XML 45 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Table)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statement of Financial Position (Unaudited) related to leases include:

 

 

 

 

September 30,

 

 

December 31,

 

 

Classification

 

2021

 

 

2020

 

Assets:

 

 

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

30,532

 

 

$

18,390

 

Finance lease assets

Property, plant and equipment, net

 

 

9,937

 

 

 

 

Total lease assets

 

 

$

40,469

 

 

$

18,390

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

5,369

 

 

$

4,359

 

Long-term

Operating lease liability - long-term

 

 

24,989

 

 

 

13,755

 

Total operating lease liabilities

 

 

$

30,358

 

 

$

18,114

 

Current

Finance lease liability - short-term

 

$

495

 

 

$

 

Long-term

Finance lease liability - long-term

 

 

9,563

 

 

 

 

Total finance lease liabilities

 

 

 

10,058

 

 

 

 

Total lease liabilities

 

 

$

40,416

 

 

$

18,114

 

 

Schedule of Lease Expense

 

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended September 30,

 

 

For the Nine Months Ended September 30,

 

Lease Cost

 

Classification

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating lease cost (1)

 

Cost of sales

 

$

1,374

 

 

$

392

 

 

$

3,620

 

 

$

1,226

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

618

 

 

 

396

 

 

 

1,713

 

 

 

1,264

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense

 

Cost of sales

 

 

172

 

 

 

 

 

 

402

 

 

 

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

90

 

 

 

 

 

 

209

 

 

 

 

Total lease cost

 

 

 

$

2,254

 

 

$

788

 

 

$

5,944

 

 

$

2,490

 

 

(1)

Includes short-term leases and variable lease costs, which are immaterial

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Nine Months Ended September 30,

 

Supplemental Cash Flow Information

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

4,201

 

 

$

1,877

 

Operating cash flows from finance leases

 

$

209

 

 

$

 

Financing cash flows from finance leases

 

$

281

 

 

$

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

 

 

Operating leases

 

$

7,146

 

 

$

701

 

Finance leases

 

$

10,339

 

 

$

 

 

 

Lease Term and Discount Rate

 

September 30, 2021

 

 

December 31, 2020

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

 

 

Operating leases

 

 

7.42

 

 

 

5.66

 

Finance leases

 

 

14.42

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

3.4

%

 

 

3.7

%

Finance leases

 

 

3.5

%

 

 

 

 

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of September 30, 2021

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2021(1)

 

$

1,657

 

 

$

210

 

 

$

1,867

 

2022

 

 

6,092

 

 

 

840

 

 

 

6,932

 

2023

 

 

5,551

 

 

 

840

 

 

 

6,391

 

2024

 

 

4,107

 

 

 

861

 

 

 

4,968

 

2025

 

 

3,317

 

 

 

865

 

 

 

4,182

 

After 2025

 

 

13,629

 

 

 

9,273

 

 

 

22,902

 

Total lease payments

 

 

34,353

 

 

 

12,889

 

 

 

47,242

 

Less: interest

 

 

(3,995

)

 

 

(2,831

)

 

 

(6,826

)

Present value of lease liabilities

 

$

30,358

 

 

$

10,058

 

 

$

40,416

 

 

(1)

Represents amounts due in 2021 after September 30, 2021