.0 million of 5.625% Senior Notes, of which $287.6 million remains outstanding as of August 31, 2018. All of our material domestic wholly owned subsidiaries (the “Guarantors”) fully and unconditionally guarantee the 5.625% Senior Notes on a joint and several basis. There are no significant restrictions on the ability of the Guarantors to make distributions to the Parent.
Certain assets, liabilities and expenses have not been allocated to the Guarantors and non-Guarantors and therefore are included in the Parent column in the accompanying consolidating financial statements. These items are of a corporate or consolidated nature and include, but are not limited to, tax provisions and related assets and liabilities, certain employee benefit obligations, prepaid and accrued insurance and corporate indebtedness. Intercompany activity in the consolidating financial statements primarily includes loan activity, purchases and sales of goods or services, investments and dividends. Intercompany balances also reflect certain non-cash transactions including transfers of assets and liabilities between the Parent, Guarantor and non-Guarantor, allocation of non-cash expenses from the Parent to the Guarantors and non-Guarantors, non-cash intercompany dividends and the impact of foreign currency rate changes.
The following tables present the results of operations, financial position and cash flows of Actuant Corporation and its subsidiaries, the Guarantor and non-Guarantor entities, and the eliminations necessary to arrive at the information for the Company on a consolidated basis.
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in thousands)
 
 
 
Year Ended August 31, 2018
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
159,411

 
$
371,890

 
$
651,310

 
$
—

 
$
1,182,611

Cost of products sold
 
29,619

 
275,280

 
462,452

 
—

 
767,351

Gross profit
 
129,792

 
96,610

 
188,858

 
—

 
415,260

Selling, administrative and engineering expenses
 
81,194

 
72,688

 
137,562

 
—

 
291,444

Amortization of intangible assets
 
1,272

 
11,394

 
7,899

 
—

 
20,565

Restructuring charges
 
6,433

 
1,398

 
4,164

 
—

 
11,995

Impairment & divestiture charges
 
4,217

 
23,740

 
45,101

 
—

 
73,058

Operating profit (loss)
 
36,676

 
(12,610
)
 
(5,868
)
 
—

 
18,198

Financing costs (income), net
 
31,752

 
81

 
(342
)
 
—

 
31,491

Intercompany (income) expense, net
 
(17,042
)
 
26,596

 
(9,554
)
 
—

 
—

Intercompany dividends
 
—

 
(28,822
)
 
—

 
28,822

 
—

Other (income) expense, net
 
(1,200
)
 
57

 
522

 
—

 
(621
)
Earnings (loss) before income tax (benefit) expense
 
23,166

 
(10,522
)
 
3,506

 
(28,822
)
 
(12,672
)
Income tax (benefit) expense
 
(25,380
)
 
17,921

 
16,435

 
—

 
8,976

Net earnings (loss) before equity in (loss) earnings of subsidiaries
 
48,546

 
(28,443
)
 
(12,929
)
 
(28,822
)
 
(21,648
)
Equity in (loss) earnings of subsidiaries
 
(70,194
)
 
(15,652
)
 
2,103

 
83,743

 
—

Net loss
 
(21,648
)
 
(44,095
)
 
(10,826
)
 
54,921

 
(21,648
)
Comprehensive income (loss)
 
$
31,368

 
$
(44,095
)
 
$
40,800

 
$
3,295

 
$
31,368



CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands)
 
 
 
Year Ended August 31, 2017
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
145,223

 
$
355,989

 
$
594,572

 
$
—

 
$
1,095,784

Cost of products sold
 
34,300

 
260,700

 
421,067

 
—

 
716,067

Gross profit
 
110,923

 
95,289

 
173,505

 
—

 
379,717

Selling, administrative and engineering expenses
 
74,996

 
69,826

 
132,666

 
—

 
277,488

Amortization of intangible assets
 
1,272

 
11,715

 
7,487

 
—

 
20,474

Director & officer transition charges
 
7,784

 
—

 
—

 
—

 
7,784

Restructuring charges
 
826

 
1,359

 
5,043

 
—

 
7,228

Impairment & divestiture charges
 
—

 
—

 
116,979

 
—

 
116,979

Operating profit (loss)
 
26,045

 
12,389

 
(88,670
)
 
—

 
(50,236
)
Financing costs, net
 
30,005

 
35

 
(337
)
 
—

 
29,703

Intercompany (income) expense, net
 
(22,941
)
 
22,066

 
875

 
—

 
—

Intercompany dividends
 
5,353

 
(59,401
)
 
(5,353
)
 
59,401

 
—

Other expense (income), net
 
2,690

 
87

 
(25
)
 
—

 
2,752

Earnings (loss) before income tax benefit
 
10,938

 
49,602

 
(83,830
)
 
(59,401
)
 
(82,691
)
Income tax benefit
 
(782
)
 
