XML 37 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity, Comprehensive Income and Share-Based Compensation
12 Months Ended
Oct. 27, 2024
Equity [Abstract]  
Stockholders' Equity, Comprehensive Income and Share-Based Compensation Stockholders’ Equity, Comprehensive Income and Share-Based Compensation
Accumulated Other Comprehensive Income (Loss)
Changes in the components of accumulated other comprehensive income (loss) (AOCI), net of tax, were as follows:
Unrealized Gain (Loss) on Investments, NetUnrealized Gain (Loss) on Derivative Instruments Qualifying as Cash Flow HedgesDefined and Postretirement Benefit PlansCumulative Translation AdjustmentsTotal
(In millions)
Balance at October 31, 2021
$(1)$(103)$(169)$13 (260)
Other comprehensive income (loss) before reclassifications(60)100 71 — 111 
Amounts reclassified out of AOCI(14)(49)10 — (53)
Other comprehensive income (loss), net of tax(74)51 81 — 58 
Balance at October 30, 2022
$(75)$(52)$(88)$13 $(202)
Other comprehensive income (loss) before reclassifications16 (44)17 — (11)
Amounts reclassified out of AOCI(22)— (4)
Other comprehensive income, net of tax25 (66)26 — (15)
Balance at October 29, 2023
$(50)$(118)$(62)$13 $(217)
Other comprehensive income (loss) before reclassifications34 28 — — 62 
Amounts reclassified out of AOCI(25)— (13)
Other comprehensive income (loss), net of tax43 31 (25)— 49 
Balance at October 27, 2024
$(7)$(87)$(87)$13 $(168)
The tax effects on net income of amounts reclassified from AOCI were not material for the fiscal 2024, 2023 and 2022.
In March 2023, our Board of Directors approved a common stock repurchase program authorizing $10.0 billion in repurchases, which supplemented the previously existing $6.0 billion authorization approved in March 2022. At October 27, 2024, approximately $8.9 billion remained available for future stock repurchases under the repurchase program.
The following table summarizes our stock repurchases, including excise tax, for each fiscal year:
202420232022
 (In millions, except per share amounts)
Shares of common stock repurchased20 18 54 
Cost of stock repurchased (including excise tax)*$3,851 $2,202 $6,103 
Average price paid per share (including excise tax)*$190.27 $123.63 $113.84 
Cost of stock repurchased (excluding excise tax)$3,823 $2,189 $6,103 
Average price paid per share (excluding excise tax)$188.87 $122.89 $113.84 
(*) Effective January 1, 2023, stock repurchase amounts include the 1% surcharge on stock repurchases under the Inflation Reduction Act’s excise tax. This excise tax is recorded in equity and reduces the amount available under the repurchase program, as applicable.
We record treasury stock purchases under the cost method using the first-in, first-out (FIFO) method. Upon reissuance of treasury stock, amounts in excess of the acquisition cost are credited to additional paid in capital. If we reissue treasury stock at an amount below our acquisition cost and additional paid in capital associated with prior treasury stock transactions is insufficient to cover the difference between the acquisition cost and the reissue price, this difference is recorded against retained earnings.
Dividends
During fiscal 2024, our Board of Directors declared one quarterly cash dividend of $0.32 per share and three quarterly cash dividends of $0.40 per share. During fiscal 2023, our Board of Directors declared one quarterly cash dividend of $0.26 per share and three quarterly cash dividends of $0.32 per share. During fiscal 2022, our Board of Directors declared one quarterly cash dividend of $0.24 per share and three quarterly cash dividends of $0.26 per share. Dividends paid during fiscal 2024, 2023 and 2022 amounted to $1.2 billion, $975 million and $873 million, respectively. We currently anticipate that cash dividends will continue to be paid on a quarterly basis, although the declaration of any future cash dividend is at the discretion of the Board of Directors and will depend on our financial condition, results of operations, capital requirements, business conditions and other factors, as well as a determination by the Board of Directors that cash dividends are in the best interests of our stockholders.
