XML 52 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combination (Tables)
9 Months Ended
Jul. 29, 2012
Business Combinations [Abstract]  
Summary of allocation of assets acquired and liabilities assumed
The following table summarizes the allocation of the assets acquired and liabilities assumed at the acquisition date:
Estimated Fair Values
Acquisition
2012
 
(In millions)
Cash and cash equivalents
$
632

Short-term investments
56

Accounts receivable, net
194

Inventories
250

Deferred income taxes and other current assets
66

Long-term investments
62

Property and equipment, net
104

Goodwill
2,604

Purchased intangible assets
1,365

Other assets
10

Total assets acquired
5,343

Accounts payable and accrued expenses
(134
)
Customer deposits and deferred revenue
(52
)
Income taxes payable
(60
)
Deferred income taxes
(211
)
Other liabilities
(25
)
Total liabilities assumed
(482
)
Purchase price allocated
$
4,861

 
Purchased Intangible Assets
The following table presents details of the purchase price as allocated to purchased intangible assets of Varian at the acquisition date:
 
Useful
Life
 
Purchased
Intangible  Assets
2012
 
(In years)
 
(In millions)
Developed technology
1-7
 
$
987

Customer relationships
15
 
150

In-process technology
 
 
142

Patents and trademarks
10
 
69

Backlog
1
 
7

Covenant not to compete
2
 
10

Total purchased intangible assets
 
 
$
1,365

Unaudited pro forma consolidated results of operations assumed in the acquisition
The pro forma consolidated results of operations for the three and nine months ended July 31, 2011 combine the results of Applied for the three and nine months ended July 31, 2011, with the results of Varian for the three and nine months ended July 1, 2011.
 
Three Months Ended
 
Nine Months Ended
 
July 29,
2012
 
July 31,
2011
 
July 29,
2012
 
July 31,
2011
 
(In millions, except per share amounts)
Net sales
$
2,343

 
$
3,115

 
$
7,073

 
$
9,276

Net income
$
227

 
$
495

 
$
730

 
$
1,453

Basic earnings per share
$
0.18

 
$
0.38

 
$
0.57

 
$
1.10

Diluted earnings per share
$
0.18

 
$
0.37

 
$
0.56

 
$
1.09