XML 55 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Segments (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Company's Operations by Segment, Including Revenue by Major Market

An analysis of the Company's operations by segment, including revenue by major market is as follows:

 

For the Year Ended December 31, 2025

 

 

Material
Handling

 

 

Distribution

 

 

Corporate

 

 

Inter-company

 

 

Consolidated

 

Industrial

$

256,896

 

 

$

 

 

$

 

 

$

(292

)

 

$

256,604

 

Infrastructure

 

118,295

 

 

 

 

 

 

 

 

 

 

 

 

118,295

 

Vehicle

 

90,907

 

 

 

 

 

 

 

 

 

 

 

 

90,907

 

Consumer

 

80,031

 

 

 

 

 

 

 

 

 

 

 

 

80,031

 

Food and beverage

 

76,018

 

 

 

 

 

 

 

 

 

 

 

 

76,018

 

Auto aftermarket

 

 

 

 

203,887

 

 

 

 

 

 

 

 

 

203,887

 

Net sales

 

622,147

 

 

 

203,887

 

 

 

 

 

 

(292

)

 

 

825,742

 

Cost of sales

 

404,127

 

 

 

145,853

 

 

 

 

 

 

(292

)

 

 

549,688

 

Selling, general and administrative expenses (1) (3) (4)

 

80,800

 

 

 

55,614

 

 

 

35,987

 

 

 

 

 

 

172,401

 

Depreciation and amortization

 

13,991

 

 

 

2,570

 

 

 

886

 

 

 

 

 

 

17,447

 

Freight out

 

10,158

 

 

 

888

 

 

 

 

 

 

 

 

 

11,046

 

(Gain) loss on disposal of fixed assets

 

703

 

 

 

(99

)

 

 

 

 

 

 

 

 

604

 

Operating income (loss) (2)

 

112,368

 

 

 

(939

)

 

 

(36,873

)

 

 

 

 

 

74,556

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

29,421

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

45,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

698,024

 

 

 

89,065

 

 

 

64,232

 

 

 

 

 

 

851,321

 

Capital additions, net

 

18,439

 

 

 

862

 

 

 

252

 

 

 

 

 

 

19,553

 

Depreciation and amortization (10)

 

35,426

 

 

 

2,966

 

 

 

3,208

 

 

 

 

 

 

41,600

 

 

 

For the Year Ended December 31, 2024

 

 

Material
Handling

 

 

Distribution

 

 

Corporate

 

 

Inter-company

 

 

Consolidated

 

Industrial

$

240,910

 

 

$

 

 

$

 

 

$

(142

)

 

$

240,768

 

Infrastructure

 

102,692

 

 

 

 

 

 

 

 

 

 

 

 

102,692

 

Vehicle

 

107,178

 

 

 

 

 

 

 

 

 

 

 

 

107,178

 

Consumer

 

96,174

 

 

 

 

 

 

 

 

 

 

 

 

96,174

 

Food and beverage

 

74,701

 

 

 

 

 

 

 

 

 

 

 

 

74,701

 

Auto aftermarket

 

 

 

 

214,768

 

 

 

 

 

 

 

 

 

214,768

 

Net sales

 

621,655

 

 

 

214,768

 

 

 

 

 

 

(142

)

 

 

836,281

 

Cost of sales (5)

 

415,544

 

 

 

150,074

 

 

 

 

 

 

(142

)

 

 

565,476

 

Selling, general and administrative expenses (1) (6) (7)

 

80,728

 

 

 

57,498

 

 

 

35,802

 

 

 

 

 

 

174,028

 

Depreciation and amortization

 

14,304

 

 

 

2,926

 

 

 

847

 

 

 

 

 

 

18,077

 

Freight out

 

11,089

 

 

 

914

 

 

 

 

 

 

 

 

 

12,003

 

(Gain) loss on disposal of fixed assets

 

207

 

 

 

(7

)

 

 

1

 

 

 

 

 

 

201

 

Impairment charges (8)

 

22,016

 

 

 

 

 

 

 

 

 

 

 

 

22,016

 

Operating income (loss) (2)

 

77,767

 

 

 

3,363

 

 

 

(36,650

)

 

 

 

 

 

44,480

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

30,937

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

13,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

712,046

 

 

 

99,193

 

 

 

49,576

 

 

 

 

 

 

860,815

 

Capital additions, net

 

22,276

 

 

 

1,272

 

 

 

887

 

 

 

 

 

 

24,435

 

Depreciation and amortization (10)

 

34,499

 

 

 

3,248

 

 

 

2,763

 

 

 

 

 

 

40,510

 

 

 

For the Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Material
Handling

 

 

Distribution

 

 

Corporate

 

 

Inter-company

 

 

Consolidated

 

Industrial

$

221,661

 

 

$

 

 

$

 

 

$

(67

)

 

