XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Subsidiaries (Tables)
3 Months Ended
Nov. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule Of Condensed Consolidating Statement Of Earnings And Comprehensive Income [Table Text Block]
CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(in thousands)
 
Three Months Ended November 30, 2017
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
35,710

 
$
87,834

 
$
165,411

 
$
—

 
$
288,955

Cost of products sold
6,963

 
64,574

 
116,507

 
—

 
188,044

Gross profit
28,747

 
23,260

 
48,904

 
—

 
100,911

Selling, administrative and engineering expenses
19,715

 
18,448

 
36,315

 
—

 
74,478

Amortization of intangible assets
318

 
2,861

 
1,952

 
—

 
5,131

Restructuring charges
5,356

 
169

 
1,104

 
—

 
6,629

Operating profit
3,358

 
1,782

 
9,533

 
—

 
14,673

Financing costs, net
7,623

 
21

 
(130
)
 
—

 
7,514

Intercompany (income) expense, net
(4,877
)
 
5,484

 
(607
)
 
—

 
—

Other (income) expense, net
(50
)
 
45

 
334

 
—

 
329

Earnings (loss) before income tax (benefit) expense
662

 
(3,768
)
 
9,936

 
—

 
6,830

Income tax (benefit) expense
(285
)
 
437

 
1,452

 
—

 
1,604

Net earnings (loss) before equity in earnings (loss) of subsidiaries
947

 
(4,205
)
 
8,484

 
—

 
5,226

Equity in earnings (loss) of subsidiaries
4,279

 
8,793

 
(46
)
 
(13,026
)
 
—

Net earnings
5,226

 
4,588

 
8,438

 
(13,026
)
 
5,226

Comprehensive income
$
8,251

 
$
4,588

 
$
11,566

 
$
(16,154
)
 
$
8,251

CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (LOSS)
(in thousands)
 
Three Months Ended November 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
$
31,729

 
$
84,276

 
$
149,788

 
$
—

 
$
265,793

Cost of products sold
7,094

 
61,416

 
104,216

 
—

 
172,726

Gross profit
24,635

 
22,860

 
45,572

 
—

 
93,067

Selling, administrative and engineering expenses
17,967

 
16,636

 
33,999

 
—

 
68,602

Amortization of intangible assets
318

 
3,076

 
1,868

 
—

 
5,262

Restructuring charges
355

 
723

 
1,870

 
—

 
2,948

Director & officer transition charges
7,784

 
—

 
—

 
—

 
7,784

Operating (loss) profit
(1,789
)
 
2,425

 
7,835

 
—

 
8,471

Financing costs (income), net
7,326

 
—

 
(194
)
 
—

 
7,132

Intercompany (income) expense, net
(5,068
)
 
(1,086
)
 
6,154

 
—

 
—

Intercompany dividends
—

 
(55,143
)
 
—

 
55,143

 
—

Other expense (income), net
2,085

 
(70
)
 
(2,643
)
 
—

 
(628
)
(Loss) earnings before income tax benefit
(6,132
)
 
58,724

 
4,518

 
(55,143
)
 
1,967

Income tax benefit
(2,714
)
 
(30
)
 
(254
)
 
—

 
(2,998
)
Net (loss) earnings before equity in earnings of subsidiaries
(3,418
)
 
58,754

 
4,772

 
(55,143
)
 
4,965

Equity in earnings of subsidiaries
8,383

 
5,625

 
3,130

 
(17,138
)
 
—

Net earnings
4,965

 
64,379

 
7,902

 
(72,281
)
 
4,965

Comprehensive (loss) income
$
(21,157
)
 
$
46,292

 
$
631

 
$
(46,923
)
 
$
(21,157
)
Condensed Consolidating Balance Sheets
CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
November 30, 2017
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
9,504

