XML 62 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Subsidiaries (Tables)
12 Months Ended
Aug. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Consolidating Statements of Earnings
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands)
 
 
 
Year Ended August 31, 2017
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
145,223

 
$
355,989

 
$
594,572

 
$
—

 
$
1,095,784

Cost of products sold
 
34,300

 
260,700

 
421,067

 
—

 
716,067

Gross profit
 
110,923

 
95,289

 
173,505

 
—

 
379,717

Selling, administrative and engineering expenses
 
74,996

 
69,826

 
132,666

 
—

 
277,488

Amortization of intangible assets
 
1,272

 
11,715

 
7,487

 
—

 
20,474

Restructuring charges
 
826

 
1,359

 
5,043

 
—

 
7,228

Director & officer transition charges
 
7,784

 
—

 
—

 
—

 
7,784

Impairment & other divestiture charges
 
—

 
—

 
116,979

 
—

 
116,979

Operating profit (loss)
 
26,045

 
12,389

 
(88,670
)
 
—

 
(50,236
)
Financing costs, net
 
30,005

 
35

 
(337
)
 
—

 
29,703

Intercompany (income) expense, net
 
(22,941
)
 
22,066

 
875

 
—

 
—

Intercompany dividends
 
5,353

 
(59,401
)
 
(5,353
)
 
59,401

 
—

Other expense (income), net
 
2,690

 
87

 
(25
)
 
—

 
2,752

Earnings (loss) before income tax benefit
 
10,938

 
49,602

 
(83,830
)
 
(59,401
)
 
(82,691
)
Income tax benefit
 
(782
)
 
(14,574
)
 
(1,122
)
 
—

 
(16,478
)
Net earnings (loss) before equity in (loss) earnings of subsidiaries
 
11,720

 
64,176

 
(82,708
)
 
(59,401
)
 
(66,213
)
Equity in (loss) earnings of subsidiaries
 
(77,933
)
 
(81,389
)
 
3,335

 
155,987

 
—

Net loss
 
(66,213
)
 
(17,213
)
 
(79,373
)
 
96,586

 
(66,213
)
Comprehensive loss
 
$
(41,651
)
 
$
(35,121
)
 
$
(39,942
)
 
$
75,063

 
$
(41,651
)


CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands)
 
 
 
Year Ended August 31, 2016
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
135,679

 
$
361,209

 
$
652,522

 
$
—

 
$
1,149,410

Cost of products sold
 
34,576

 
263,197

 
448,240

 
—

 
746,013

Gross profit
 
101,103

 
98,012

 
204,282

 
—

 
403,397

Selling, administrative and engineering expenses
 
69,677

 
69,382

 
135,438

 
—

 
274,497

Restructuring charges
 
2,426

 
3,455

 
8,690

 
—

 
14,571

Amortization of intangible assets
 
1,272

 
13,287

 
8,384

 
—

 
22,943

Loss on product line divestiture
 
—

 
5,092

 
—

 
—

 
5,092

Impairment charges
 
—

 
49,012

 
137,499

 
—

 
186,511

Operating profit (loss)
 
27,728

 
(42,216
)
 
(85,729
)
 
—

 
(100,217
)
Financing costs, net
 
30,123

 
—

 
(1,355
)
 
—

 
28,768

Intercompany (income) expense, net
 
(20,445
)
 
(9,999
)
 
30,444

 
—

 
—

Intercompany dividends
 
—

 
—

 
(5,338
)
 
5,338

 
—

Other expense, net
 
914

 
54

 
391

 
—

 
1,359

Earnings (loss) before income taxes
 
17,136

 
(32,271
)
 
(109,871
)
 
(5,338
)
 
(130,344
)
Income tax (benefit) expense
 
(8,729
)
 
519

 
(17,046
)
 
86

 
(25,170
)
Net earnings (loss) before equity in (loss) earnings of subsidiaries
 
25,865

 
(32,790
)
 
(92,825
)
 
(5,424
)
 
(105,174
)
Equity in (loss) earnings of subsidiaries
 
(131,037
)
 
(83,747
)
 
3,024

 
211,760

 
—

Net loss
 
(105,174
)
 
(116,537
)
 
(89,801
)
 
206,336

 
(105,174
)
Comprehensive loss
 
$
(143,357
)
 
$
(157,344
)
 
$
(83,802
)
 
$
241,146

 
$
(143,357
)


CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE LOSS
(in thousands)
 
 
 
Year Ended August 31, 2015
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
158,836

