XML 45 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Table)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statement of Financial Position (Unaudited) related to leases include:

 

 

 

 

June 30,

 

 

December 31,

 

 

Classification

 

2021

 

 

2020

 

Assets:

 

 

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

22,834

 

 

$

18,390

 

Finance lease assets

Property, plant and equipment, net

 

 

10,109

 

 

 

 

Total lease assets

 

 

$

32,943

 

 

$

18,390

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

4,833

 

 

$

4,359

 

Long-term

Operating lease liability - long-term

 

 

17,778

 

 

 

13,755

 

Total operating lease liabilities

 

 

$

22,611

 

 

$

18,114

 

Current

Finance lease liability - short-term

 

$

491

 

 

$

 

Long-term

Finance lease liability - long-term

 

 

9,688

 

 

 

 

Total finance lease liabilities

 

 

 

10,179

 

 

 

 

Total lease liabilities

 

 

$

32,790

 

 

$

18,114

 

 

Schedule of Lease Expense

 

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended June 30,

 

 

For the Six Months Ended June 30,

 

Lease Cost

 

Classification

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating lease cost (1)

 

Cost of sales

 

$

1,176

 

 

$

435

 

 

$

2,246

 

 

$

834

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

544

 

 

 

427

 

 

 

1,095

 

 

 

868

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

Cost of sales

 

 

173

 

 

 

 

 

 

230

 

 

 

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

89

 

 

 

 

 

 

119

 

 

 

 

Total lease cost

 

 

 

$

1,982

 

 

$

862

 

 

$

3,690

 

 

$

1,702

 

 

(1)

Includes short-term leases and variable lease costs, which are immaterial

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Six Months Ended June 30,

 

Supplemental Cash Flow Information

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

2,627

 

 

$

1,244

 

Operating cash flows from finance leases

 

$

119

 

 

$

 

Financing cash flows from finance leases

 

$

161

 

 

$

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

 

 

Operating leases

 

$

6,753

 

 

$

 

Finance leases

 

$

10,339

 

 

$

 

 

Lease Term and Discount Rate

 

June 30, 2021

 

 

December 31, 2020

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

 

 

Operating leases

 

 

6.19

 

 

 

5.66

 

Finance leases

 

 

14.68

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

3.6

%

 

 

3.7

%

Finance leases

 

 

3.5

%

 

 

 

 

 

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of June 30, 2021

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2021(1)

 

$

2,853

 

 

$

420

 

 

$

3,273

 

2022

 

 

5,138

 

 

 

840

 

 

 

5,978

 

2023

 

 

4,539

 

 

 

840

 

 

 

5,379

 

2024

 

 

3,158

 

 

 

861

 

 

 

4,019

 

2025

 

 

2,351

 

 

 

865

 

 

 

3,216

 

After 2025

 

 

7,071

 

 

 

9,273

 

 

 

16,344

 

Total lease payments

 

 

25,110

 

 

 

13,099

 

 

 

38,209

 

Less: interest

 

 

(2,499

)

 

 

(2,920

)

 

 

(5,419

)

Present value of lease liabilities

 

$

22,611

 

 

$

10,179

 

 

$

32,790

 

 

(1)

Represents amounts due in 2021 after June 30, 2021