Share-Based Compensation
We have a stockholder-approved equity plan, the Employee Stock Incentive Plan (ESIP), which permits grants to employees of share-based awards, including stock options, stock appreciation rights, restricted stock, restricted stock units, performance share units and performance units. In addition, the plan provides for the automatic grant of restricted stock units to non-employee directors and permits the grant of share-based awards to non-employee directors and consultants. Share-based awards made under the plan may be subject to accelerated vesting under certain circumstances in the event of a change in control. In addition, we have an Omnibus Employees’ Stock Purchase Plan (ESPP), which enables eligible employees to purchase our common stock.
We recognized share-based compensation expense related to equity awards and ESPP shares. The effect of share-based compensation on the results of operations and the related tax benefits for each fiscal year were as follows:
 
202420232022
 (In millions)
Cost of products sold$134 $180 $147 
Research, development, and engineering219 179 151 
Marketing and selling72 55 49 
General and administrative152 76 66 
Total share-based compensation$577 $490 $413 
Income tax benefits recognized$73 $63 $51 
The cost associated with share-based awards is typically recognized over the awards’ service period for the entire award on a straight-line basis, adjusting for estimated forfeitures. However, in the case of share-based awards granted to certain members of senior management that allow for partial accelerated vesting in the event of a qualifying retirement based on age and years of service, the compensation expense is recognized once the individual meets the conditions for a qualifying retirement. We calculate estimated forfeiture rate on an annual basis, based on historical forfeiture activities. The cost associated with performance-based equity awards, which include performance and/or market goals, is recognized for each tranche over the service period. The cost of the portion of performance-based equity awards subject to performance goals is recognized based on an assessment of the likelihood that the applicable performance goals will be achieved, and the cost of the portion of performance-based equity awards subject to market goals is recognized based on the assumption of 100% achievement of the goal.
At October 27, 2024, we had $911 million in total unrecognized compensation expense, net of estimated forfeitures, related to grants of share-based awards under the ESIP and shares issued under the ESPP, which will be recognized over a weighted average period of 2.4 years. At October 27, 2024, there were 21 million shares available for grant of share-based awards under the ESIP, and an additional 10 million shares available for issuance under the ESPP.
Stock Options
Stock options are rights to purchase, at future dates, shares of our common stock. There were no stock options granted during fiscal 2024, 2023 and 2022 and no outstanding stock options at the end of fiscal 2024.
Restricted Stock Units, Restricted Stock, Performance Share Units and Performance Units
Restricted stock units are converted into shares of our common stock upon vesting on a one-for-one basis. Restricted stock has the same rights as other issued and outstanding shares of our common stock except these shares generally have no right to dividends and are held in escrow until the award vests. Performance share units and performance units are awards that result in a payment to a grantee, generally in shares of our common stock on a one-for-one basis, if performance goals, market goals and/or other vesting criteria are achieved or the awards otherwise vest. Restricted stock units, restricted stock, performance share units and performance units typically vest over three to four years and vesting is usually subject to the grantee’s continued service with us and, in some cases, achievement of specified performance and/or market goals.
The compensation expense related to share-based awards subject solely to time-based vesting requirements (Service-Based Awards) is determined using the market value of our common stock, adjusted to exclude the present value of expected dividends during the vesting period. The market value of our common stock is calculated using the closing price of our common stock on the date of grant, or if the grant date is not a trading date, the average of the closing prices on the trading dates immediately preceding and following the grant date.
During fiscal 2024, 2023 and 2022, certain members of senior management were granted awards that are subject to the achievement of certain levels of specified performance and market goals, in addition to time-based vesting requirements (Performance Based-Awards). These Performance-Based Awards are subject to the achievement of targeted levels of adjusted operating margin and targeted levels of total shareholder return (TSR) relative to the TSR of the companies in the Standard & Poor’s 500 Index. Each of these two metrics will be weighted 50% and will be measured over a three-year period. The number of shares that may vest in full after three years ranges from 0% to 200% of the target amount. The awards become eligible to vest only if the goals are achieved and will vest only if the grantee remains employed by us through each applicable vesting date, subject to a qualifying retirement based on age and years of service. The awards provide for a partial vesting based on actual performance at the conclusion of the three-year performance period in the event of a qualifying retirement.
