XML 49 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Table)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statement of Financial Position (Unaudited) related to leases include:

 

 

 

 

March 31,

 

 

December 31,

 

 

Classification

 

2021

 

 

2020

 

Assets:

 

 

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

20,820

 

 

$

18,390

 

Finance lease assets

Property, plant and equipment, net

 

 

10,282

 

 

 

—

 

Total lease assets

 

 

$

31,102

 

 

$

18,390

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

4,269

 

 

$

4,359

 

Long-term

Operating lease liability - long-term

 

 

16,300

 

 

 

13,755

 

Total operating lease liabilities

 

 

$

20,569

 

 

$

18,114

 

Current

Finance lease liability - short-term

 

$

487

 

 

$

—

 

Long-term

Finance lease liability - long-term

 

 

9,812

 

 

 

—

 

Total finance lease liabilities

 

 

 

10,299

 

 

 

—

 

Total lease liabilities

 

 

$

30,868

 

 

$

18,114

 

 

Schedule of Lease Expense

 

 

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended March 31,

 

Lease Cost

 

Classification

 

2021

 

 

2020

 

Operating lease cost (1)

 

Cost of sales

 

$

1,070

 

 

$

399

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

551

 

 

 

441

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

Cost of sales

 

 

57

 

 

 

—

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

30

 

 

 

—

 

Total lease cost

 

 

 

$

1,708

 

 

$

840

 

 

(1)

Includes short-term leases and variable lease costs, which are immaterial

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Quarter Ended March 31,

 

Supplemental Cash Flow Information

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

1,252

 

 

$

622

 

Operating cash flows from finance leases

 

$

30

 

 

$

—

 

Financing cash flows from finance leases

 

$

40

 

 

$

—

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

 

 

Operating leases

 

$

3,523

 

 

$

—

 

Finance leases

 

$

10,339

 

 

$

—

 

 

Lease Term and Discount Rate

 

March 31, 2021

 

 

December 31, 2020

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

 

 

Operating leases

 

 

6.53

 

 

 

5.66

 

Finance leases

 

 

14.93

 

 

 

—

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

3.6

%

 

 

3.7

%

Finance leases

 

 

3.5

%

 

 

—

 

 

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of March 31, 2021

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2021(1)

 

$

3,750

 

 

$

630

 

 

$

4,380

 

2022

 

 

4,433

 

 

 

840

 

 

 

5,273

 

2023

 

 

3,835

 

 

 

840

 

 

 

4,675

 

2024

 

 

2,472

 

 

 

861

 

 

 

3,333

 

2025

 

 

1,682

 

 

 

865

 

 

 

2,547

 

After 2025

 

 

6,827

 

 

 

9,273

 

 

 

16,100

 

Total lease payments

 

 

22,999

 

 

 

13,309

 

 

 

36,308

 

Less: interest

 

 

(2,430

)

 

 

(3,010

)

 

 

(5,440

)

Present value of lease liabilities

 

$

20,569

 

 

$

10,299

 

 

$

30,868

 

 

(1)

Represents amounts due in 2021 after March 31, 2021