XML 54 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Subsidiaries (Tables)
12 Months Ended
Aug. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Consolidating Statements of Earnings
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands)
 
 
 
Year Ended August 31, 2016
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
135,679

 
$
361,209

 
$
652,522

 
$
—

 
$
1,149,410

Cost of products sold
 
34,576

 
263,197

 
448,240

 
—

 
746,013

Gross profit
 
101,103

 
98,012

 
204,282

 
—

 
403,397

Selling, administrative and engineering expenses
 
69,677

 
69,382

 
135,438

 
—

 
274,497

Restructuring charges
 
2,426

 
3,455

 
8,690

 
—

 
14,571

Amortization of intangible assets
 
1,272

 
13,287

 
8,384

 
—

 
22,943

Loss on product line divestiture
 
—

 
5,092

 
—

 
—

 
5,092

Impairment charges
 
—

 
49,012

 
137,499

 
—

 
186,511

Operating profit (loss)
 
27,728

 
(42,216
)
 
(85,729
)
 
—

 
(100,217
)
Financing costs, net
 
30,123

 
—

 
(1,355
)
 
—

 
28,768

Intercompany (income) expense, net
 
(20,445
)
 
(9,999
)
 
30,444

 
—

 
—

Intercompany dividends
 
—

 
—

 
(5,338
)
 
5,338

 
—

Other expense, net
 
914

 
54

 
391

 
—

 
1,359

Earnings (loss) before income taxes
 
17,136

 
(32,271
)
 
(109,871
)
 
(5,338
)
 
(130,344
)
Income tax expense (benefit)
 
(8,729
)
 
519

 
(17,046
)
 
86

 
(25,170
)
Net earnings (loss) before equity in earnings (loss) of subsidiaries
 
25,865

 
(32,790
)
 
(92,825
)
 
(5,424
)
 
(105,174
)
Equity in earnings (loss) of subsidiaries
 
(131,037
)
 
(83,747
)
 
3,024

 
211,760

 
—

Net loss
 
(105,174
)
 
(116,537
)
 
(89,801
)
 
206,336

 
(105,174
)
Comprehensive loss
 
$
(143,357
)
 
$
(157,344
)
 
$
(83,802
)
 
$
241,146

 
$
(143,357
)


CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands)
 
 
 
Year Ended August 31, 2015
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
158,836

 
$
385,476

 
$
704,942

 
$
—

 
$
1,249,254

Cost of products sold
 
40,858

 
280,081

 
466,474

 
—

 
787,413

Gross profit
 
117,978

 
105,395

 
238,468

 
—

 
461,841

Selling, administrative and engineering expenses
 
74,588

 
69,041

 
155,972

 
—

 
299,601

Impairment charges
 
—

 
20,249

 
64,104

 
—

 
84,353

Amortization of intangible assets
 
1,272

 
13,061

 
10,000

 
—

 
24,333

Operating profit
 
42,118

 
3,044

 
8,392

 
—

 
53,554

Financing costs, net
 
29,295

 
—

 
(1,238
)
 
—

 
28,057

Intercompany (income) expense, net
 
(19,727
)
 
(8,835
)
 
28,562

 
—

 
—

Intercompany dividends
 
(212
)
 
(243
)
 
(10,707
)
 
11,162

 
—

Other expense (income), net
 
160

 
(84
)
 
30

 
—

 
106

Earnings before income taxes
 
32,602

 
12,206

 
(8,255
)
 
(11,162
)
 
25,391

Income tax expense (benefit)
 
(8,218
)
 
4,056

 
10,939

 
(1,258
)
 
5,519

Net earnings (loss) before equity in earnings (loss) of subsidiaries
 
40,820

 
8,150

 
(19,194
)
 
(9,904
)
 
19,872

Equity in earnings (loss) of subsidiaries
 
(20,948
)
 
(1,720
)
 
6,520

 
16,148

 
—

Net earnings (loss)
 
19,872

 
6,430

 
(12,674
)
 
6,244

 
19,872

Comprehensive loss
 
$
(125,360
)
 
$
(10,689
)
 
$
(88,431
)
 
$
99,120

 
$
(125,360
)


CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME
(in thousands)
 
 
 
Year Ended August 31, 2014
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
195,573

 
$
409,848

 
$
794,441

 
$
—

 
$
1,399,862

Cost of products sold
 
57,464

 
290,840

 
504,686

 
—

 
852,990

Gross profit
 
138,109

 
119,008

 
289,755

 
—

 
546,872

Selling, administrative and engineering expenses
 
96,220

 
54,699

 
181,174

 
—

 
332,093

Loss (gain) on product line divestiture
 
1,200

 
(14,695
)
 