 
$
385,476

 
$
704,942

 
$
—

 
$
1,249,254

Cost of products sold
 
40,858

 
280,081

 
466,474

 
—

 
787,413

Gross profit
 
117,978

 
105,395

 
238,468

 
—

 
461,841

Selling, administrative and engineering expenses
 
74,588

 
69,041

 
155,972

 
—

 
299,601

Impairment charges
 
—

 
20,249

 
64,104

 
—

 
84,353

Amortization of intangible assets
 
1,272

 
13,061

 
10,000

 
—

 
24,333

Operating profit
 
42,118

 
3,044

 
8,392

 
—

 
53,554

Financing costs, net
 
29,295

 
—

 
(1,238
)
 
—

 
28,057

Intercompany (income) expense, net
 
(19,727
)
 
(8,835
)
 
28,562

 
—

 
—

Intercompany dividends
 
(212
)
 
(243
)
 
(10,707
)
 
11,162

 
—

Other expense (income), net
 
160

 
(84
)
 
30

 
—

 
106

Earnings (loss) before income taxes
 
32,602

 
12,206

 
(8,255
)
 
(11,162
)
 
25,391

Income tax (benefit) expense
 
(8,218
)
 
4,056

 
10,939

 
(1,258
)
 
5,519

Net earnings (loss) before equity in earnings (loss) of subsidiaries
 
40,820

 
8,150

 
(19,194
)
 
(9,904
)
 
19,872

Equity in earnings (loss) of subsidiaries
 
(20,948
)
 
(1,720
)
 
6,520

 
16,148

 
—

Net earnings (loss)
 
19,872

 
6,430

 
(12,674
)
 
6,244

 
19,872

Comprehensive loss
 
$
(125,360
)
 
$
(10,689
)
 
$
(88,431
)
 
$
99,120

 
$
(125,360
)
Condensed Consolidating Balance Sheets
CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
 
 
August 31, 2017
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
34,715

 
$
—

 
$
194,856

 
$
—

 
$
229,571

Accounts receivable, net
 
17,498

 
50,749

 
121,959

 
—

 
190,206

Inventories, net
 
23,308

 
48,492

 
71,851

 
—

 
143,651

Assets held for sale
 
—

 
—

 
21,835

 
—

 
21,835

Other current assets
 
23,576

 
3,619

 
34,468

 
—

 
61,663

Total current assets
 
99,097

 
102,860

 
444,969

 
—

 
646,926

Property, plant & equipment, net
 
7,049

 
26,130

 
61,342

 
—

 
94,521

Goodwill
 
38,847

 
200,499

 
290,735

 
—

 
530,081

Other intangible assets, net
 
8,156

 
138,042

 
74,291

 
—

 
220,489

Investment in subsidiaries
 
1,832,472

 
1,186,715

 
805,016

 
(3,824,203
)
 
—

Intercompany receivable
 
—

 
589,193

 
205,183

 
(794,376
)
 
—

Other long-term assets
 
8,377

 
812

 
15,749

 
—

 
24,938

Total assets
 
$
1,993,998

 
$
2,244,251

 
$
1,897,285

 
$
(4,618,579
)
 
$
1,516,955

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$
15,412

 
$
27,168

 
$
90,807

 
$
—

 
$
133,387

Accrued compensation and benefits
 
19,082

 
7,672

 
24,185

 
—

 
50,939

Current maturities of debt and short-term borrowings
 
30,000

 
—

 
—

 
—

 
30,000

Income taxes payable
 
153

 
—

 
5,927

 
—

 
6,080

Liabilities held for sale
 
—

 
—

 
101,083

 
—

 
101,083

Other current liabilities
 
18,512

 
7,169

 
31,764

 
—

 
57,445

Total current liabilities
 
83,159

 
42,009

 
253,766

 
—

 
378,934

Long-term debt, net
 
531,940

 
—

 
—

 
—

 
531,940

Deferred income taxes
 
24,164

 
—

 
5,695

 
—

 
29,859

Pension and post-retirement benefit liabilities
 
12,540

 
—

 
7,322

 
—

 
19,862

Other long-term liabilities
 
48,692

 
352

 
6,777

 
—

 
55,821

Intercompany payable
 
792,964

 
—

 
1,412

 
(794,376
)
 
—

Shareholders’ equity
 
500,539

 
2,201,890

 
1,622,313

 
(3,824,203
)
 
500,539

Total liabilities and shareholders’ equity
 
$
1,993,998

 
$
2,244,251

 
$
1,897,285

 
$
(4,618,579
)
 