 
$
—

 
$
155,546

 
$
—

 
$
165,050

Accounts receivable, net
16,577

 
52,010

 
132,730

 
—

 
201,317

Inventories, net
24,490

 
54,521

 
75,235

 
—

 
154,246

Assets held for sale
—

 
—

 
21,393

 
—

 
21,393

Other current assets
29,359

 
2,997

 
43,974

 
—

 
76,330

Total current assets
79,930

 
109,528

 
428,878

 
—

 
618,336

Property, plant and equipment, net
8,051

 
30,461

 
60,476

 
—

 
98,988

Goodwill
38,847

 
200,499

 
292,108

 
—

 
531,454

Other intangibles, net
7,839

 
135,181

 
73,012

 
—

 
216,032

Investment in subsidiaries
1,839,467

 
1,196,261

 
804,946

 
(3,840,674
)
 
—

Intercompany receivable
—

 
577,424

 
206,969

 
(784,393
)
 
—

Other long-term assets
8,147

 
1,869

 
15,415

 
—

 
25,431

Total assets
$
1,982,281

 
$
2,251,223

 
$
1,881,804

 
$
(4,625,067
)
 
$
1,490,241

LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Trade accounts payable
$
15,804

 
$
28,772

 
$
97,169

 
$
—

 
$
141,745

Accrued compensation and benefits
7,634

 
6,325

 
23,811

 
—

 
37,770

Current maturities of debt and short-term borrowings
30,000

 
—

 
—

 
—

 
30,000

Income taxes payable
307

 
—

 
6,335

 
—

 
6,642

Liabilities held for sale
—

 
—

 
70,787

 
—

 
70,787

Other current liabilities
20,521

 
8,140

 
28,314

 
—

 
56,975

Total current liabilities
74,266

 
43,237

 
226,416

 
—

 
343,919

Long-term debt, net
524,629

 
—

 
—

 
—

 
524,629

Deferred income taxes
23,789

 
—

 
5,778

 
—

 
29,567

Pension and postretirement benefit liabilities
12,209

 
—

 
7,330

 
—

 
19,539

Other long-term liabilities
49,646

 
305

 
6,318

 
—

 
56,269

Intercompany payable
781,424

 
—

 
2,969

 
(784,393
)
 
—

Shareholders’ equity
516,318

 
2,207,681

 
1,632,993

 
(3,840,674
)
 
516,318

Total liabilities and shareholders’ equity
$
1,982,281

 
$
2,251,223

 
$
1,881,804

 
$
(4,625,067
)
 
$
1,490,241

CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
August 31, 2017
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
34,715

 
$
—

 
$
194,856

 
$
—

 
$
229,571

Accounts receivable, net
17,498

 
50,749

 
121,959

 
—

 
190,206

Inventories, net
23,308

 
48,492

 
71,851

 
—

 
143,651

Assets held for sale
—

 
—

 
21,835

 
—

 
21,835

Other current assets
23,576

 
3,619

 
34,468

 
—

 
61,663

Total current assets
99,097

 
102,860

 
444,969

 
—

 
646,926

Property, plant & equipment, net
7,049

 
26,130

 
61,342

 
—

 
94,521

Goodwill
38,847

 
200,499

 
290,735

 
—

 
530,081

Other intangibles, net
8,156

 
138,042

 
74,291

 
—

 
220,489

Investment in subsidiaries
1,832,472

 
1,186,715

 
805,016

 
(3,824,203
)
 
—

Intercompany receivable
—

 
589,193

 
205,183

 
(794,376
)
 
—

Other long-term assets
8,377

 
812

 
15,749

 
—

 
24,938

Total assets
$
1,993,998

 
$
2,244,251

 
$
1,897,285

 
$
(4,618,579
)
 
$
1,516,955

LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Trade accounts payable
$
15,412

 
$
27,168

 
$
90,807

 
$
—

 
$
133,387

Accrued compensation and benefits
19,082

 
7,672

 
24,185

 
—

 
50,939

Current maturities of debt and short-term borrowings
30,000

 
—

 
—

 
—

 
30,000

Income taxes payable
153

 
—

 
5,927

 
—

 
6,080

Liabilities held for sale
—

 
—

 
101,083

 
—

 
101,083

Other current liabilities
18,512

 
7,169

 
31,764

 
—

 
57,445

Total current liabilities
83,159

 
42,009

 
253,766

 
—

 
378,934

Long-term debt
531,940

 
—

 
—

 
—

 
531,940

Deferred income taxes
24,164

 
—

 
5,695

 
—

 
29,859

Pension and post-retirement benefit liabilities
12,540

 
—

 
7,322

 
—

 
19,862

Other long-term liabilities
48,692

 
352

 
6,777

 
—

 
55,821

Intercompany payable
792,964

 
—

 
1,412

 
(794,376
)
 