—

 
—

 
(13,495
)
Amortization of intangible assets
 
1,272

 
12,687

 
11,207

 
—

 
25,166

Operating profit
 
39,417

 
66,317

 
97,374

 
—

 
203,108

Financing costs, net
 
25,611

 
3

 
(569
)
 
—

 
25,045

Intercompany (income) expense, net
 
(27,601
)
 
(5,760
)
 
33,361

 
—

 
—

Other expense (income), net
 
12,716

 
153

 
(8,832
)
 
—

 
4,037

Earnings from continuing operations before income taxes
 
28,691

 
71,921

 
73,414

 
—

 
174,026

Income tax expense (benefit)
 
(16,529
)
 
33,690

 
15,412

 
—

 
32,573

Net earnings from continuing operations before equity in earnings of subsidiaries
 
45,220

 
38,231

 
58,002

 
—

 
141,453

Equity in earnings of subsidiaries
 
139,865

 
23,297

 
15,058

 
(178,220
)
 
—

Earnings from continuing operations
 
185,085

 
61,528

 
73,060

 
(178,220
)
 
141,453

Earnings (loss) from discontinued operations
 
(21,512
)
 
56,494

 
(12,862
)
 
—

 
22,120

Net earnings
 
163,573

 
118,022

 
60,198

 
(178,220
)
 
163,573

Comprehensive income
 
$
163,825

 
$
132,046

 
$
46,226

 
$
(178,272
)
 
$
163,825

Condensed Consolidating Balance Sheets
CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
 
 
August 31, 2016
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
7,953

 
$
71

 
$
171,580

 
$
—

 
$
179,604

Accounts receivable, net
 
13,692

 
41,715

 
131,422

 
—

 
186,829

Inventories, net
 
19,897

 
44,283

 
66,576

 
—

 
130,756

Other current assets
 
7,754

 
3,858

 
33,851

 
—

 
45,463

Total current assets
 
49,296

 
89,927

 
403,429

 
—

 
542,652

Property, plant & equipment, net
 
5,927

 
23,511

 
84,577

 
—

 
114,015

Goodwill
 
38,847

 
200,499

 
279,930

 
—

 
519,276

Other intangibles, net
 
9,429

 
149,757

 
80,289

 
—

 
239,475

Investment in subsidiaries
 
1,915,367

 
578,423

 
465,736

 
(2,959,526
)
 
—

Intercompany receivable
 
—

 
1,159,672

 
—

 
(1,159,672
)
 
—

Other long-term assets
 
9,580

 
10

 
17,530

 
—

 
27,120

Total assets
 
$
2,028,446

 
$
2,201,799

 
$
1,331,491

 
$
(4,119,198
)
 
$
1,442,538

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 


 


 


 
 
 


Current liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$
11,529

 
$
20,669

 
$
82,853

 
$
—

 
$
115,051

Accrued compensation and benefits
 
17,506

 
5,754

 
23,641

 
—

 
46,901

Current maturities of debt and short-term borrowings
 
18,750

 
—

 
—

 
—

 
18,750

Income taxes payable
 
1,886

 
—

 
7,368

 
—

 
9,254

Other current liabilities
 
20,459

 
6,989

 
24,508

 
—

 
51,956

Total current liabilities
 
70,130

 
33,412

 
138,370

 
—

 
241,912

Long-term debt
 
565,559

 
—

 
—

 
—

 
565,559

Deferred income taxes
 
30,666

 
—

 
690

 
—

 
31,356

Pension and post-retirement benefit liabilities
 
16,803

 
—

 
8,864

 
—

 
25,667

Other long-term liabilities
 
47,739

 
588

 
8,767

 
—

 
57,094

Intercompany payable
 
776,599

 
—

 
383,073

 
(1,159,672
)
 
—

Shareholders’ equity
 
520,950

 
2,167,799

 
791,727

 
(2,959,526
)
 
520,950

Total liabilities and shareholders' equity
 
$
2,028,446

 
$
2,201,799

 
$
1,331,491

 
$
(4,119,198
)
 
$
1,442,538




CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
 
 
August 31, 2015
ASSETS
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
18,688