$
1,516,955




CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
 
 
August 31, 2016
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
7,953

 
$
71

 
$
171,580

 
$
—

 
$
179,604

Accounts receivable, net
 
13,692

 
41,715

 
131,422

 
—

 
186,829

Inventories, net
 
19,897

 
44,283

 
66,576

 
—

 
130,756

Other current assets
 
7,754

 
3,858

 
33,851

 
—

 
45,463

Total current assets
 
49,296

 
89,927

 
403,429

 
—

 
542,652

Property, plant & equipment, net
 
5,927

 
23,511

 
84,577

 
—

 
114,015

Goodwill
 
38,847

 
200,499

 
279,930

 
—

 
519,276

Other intangibles, net
 
9,429

 
149,757

 
80,289

 
—

 
239,475

Investment in subsidiaries
 
1,915,367

 
578,423

 
465,736

 
(2,959,526
)
 
—

Intercompany receivable
 
—

 
1,159,672

 
—

 
(1,159,672
)
 
—

Other long-term assets
 
5,702

 
10

 
17,530

 
—

 
23,242

Total assets
 
$
2,024,568

 
$
2,201,799

 
$
1,331,491

 
$
(4,119,198
)
 
$
1,438,660

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$
11,529

 
$
20,669

 
$
82,853

 
$
—

 
$
115,051

Accrued compensation and benefits
 
17,506

 
5,754

 
23,641

 
—

 
46,901

Current maturities of debt and short-term borrowings
 
18,750

 
—

 
—

 
—

 
18,750

Income taxes payable
 
1,886

 
—

 
7,368

 
—

 
9,254

Other current liabilities
 
20,459

 
6,989

 
24,508

 
—

 
51,956

Total current liabilities
 
70,130

 
33,412

 
138,370

 
—

 
241,912

Long-term debt, net
 
561,681

 
—

 
—

 
—

 
561,681

Deferred income taxes
 
30,666

 
—

 
690

 
—

 
31,356

Pension and post-retirement benefit liabilities
 
16,803

 
—

 
8,864

 
—

 
25,667

Other long-term liabilities
 
47,739

 
588

 
8,767

 
—

 
57,094

Intercompany payable
 
776,599

 
—

 
383,073

 
(1,159,672
)
 
—

Shareholders’ equity
 
520,950

 
2,167,799

 
791,727

 
(2,959,526
)
 
520,950

Total liabilities and shareholders’ equity
 
$
2,024,568

 
$
2,201,799

 
$
1,331,491

 
$
(4,119,198
)
 
$
1,438,660

Condensed Consolidating Statements of Cash Flows
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2017
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
98,589

 
$
14,340

 
$
39,672

 
$
(64,754
)
 
$
87,847

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(3,391
)
 
(9,265
)
 
(15,539
)
 
—

 
(28,195
)
Proceeds from sale of property, plant and equipment
 
—

 
207

 
363

 
—

 
570

Intercompany investment
 
(6,900
)
 
—

 
—

 
6,900

 
—

Cash used in investing activities
 
(10,291
)
 
(9,058
)
 
(15,176
)
 
6,900

 
(27,625
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Principal repayment on term loan
 
(18,750
)
 
—

 
—

 
—

 
(18,750
)
Redemption on 5.625% Senior Notes
 
(500
)
 
—

 
—

 
—

 
(500
)
Taxes paid related to the net share settlement of equity awards
 
(1,065
)
 
—

 
—

 
—

 
(1,065
)
Stock option exercises, related tax benefits and other
 
8,917

 
—

 
—

 
—

 
8,917

Payment of contingent acquisition consideration
 
—

 
—

 
(742
)
 
—

 
(742
)
Cash dividend
 
(2,358
)
 
(5,353
)
 
(59,401
)
 
64,754

 
(2,358
)
Intercompany loan activity
 
(47,780
)
 
—

 
47,780

 
—

 
—

Intercompany capital contributions
 
—

 
—

 
6,900

 
(6,900
)
 
—

Cash used in financing activities
 
(61,536
)
 
(5,353
)
 
(5,463
)
 
57,854

 
(14,498
)
Effect of exchange rate changes on cash
 
—

 
—

 
4,243

 
—

 
4,243

Net increase (decrease) in cash and cash equivalents
 
26,762

 
(71
)
 
23,276

 
—

 
49,967

Cash and cash equivalents—beginning of period
 
7,953

 
71

 
171,580

 
—

 
179,604

Cash and cash equivalents—end of period
 
$
34,715

 
$
—

 
$
194,856

 
$
—

 
$
229,571




CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2016
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
58,926