—

Shareholders’ equity
500,539

 
2,201,890

 
1,622,313

 
(3,824,203
)
 
500,539

Total liabilities and shareholders’ equity
$
1,993,998

 
$
2,244,251

 
$
1,897,285

 
$
(4,618,579
)
 
$
1,516,955

Condensed Consolidating Statements of Cash Flows
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
Three Months Ended November 30, 2017
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(9,838
)
 
$
3,580

 
$
(14,200
)
 
$
—

 
$
(20,458
)
Investing Activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(1,478
)
 
(3,589
)
 
(2,837
)
 
—

 
(7,904
)
Proceeds from sale of property, plant and equipment
—

 
9

 
23

 
—

 
32

Rental asset lease buyout for Viking divestiture
—

 
—

 
(27,718
)
 
—

 
(27,718
)
Cash used in investing activities
(1,478
)
 
(3,580
)
 
(30,532
)
 
—

 
(35,590
)
Financing Activities
 
 
 
 
 
 
 
 
 
Repayments on term loan
(7,500
)
 
—

 
—

 
—

 
(7,500
)
Stock option exercises and other
2,231

 
—

 
—

 
—

 
2,231

Taxes paid related to the net share settlement of equity awards
(282
)
 
—

 
—

 
—

 
(282
)
Cash dividend
(2,390
)
 
—

 
—

 
—

 
(2,390
)
Intercompany loan activity
(5,954
)
 
—

 
5,954

 
—

 
—

Cash (used in) provided by financing activities
(13,895
)
 
—

 
5,954

 
—

 
(7,941
)
Effect of exchange rate changes on cash
—

 
—

 
(532
)
 
—

 
(532
)
Net decrease in cash and cash equivalents
(25,211
)
 
—

 
(39,310
)
 
—

 
(64,521
)
Cash and cash equivalents—beginning of period
34,715

 
—

 
194,856

 
—

 
229,571

Cash and cash equivalents—end of period
$
9,504

 
$
—

 
$
155,546

 
$
—

 
$
165,050

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
Three Months Ended November 30, 2016
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
Net provided by operating activities
$
61,380

 
$
2,491

 
$
3,736

 
$
(55,143
)
 
$
12,463

Investing Activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(861
)
 
(2,607
)
 
(1,671
)
 
—

 
(5,139
)
Proceeds from sale of property, plant and equipment
—

 
46

 
84

 
—

 
130

Cash used in investing activities
(861
)
 
(2,561
)
 
(1,587
)
 
—

 
(5,009
)
Financing Activities
 
 
 
 
 
 
 
 
 
Principal repayments on term loan
(3,750
)
 
—

 
—

 
—

 
(3,750
)
Taxes paid related to the net share settlement of equity awards
(223
)
 
—

 
—

 
—

 
(223
)
Stock option exercises and other
964

 
—

 
—

 
—

 
964

Cash dividend
(2,358
)
 
—

 
(55,143
)
 
55,143

 
(2,358
)
Intercompany loan activity
(53,734
)
 
—

 
53,734

 
—

 
—

Cash used in financing activities
(59,101
)
 
—

 
(1,409
)
 
55,143

 
(5,367
)
Effect of exchange rate changes on cash
—

 
—

 
(4,820
)
 
—

 
(4,820
)
Net increase (decrease) in cash and cash equivalents
1,418

 
(71
)
 
(4,080
)
 
—

 
(2,733
)
Cash and cash equivalents—beginning of period
7,953

 
71

 
171,580

 
—

 
179,604

Cash and cash equivalents—end of period
$
9,371

 
$
—

 
$
167,500

 
$
—

 
$
176,871