(14,574
)
 
(1,122
)
 
—

 
(16,478
)
Net earnings (loss) before equity in (loss) earnings of subsidiaries
 
11,720

 
64,176

 
(82,708
)
 
(59,401
)
 
(66,213
)
Equity in (loss) earnings of subsidiaries
 
(77,933
)
 
(81,389
)
 
3,335

 
155,987

 
—

Net loss
 
(66,213
)
 
(17,213
)
 
(79,373
)
 
96,586

 
(66,213
)
Comprehensive loss
 
$
(41,651
)
 
$
(35,121
)
 
$
(39,942
)
 
$
75,063

 
$
(41,651
)


CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE LOSS
(in thousands)
 
 
 
Year Ended August 31, 2016
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
135,679

 
$
361,209

 
$
652,522

 
$
—

 
$
1,149,410

Cost of products sold
 
34,576

 
263,197

 
448,240

 
—

 
746,013

Gross profit
 
101,103

 
98,012

 
204,282

 
—

 
403,397

Selling, administrative and engineering expenses
 
69,677

 
69,382

 
135,438

 
—

 
274,497

Amortization of intangible assets
 
1,272

 
13,287

 
8,384

 
—

 
22,943

Loss on product line divestiture
 
—

 
5,092

 
—

 
—

 
5,092

Restructuring charges
 
2,426

 
3,455

 
8,690

 
—

 
14,571

Impairment charges
 
—

 
49,012

 
137,499

 
—

 
186,511

Operating profit (loss)
 
27,728

 
(42,216
)
 
(85,729
)
 
—

 
(100,217
)
Financing costs, net
 
30,123

 
—

 
(1,355
)
 
—

 
28,768

Intercompany (income) expense, net
 
(20,445
)
 
(9,999
)
 
30,444

 
—

 
—

Intercompany dividends
 
—

 
—

 
(5,338
)
 
5,338

 
—

Other expense, net
 
914

 
54

 
391

 
—

 
1,359

Earnings (loss) before income taxes
 
17,136

 
(32,271
)
 
(109,871
)
 
(5,338
)
 
(130,344
)
Income tax (benefit) expense
 
(8,729
)
 
519

 
(17,046
)
 
86

 
(25,170
)
Net earnings (loss) before equity in (loss) earnings of subsidiaries
 
25,865

 
(32,790
)
 
(92,825
)
 
(5,424
)
 
(105,174
)
Equity in (loss) earnings of subsidiaries
 
(131,037
)
 
(83,747
)
 
3,024

 
211,760

 
—

Net loss
 
(105,174
)
 
(116,537
)
 
(89,801
)
 
206,336

 
(105,174
)
Comprehensive loss
 
$
(143,357
)
 
$
(157,344
)
 
$
(83,802
)
 
$
241,146

 
$
(143,357
)
CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
 
 
August 31, 2018
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
67,649

 
$
—

 
$
182,841

 
$
—

 
$
250,490

Accounts receivable, net
 
19,969

 
54,822

 
112,958

 
—

 
187,749

Inventories, net
 
22,570

 
59,391

 
74,395

 
—

 
156,356

Assets held for sale
 
—

 
—

 
23,573

 
—

 
23,573

Other current assets
 
7,358

 
4,759

 
30,615

 
—

 
42,732

Total current assets
 
117,546

 
118,972

 
424,382

 
—

 
660,900

Property, plant & equipment, net
 
7,937

 
26,408

 
55,875

 
—

 
90,220

Goodwill
 
38,847

 
203,543

 
270,022

 
—

 
512,412

Other intangible assets, net
 
6,884

 
121,793

 
52,360

 
—

 
181,037

Investment in subsidiaries
 
1,836,954

 
1,211,781

 
789,917

 
(3,838,652
)
 
—

Intercompany receivables
 
—

 
622,646

 
200,173

 
(822,819
)
 
—

Other long-term assets
 
12,955

 
366

 
23,448

 
—

 
36,769

Total assets
 
$
2,021,123

 
$
2,305,509

 
$
1,816,177

 
$
(4,661,471
)
 
$
1,481,338

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$
15,890

 
$
29,022

 
$
85,926

 
$
—

 
$
130,838

Accrued compensation and benefits
 
22,171

 
9,804

 
22,533

 
—

 
54,508

Current maturities of debt
 
30,000

 
—

 
—

 
—

 
30,000

Income taxes payable
 
—

 
—

 
4,091

 
—

 
4,091

Liabilities held for sale
 
—

 
—

 
44,225

 
—

 
44,225

Other current liabilities
 
17,379

 
11,078

 
38,842

 
—

 
67,299

Total current liabilities
 
85,440

 
49,904

 
195,617

 
—

 
330,961

Long-term debt
 
502,695

 
—

 
—

 
—

 
502,695

Deferred income taxes
 
17,467

 
—

 
4,466

 
—

 
21,933

Pension and post-retirement benefit liabilities
 
7,765

 
—

 
7,104

 
—

 
14,869

Other long-term liabilities
 
45,483

 
359

 
6,326

 
—

 
52,168

Intercompany payable
 
803,561

 
19,258

 
—

 
(822,819
)
 