$

221,594

 

Infrastructure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vehicle

 

123,155

 

 

 

 

 

 

 

 

 

 

 

 

123,155

 

Consumer

 

92,380

 

 

 

 

 

 

 

 

 

 

 

 

92,380

 

Food and beverage

 

118,063

 

 

 

 

 

 

 

 

 

 

 

 

118,063

 

Auto aftermarket

 

 

 

 

257,875

 

 

 

 

 

 

 

 

 

257,875

 

Net sales

 

555,259

 

 

 

257,875

 

 

 

 

 

 

(67

)

 

 

813,067

 

Cost of sales

 

376,002

 

 

 

178,046

 

 

 

 

 

 

(67

)

 

 

553,981

 

Selling, general and administrative expenses (1) (6) (7) (9)

 

63,939

 

 

 

65,363

 

 

 

37,979

 

 

 

 

 

 

167,281

 

Depreciation and amortization

 

5,291

 

 

 

2,784

 

 

 

671

 

 

 

 

 

 

8,746

 

Freight out

 

10,122

 

 

 

727

 

 

 

 

 

 

 

 

 

10,849

 

(Gain) loss on disposal of fixed assets

 

(183

)

 

 

(12

)

 

 

 

 

 

 

 

 

(195

)

Operating income (loss) (2)

 

100,088

 

 

 

10,967

 

 

 

(38,650

)

 

 

 

 

 

72,405

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

6,349

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

66,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

383,734

 

 

 

112,323

 

 

 

45,574

 

 

 

 

 

 

541,631

 

Capital additions, net

 

20,452

 

 

 

1,666

 

 

 

737

 

 

 

 

 

 

22,855

 

Depreciation and Amortization (10)

 

18,917

 

 

 

3,197

 

 

 

985

 

 

 

 

 

 

23,099

 

 

(1) The Company recognized $0.2 million, $(0.2) million and $3.2 million of expense (income) related to the estimated environmental reserve, net of expected insurance recoveries in the years ended December 31, 2025, 2024 and 2023, respectively, as described in Note 9. Environmental charges are not included in segment results and are shown with Corporate.

(2) The Company incurred $11.2 million, $7.5 million and $2.5 million of restructuring costs associated with the restructuring initiatives described in Note 6, for the years ended December 31, 2025, 2024, and 2023, respectively, of which $3.9 million, $3.9 million and $1.5 million are included in Material Handling, $3.1 million, $1.4 million and $0.9 million are included in Distribution's results and $4.2 million, $2.3 million and $0.2 million are included in Corporate's results, for the years ended December 31, 2025, 2024, and 2023, respectively.

(3) In the year ended December 31, 2025, the Company recognized a $1.6 million pre-tax pension settlement charge within the Material Handling segment, as described in Note 12.

(4) The Company recognized a $3.2 million recovery of purchased credit deteriorated assets for the year ended December 31, 2025, as described in Note 3. The recovery was recognized as a reduction to bad debt expense included in Selling, general and administrative within the Material Handling segment.

(5) The Company recognized $4.5 million of non-cash inventory step-up that was amortized to Cost of sales for the year ended December 31, 2024, related to the reporting of inventory at fair value in conjunction with the acquisition of Signature, as described in Note 3.

(6) The Company incurred $4.6 million and $3.1 million of acquisition related costs associated with the acquisitions of Signature and Mohawk, as described in Note 3, for the years ended December 31, 2024, and 2023, respectively, of which $4.3 million and $2.7 million are included in Corporate, for the years ended December 31, 2024, and 2023, respectively, $0.3 million is included in Material Handling's results, for the year ended December 31, 2024 and $0.4 million is included in Distribution's results, for the year ended December 31, 2023. Corporate costs also include $1.3 million of consulting costs to improve the Company's capabilities to screen and execute large acquisitions for the year ended December 31, 2023.

(7) The Company recognized $1.4 million of executive severance which is included in Corporate's results for the year ended December 31, 2024. In the year ended December 31, 2023 the Company recognized $0.7 million of executive severance, of which $0.4 million was recognized in the Distribution Segment related to severance and benefits and $0.3 million was recognized in Corporate related to charges for the acceleration of stock compensation.

(8) The Company recognized $22.0 million of non-cash impairment charges, as described in Note 4, for the year ended December 31, 2024, which are included in Material Handling's results.

(9) In the year ended December 31, 2023, the Company recognized a $10 million recovery of legal costs within the Material Handling Segment related to a settlement agreement with one of its insurers. $6.7 million of these recovered costs were originally incurred prior to 2023.

(10) Total depreciation and amortization inclusive of amounts within Cost of sales. Corporate depreciation and amortization includes amortization of deferred financing costs of $2.3 million, $1.9 million and $0.3 million in the years ended December 31, 2025, 2024 and 2023, respectively.