 
$
567

 
$
149,591

 
$
—

 
$
168,846

Accounts receivable, net
 
16,135

 
49,258

 
127,688

 
—

 
193,081

Inventories, net
 
23,074

 
55,151

 
64,527

 
—

 
142,752

Deferred income taxes
 
9,256

 
—

 
3,666

 
—

 
12,922

Other current assets
 
18,020

 
4,708

 
20,060

 
—

 
42,788

Total current assets
 
85,173

 
109,684

 
365,532

 
—

 
560,389

Property, plant & equipment, net
 
6,363

 
33,675

 
102,420

 
—

 
142,458

Goodwill
 
38,847

 
318,088

 
251,321

 
—

 
608,256

Other intangibles, net
 
10,702

 
173,497

 
124,563

 
—

 
308,762

Investment in subsidiaries
 
2,067,438

 
632,581

 
182,001

 
(2,882,020
)
 
—

Intercompany receivable
 
—

 
1,140,030

 
45,141

 
(1,185,171
)
 
—

Other long-term assets
 
10,694

 
—

 
6,358

 
—

 
17,052

Total assets
 
$
2,219,217

 
$
2,407,555

 
$
1,077,336

 
$
(4,067,191
)
 
$
1,636,917

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 


 


 


 


 


Current liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$
14,700

 
$
27,767

 
$
75,648

 
$
—

 
$
118,115

Accrued compensation and benefits
 
16,479

 
3,625

 
23,603

 
—

 
43,707

Income taxes payable
 
10,947

 
—

 
3,858

 
—

 
14,805

Current maturities of debt and short-term borrowings
 
3,750

 
—

 
219

 
—

 
3,969

Other current liabilities
 
19,817

 
5,807

 
28,836

 
—

 
54,460

Total current liabilities
 
65,693

 
37,199

 
132,164

 
—

 
235,056

Long-term debt
 
584,309

 
—

 
—

 
—

 
584,309

Deferred income taxes
 
43,210

 
—

 
29,731

 
—

 
72,941

Pension and post-retirement benefit liabilities
 
11,712

 
—

 
6,116

 
—

 
17,828

Other long-term liabilities
 
46,407

 
400

 
6,975

 
—

 
53,782

Intercompany payable
 
794,885

 
—

 
390,286

 
(1,185,171
)
 
—

Shareholders’ equity
 
673,001

 
2,369,956

 
512,064

 
(2,882,020
)
 
673,001

Total liabilities and shareholders’ equity
 
$
2,219,217

 
$
2,407,555

 
$
1,077,336

 
$
(4,067,191
)
 
$
1,636,917

Condensed Consolidating Statements of Cash Flows
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2016
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 

 

 

 

 

Net cash provided by (used in) operating activities
 
$
58,926

 
$
(1,953
)
 
$
66,062

 
$
(5,338
)
 
$
117,697

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(2,135
)
 
(6,781
)
 
(11,293
)
 
—

 
(20,209
)
Proceeds from sale of property, plant and equipment
 
13

 
7,000

 
2,283

 
—

 
9,296

Intercompany investment
 
(339
)
 
(3,458
)
 
—

 
3,797

 
—

Business acquisitions, net of cash acquired
 
—

 
—

 
(81,916
)
 
—

 
(81,916
)
Proceeds from sale of businesses, net of transaction costs
 
—

 
9,695

 
—

 
—

 
9,695

Cash provided by (used in) investing activities
 
(2,461
)
 
6,456

 
(90,926
)
 
3,797

 
(83,134
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Net repayments on revolving credit facility
 
—

 
—

 
(210
)
 
—

 
(210
)
Principal repayments on term loans
 
(3,750
)
 
—

 
—

 
—

 
(3,750
)
Purchase of treasury shares
 
(17,101
)
 
—

 
—

 
—

 
(17,101
)
Taxes paid related to the net share settlement of equity awards
 
(1,409
)
 
—

 
—

 
—

 
(1,409
)
Stock option exercises, related tax benefits, and other
 
6,416

 
—

 
—

 
—

 
6,416

Cash dividend
 
(2,376
)
 
(5,338
)
 
—

 
5,338

 
(2,376
)
Intercompany loan activity
 
(48,980
)
 
—

 
48,980

 
—

 
—

Intercompany capital contributions
 
—

 
339

 
3,458

 
(3,797
)
 
—

Cash provided by (used in) financing activities
 
(67,200
)
 
(4,999
)
 
52,228

 
1,541

 
(18,430
)
Effect of exchange rate changes on cash
 
—

 
—

 
(5,375
)
 
—

 
(5,375
)
Net increase (decrease) in cash and cash equivalents
 
(10,735
)
 
(496
)
 
21,989

 
—

 
10,758

Cash and cash equivalents—beginning of period
 
18,688

 
567

 
149,591

 
—

 
168,846

Cash and cash equivalents—end of period
 
$
7,953

 
$
71

 
$
171,580

 
$
—

 
$
179,604




CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2015
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
90,632

