XML 73 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Net periodic pension cost of plan

Net periodic pension cost of the Plan for the years ended December 31, 2019, 2018 and 2017 was as follows:

 

 

 

For the Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Interest cost

 

$

242

 

 

$

224

 

 

$

253

 

Expected return on assets

 

 

(184

)

 

 

(317

)

 

 

(295

)

Amortization of net loss

 

 

97

 

 

 

84

 

 

 

96

 

Net periodic pension cost

 

$

155

 

 

$

(9

)

 

$

54

 

Reconciliation of changes in plan’s projected benefit obligations and assets

The reconciliation of changes in the Plan’s projected benefit obligations and assets are as follows:

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

5,944

 

 

$

6,579

 

Interest cost

 

 

242

 

 

 

224

 

Actuarial loss (gain)

 

 

510

 

 

 

(362

)

Expenses paid

 

 

 

 

 

(135

)

Benefits paid

 

 

(357

)

 

 

(362

)

Projected benefit obligation at end of year

 

$

6,339

 

 

$

5,944

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

4,737

 

 

$

5,261

 

Actual return on plan assets

 

 

972

 

 

 

(27

)

Company contributions

 

 

31

 

 

 

 

Expenses paid

 

 

 

 

 

(135

)

Benefits paid

 

 

(357

)

 

 

(362

)

Fair value of plan assets at end of year

 

$

5,383

 

 

$

4,737

 

Funded status

 

$

(956

)

 

$

(1,207

)

Assumptions used to determine the net periodic benefit cost and benefit obligations

The assumptions used to determine the Plan’s net periodic benefit cost and benefit obligations are as follows:

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Discount rate for net periodic pension cost

 

 

4.20

%

 

 

3.50

%

 

 

4.00

%

Discount rate for benefit obligations

 

 

3.10

%

 

 

4.20

%

 

 

3.50

%

Expected long-term return of plan assets

 

 

7.00

%

 

 

7.50

%

 

 

7.75

%

Weighted average asset allocations for plan

The weighted average asset allocations for the Plan at December 31, 2019 and 2018 were as follows:

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

U.S. Equities securities

 

 

53

%

 

 

50

%

U.S. Debt securities

 

 

47

%

 

 

50

%

 

 

 

100

%

 

 

100

%

Benefit payments projected for the plan

Benefit payments projected for the Plan are as follows:

 

2020

 

$

360

 

2021

 

 

350

 

2022

 

 

350

 

2023

 

 

360

 

2024

 

 

360

 

2025-2029

 

 

1,840