—

Shareholders’ equity
 
558,712

 
2,235,988

 
1,602,664

 
(3,838,652
)
 
558,712

Total liabilities and shareholders’ equity
 
$
2,021,123

 
$
2,305,509

 
$
1,816,177

 
$
(4,661,471
)
 
$
1,481,338




CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
 
 
August 31, 2017
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
34,715

 
$
—

 
$
194,856

 
$
—

 
$
229,571

Accounts receivable, net
 
17,498

 
50,749

 
121,959

 
—

 
190,206

Inventories, net
 
23,308

 
48,492

 
71,851

 
—

 
143,651

Assets held for sale
 
—

 
—

 
21,835

 
—

 
21,835

Other current assets
 
23,576

 
3,619

 
34,468

 
—

 
61,663

Total current assets
 
99,097

 
102,860

 
444,969

 
—

 
646,926

Property, plant & equipment, net
 
7,049

 
26,130

 
61,342

 
—

 
94,521

Goodwill
 
38,847

 
200,499

 
290,735

 
—

 
530,081

Other intangible assets, net
 
8,156

 
138,042

 
74,291

 
—

 
220,489

Investment in subsidiaries
 
1,832,472

 
1,186,715

 
805,016

 
(3,824,203
)
 
—

Intercompany receivable
 
—

 
589,193

 
205,183

 
(794,376
)
 
—

Other long-term assets
 
8,377

 
812

 
15,749

 
—

 
24,938

Total assets
 
$
1,993,998

 
$
2,244,251

 
$
1,897,285

 
$
(4,618,579
)
 
$
1,516,955

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$
15,412

 
$
27,168

 
$
90,807

 
$
—

 
$
133,387

Accrued compensation and benefits
 
19,082

 
7,672

 
24,185

 
—

 
50,939

Current maturities of debt
 
30,000

 
—

 
—

 
—

 
30,000

Income taxes payable
 
153

 
—

 
5,927

 
—

 
6,080

Liabilities held for sale
 
—

 
—

 
101,083

 
—

 
101,083

Other current liabilities
 
18,512

 
7,169

 
31,764

 
—

 
57,445

Total current liabilities
 
83,159

 
42,009

 
253,766

 
—

 
378,934

Long-term debt
 
531,940

 
—

 
—

 
—

 
531,940

Deferred income taxes
 
24,164

 
—

 
5,695

 
—

 
29,859

Pension and post-retirement benefit liabilities
 
12,540

 
—

 
7,322

 
—

 
19,862

Other long-term liabilities
 
48,692

 
352

 
6,777

 
—

 
55,821

Intercompany payable
 
792,964

 
—

 
1,412

 
(794,376
)
 
—

Shareholders’ equity
 
500,539

 
2,201,890

 
1,622,313

 
(3,824,203
)
 
500,539

Total liabilities and shareholders’ equity
 
$
1,993,998

 
$
2,244,251

 
$
1,897,285

 
$
(4,618,579
)
 
$
1,516,955

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2018
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
63,264

 
$
27,673

 
$
15,156

 
$
—

 
$
106,093

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(2,822
)
 
(8,015
)
 
(10,033
)
 
—

 
(20,870
)
Proceeds from sale of property, plant and equipment
 
—

 
99

 
54

 
—

 
153

Rental asset buyout for Viking divestiture
 
—

 
—

 
(27,718
)
 
—

 
(27,718
)
Proceeds from sale of businesses, net of transaction costs
 
198

 
—

 
8,704

 
—

 
8,902

Cash paid for business acquisitions, net of cash acquired
 
—

 
(1,732
)
 
(21,486
)
 
—

 
(23,218
)
Intercompany investment
 
(11,754
)
 
(1
)
 
—

 
11,755

 
—

Cash used in investing activities
 
(14,378
)
 
(9,649
)
 
(50,479
)
 
11,755

 
(62,751
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Principal repayment on term loan
 
(30,000
)
 
—

 
—

 
—

 
(30,000
)
Taxes paid related to the net share settlement of equity awards
 
(1,284
)
 
—

 
—

 
—

 
(1,284
)
Stock option exercises, related tax benefits and other
 
15,681

 
—

 
—

 
—

 
15,681

Cash dividend
 
(2,390
)
 
—

 
—

 
—

 
(2,390
)
Changes in receivables and payable to subsidiaries
 
2,041

 
(18,024
)
 
15,983

 
—

 
—

Intercompany capital contribution
 
—

 
—

 
11,755

 
(11,755
)
 