 
$
(20,750
)
 
$
72,228

 
$
(10,676
)
 
$
131,434

Investing Activities
 

 

 

 

 

Capital expenditures
 
(1,086
)
 
(5,848
)
 
(15,582
)
 
—

 
(22,516
)
Proceeds from sale of property, plant and equipment
 
—

 
273

 
971

 
—

 
1,244

Intercompany investment
 
(3,727
)
 
—

 
—

 
3,727

 
—

Cash used in investing activities
 
(4,813
)
 
(5,575
)
 
(14,611
)
 
3,727

 
(21,272
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Net borrowings on revolving credit facility
 
—

 
—

 
220

 
—

 
220

Principal repayment on term loan
 
(3,375
)
 
—

 
—

 
—

 
(3,375
)
Proceeds from term loans
 
213,375

 
—

 
—

 
—

 
213,375

Redemption on 5.625% Senior Notes
 
(11,941
)
 
—

 
—

 
—

 
(11,941
)
Debt issuance costs
 
(2,025
)
 
—

 
—

 
—

 
(2,025
)
Purchase of treasury shares
 
(212,003
)
 
—

 
—

 
—

 
(212,003
)
Taxes paid related to net share settlement of equity awards
 
(2,466
)
 
—

 
—

 
—

 
(2,466
)
Stock option exercises, related tax benefits and other
 
5,396

 
—

 
—

 
—

 
5,396

Cash dividend
 
(2,598
)
 
(10,676
)
 
—

 
10,676

 
(2,598
)
Intercompany loan activity
 
(79,425
)
 
34,081

 
45,344

 
—

 
—

Intercompany capital contributions
 
—

 
—

 
3,727

 
(3,727
)
 
—

Cash provided by (used in) financing activities
 
(95,062
)
 
23,405

 
49,291

 
6,949

 
(15,417
)
Effect of exchange rate changes on cash
 
—

 
—

 
(34,911
)
 
—

 
(34,911
)
Net increase (decrease) in cash and cash equivalents
 
(9,243
)
 
(2,920
)
 
71,997

 
—

 
59,834

Cash and cash equivalents—beginning of period
 
27,931

 
3,487

 
77,594

 
—

 
109,012

Cash and cash equivalents—end of period
 
$
18,688

 
$
567

 
$
149,591

 
$
—

 
$
168,846

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2014
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
76,870

 
$
(19,156
)
 
$
83,182

 
$
(14,716
)
 
$
126,180

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(4,498
)
 
(6,397
)
 
(30,962
)
 
—

 
(41,857
)
Proceeds from sale of property, plant and equipment
 
85

 
503

 
43,686

 
—

 
44,274

Proceeds from sale of business
 
(4,586
)
 
250,748

 
43,428

 
—

 
289,590

Business acquisitions, net of cash acquired
 
(30,500
)
 
—

 
—

 
—

 
(30,500
)
Cash (used in) provided by investing activities
 
(39,499
)
 
244,854

 
56,152

 
—

 
261,507

Financing Activities
 
 
 
 
 
 
 
 
 
 
Net repayments on revolving credit facility
 
(125,000
)
 
—

 
—

 
—

 
(125,000
)
Payment of deferred acquisition consideration
 
—

 
—

 
(1,585
)
 
—

 
(1,585
)
Purchase of treasury shares
 
(283,712
)
 
—

 
—

 
—

 
(283,712
)
Taxes paid related to net share settlement of equity awards
 
(946
)
 
—

 
—

 
—

 
(946
)
Stock option exercises, related tax benefits and other
 
32,224

 
—

 
—

 
—

 
32,224

Cash dividend
 
(2,919
)
 
—

 
(14,716
)
 
14,716

 
(2,919
)
Intercompany loan activity
 
354,791

 
(222,266
)
 
(132,525
)
 
—

 
—

Cash used in financing activities
 
(25,562
)
 
(222,266
)
 
(148,826
)
 
14,716

 
(381,938
)
Effect of exchange rate changes on cash
 
—

 
—

 
(723
)
 
—

 
(723
)
Net increase (decrease) in cash and cash equivalents
 
11,809

 
3,432

 
(10,215
)
 
—

 
5,026

Cash and cash equivalents—beginning of period
 
16,122

 
(107
)
 
87,971

 
—

 
103,986

Cash and cash equivalents—end of period
 
$
27,931

 
$
3,325

 
$
77,756

 
$
—

 
$
109,012