The fair value of the portion of the Performance-Based Awards subject to targeted levels of relative TSR is estimated on the date of grant using a Monte Carlo simulation model. Compensation expense is recognized based upon the assumption of 100% achievement of the TSR goal and will not be reversed even if the threshold level of TSR is never achieved, and is reflected over the service period and reduced for estimated forfeitures.
The fair value of the portion of the Performance-Based Awards subject to targeted levels of adjusted operating margin is estimated on the date of grant based on the market value of our common stock, adjusted to exclude the present value of expected dividends during the vesting period. The market value of our common stock is calculated using the closing price of our common stock on the date of the grant or, if the grant date is not a trading date, the average of the closing prices on the trading dates immediately preceding and following the grant date. If the performance goals are not met as of the end of the performance period, no compensation expense is recognized and any previously recognized compensation expense is reversed. The expected cost is based on the portion of the awards that is probable to vest and is reflected over the service period and reduced for estimated forfeitures.
The following tables summarize the assumptions used for the valuation of share-based awards for the periods presented:
202420232022
Service-Based Awards and the portion of Performance-Based Awards subject to performance goals:
Grant date market value
$148.39 - $241.26
$104.22 - $143.97
$74.62 - $157.29
Risk-free interest rate
3.48% - 5.37%
3.64% - 5.48%
0.16% - 4.48%
Dividend yield
0.72% - 2.62%
0.70% - 3.59%
0.47% - 3.83%
Fair value
$144.79 - $237.94
 $102.09 - $141.33
 $72.24 - $154.88
202420232022
Portion of Performance-Based Awards subject to market goals:
Grant date market value
$148.39 - $173.89
$109.37
$146.49
Risk-free interest rate
4.24% - 4.30%
4.10%
0.87%
Dividend yield
0.74% - 0.86%
0.95%
0.66%
Expected volatility
40.99% - 43.35%
52.38%
47.35%
Fair value
$195.32 - $249.37
$162.72
$210.69

A summary of the changes in restricted stock units, restricted stock, performance share units and performance units outstanding under our equity compensation plans during fiscal 2024 is presented below:
SharesWeighted
Average
Grant Date
Fair Value
Weighted
Average
Remaining
Contractual Term
Aggregate Intrinsic Value
 (In millions, except per share amounts)
Non-vested restricted stock units, restricted stock, performance share units and performance units at October 29, 2023
12 $106.24 
Granted$149.20 
Vested(5)$97.50 
Canceled(1)$120.91 
Non-vested restricted stock units, restricted stock, performance share units and performance units at October 27, 2024
10 $129.31 2.3 years$1,931 
Non-vested restricted stock units, restricted stock, performance share units and performance units expected to vest10 $130.71 2.2 years$1,903 
At October 27, 2024, 0.7 million additional performance-based awards could be earned based upon achievement of certain levels of specified performance and/or market goals.
A summary of the weighted-average grant date fair value per share of the granted restricted stock units, restricted stock, performance share units and performance units and total fair value vested awards for indicated periods is presented below:
202420232022
(In millions, except per share amounts)
Weighted average grant date fair value per share of awards granted$149.20 $104.00 $132.44 
Total fair value of vested awards$527 $367 $285 
Employee Stock Purchase Plans
Under the ESPP, substantially all employees may purchase our common stock through payroll deductions at a price equal to 85 percent of the lower of the fair market value of our common stock at the beginning or end of each 6-month purchase period, subject to certain limits. Our purchasing cycles began in March and September of each of fiscal 2024, 2023 and 2022. We issued 2 million shares in fiscal 2024 at a weighted average price of $147.38 per share, 2 million shares in fiscal 2023 at a weighted average price of $87.75 per share and 2 million shares in fiscal 2022 at a weighted average price of $93.30 per share, under the ESPP. Compensation expense is calculated using the fair value of the employees’ purchase rights under the Black-Scholes model. Underlying assumptions used in the model are outlined in the following table:
 
202420232022
ESPP:
Dividend yield0.82 %0.98 %0.97 %
Expected volatility40.1 %39.4 %46.8 %
Risk-free interest rate5.03 %5.29 %2.24 %
Expected life (in years)0.50.50.5
Weighted average estimated fair value$52.31$35.31$30.23