—

Cash (used in) provided by financing activities
 
(15,952
)
 
(18,024
)
 
27,738

 
(11,755
)
 
(17,993
)
Effect of exchange rate changes on cash
 
—

 
—

 
(4,430
)
 
—

 
(4,430
)
Net increase (decrease) in cash and cash equivalents
 
32,934

 
—

 
(12,015
)
 
—

 
20,919

Cash and cash equivalents—beginning of period
 
34,715

 
—

 
194,856

 
—

 
229,571

Cash and cash equivalents—end of period
 
$
67,649

 
$
—

 
$
182,841

 
$
—

 
$
250,490




CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2017
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
99,241

 
$
14,340

 
$
39,672

 
$
(64,754
)
 
$
88,499

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(3,391
)
 
(9,265
)
 
(15,539
)
 
—

 
(28,195
)
Proceeds from sale of property, plant and equipment
 
—

 
207

 
363

 
—

 
570

Intercompany investment
 
(6,900
)
 
—

 
—

 
6,900

 
—

Cash used in investing activities
 
(10,291
)
 
(9,058
)
 
(15,176
)
 
6,900

 
(27,625
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Principal repayment on term loan
 
(18,750
)
 
—

 
—

 
—

 
(18,750
)
Redemption on 5.625% Senior Notes
 
(500
)
 
—

 
—

 
—

 
(500
)
Taxes paid related to the net share settlement of equity awards
 
(1,065
)
 
—

 
—

 
—

 
(1,065
)
Stock option exercises, related tax benefits and other
 
8,265

 
—

 
—

 
—

 
8,265

Payment of deferred acquisition consideration
 
—

 
—

 
(742
)
 
—

 
(742
)
Cash dividend
 
(2,358
)
 
(5,353
)
 
(59,401
)
 
64,754

 
(2,358
)
Intercompany loan activity
 
(47,780
)
 
—

 
47,780

 
—

 
—

Intercompany capital contributions
 
—

 
—

 
6,900

 
(6,900
)
 
—

Cash used in financing activities
 
(62,188
)
 
(5,353
)
 
(5,463
)
 
57,854

 
(15,150
)
Effect of exchange rate changes on cash
 
—

 
—

 
4,243

 
—

 
4,243

Net increase (decrease) in cash and cash equivalents
 
26,762

 
(71
)
 
23,276

 
—

 
49,967

Cash and cash equivalents—beginning of period
 
7,953

 
71

 
171,580

 
—

 
179,604

Cash and cash equivalents—end of period
 
$
34,715

 
$
—

 
$
194,856

 
$
—

 
$
229,571

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2016
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
58,926

 
$
(1,953
)
 
$
66,062

 
$
(5,338
)
 
$
117,697

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(2,135
)
 
(6,781
)
 
(11,293
)
 
—

 
(20,209
)
Proceeds from sale of property, plant and equipment
 
13

 
7,000

 
2,283

 
—

 
9,296

Intercompany investment
 
(339
)
 
(3,458
)
 
—

 
3,797

 
—

Business acquisitions, net of cash acquired
 
—

 
—

 
(81,916
)
 
—

 
(81,916
)
Proceeds from sale of businesses, net of transaction costs
 
—

 
9,695

 
—

 
—

 
9,695

Cash (used in) provided by investing activities
 
(2,461
)
 
6,456

 
(90,926
)
 
3,797

 
(83,134
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Net repayments on revolving credit facility
 
—

 
—

 
(210
)
 
—

 
(210
)
Principal repayments on term loan
 
(3,750
)
 
—

 
—

 
—

 
(3,750
)
Purchase of treasury shares
 
(17,101
)
 
—

 
—

 
—

 
(17,101
)
Taxes paid related to the net share settlement of equity awards
 
(1,409
)
 
—

 
—

 
—

 
(1,409
)
Stock option exercises, related tax benefits and other
 
6,416

 
—

 
—

 
—

 
6,416

Cash dividend
 
(2,376
)
 
(5,338
)
 
—

 
5,338

 
(2,376
)
Intercompany loan activity
 
(48,980
)
 
—

 
48,980

 
—

 
—

Intercompany capital contributions
 
—

 
339

 
3,458

 
(3,797
)
 
—

Cash (used in) provided by financing activities
 
(67,200
)
 
(4,999
)
 
52,228

 
1,541

 
(18,430
)
Effect of exchange rate changes on cash
 
—

 
—

 
(5,375
)
 
—

 
(5,375
)
Net increase (decrease) in cash and cash equivalents
 
(10,735
)
 
(496
)
 
21,989

 
—

 
10,758

Cash and cash equivalents—beginning of period
 
18,688

 
567

 
149,591

 
—

 
168,846

Cash and cash equivalents—end of period
 
$
7,953

 
$
71

 
$
171,580

 
$
—

 
$
179,604