 
$
(1,953
)
 
$
66,062

 
$
(5,338
)
 
$
117,697

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(2,135
)
 
(6,781
)
 
(11,293
)
 
—

 
(20,209
)
Proceeds from sale of property, plant and equipment
 
13

 
7,000

 
2,283

 
—

 
9,296

Intercompany investment
 
(339
)
 
(3,458
)
 
—

 
3,797

 
—

Business acquisitions, net of cash acquired
 
—

 
—

 
(81,916
)
 
—

 
(81,916
)
Proceeds from sale of businesses, net of transaction costs
 
—

 
9,695

 
—

 
—

 
9,695

Cash (used in) provided by investing activities
 
(2,461
)
 
6,456

 
(90,926
)
 
3,797

 
(83,134
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Net repayments on revolving credit facility
 
—

 
—

 
(210
)
 
—

 
(210
)
Principal repayments on term loan
 
(3,750
)
 
—

 
—

 
—

 
(3,750
)
Purchase of treasury shares
 
(17,101
)
 
—

 
—

 
—

 
(17,101
)
Taxes paid related to the net share settlement of equity awards
 
(1,409
)
 
—

 
—

 
—

 
(1,409
)
Stock option exercises, related tax benefits and other
 
6,416

 
—

 
—

 
—

 
6,416

Cash dividend
 
(2,376
)
 
(5,338
)
 
—

 
5,338

 
(2,376
)
Intercompany loan activity
 
(48,980
)
 
—

 
48,980

 
—

 
—

Intercompany capital contributions
 
—

 
339

 
3,458

 
(3,797
)
 
—

Cash (used in) provided by financing activities
 
(67,200
)
 
(4,999
)
 
52,228

 
1,541

 
(18,430
)
Effect of exchange rate changes on cash
 
—

 
—

 
(5,375
)
 
—

 
(5,375
)
Net (decrease) increase in cash and cash equivalents
 
(10,735
)
 
(496
)
 
21,989

 
—

 
10,758

Cash and cash equivalents—beginning of period
 
18,688

 
567

 
149,591

 
—

 
168,846

Cash and cash equivalents—end of period
 
$
7,953

 
$
71

 
$
171,580

 
$
—

 
$
179,604

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2015
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
90,632

 
$
(20,750
)
 
$
72,228

 
$
(10,676
)
 
$
131,434

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(1,086
)
 
(5,848
)
 
(15,582
)
 
—

 
(22,516
)
Proceeds from sale of property, plant and equipment
 
—

 
273

 
971

 
—

 
1,244

Intercompany investment
 
(3,727
)
 
—

 
—

 
3,727

 
—

Cash used in investing activities
 
(4,813
)
 
(5,575
)
 
(14,611
)
 
3,727

 
(21,272
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Net borrowings on revolving credit facility
 
—

 
—

 
220

 
—

 
220

Principal repayment on term loan
 
(3,375
)
 
—

 
—

 
—

 
(3,375
)
Proceeds from term loans
 
213,375

 
—

 
—

 
—

 
213,375

Redemption of 5.625% Senior Notes
 
(11,941
)
 
—

 
—

 
—

 
(11,941
)
Debt issuance costs
 
(2,025
)
 
—

 
—

 
—

 
(2,025
)
Purchase of treasury shares
 
(212,003
)
 
—

 
—

 
—

 
(212,003
)
Taxes paid related to net share settlement of equity awards
 
(2,466
)
 
—

 
—

 
—

 
(2,466
)
Stock option exercises, related tax benefits and other
 
5,396

 
—

 
—

 
—

 
5,396

Cash dividend
 
(2,598
)
 
(10,676
)
 
—

 
10,676

 
(2,598
)
Intercompany loan activity
 
(79,425
)
 
34,081

 
45,344

 
—

 
—

Intercompany capital contribution
 
—

 
—

 
3,727

 
(3,727
)
 
—

Cash (used in) provided by financing activities
 
(95,062
)
 
23,405

 
49,291

 
6,949

 
(15,417
)
Effect of exchange rate changes on cash
 
—

 
—

 
(34,911
)
 
—

 
(34,911
)
Net (decrease) increase in cash and cash equivalents
 
(9,243
)
 
(2,920
)
 
71,997

 
—

 
59,834

Cash and cash equivalents—beginning of period
 
27,931

 
3,487

 
77,594

 
—

 
109,012

Cash and cash equivalents—end of period
 
$
18,688

 
$
567

 
$
149,591

 
$
—

 
$
168,846