XML 45 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statements of Financial Position (Unaudited) related to leases include:

 

 

 

 

March 31,

 

 

December 31,

 

 

Classification

 

2025

 

 

2024

 

Assets:

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

29,413

 

 

$

30,561

 

Finance lease assets

Property, plant and equipment, net

 

 

7,741

 

 

 

7,927

 

Total lease assets

 

 

$

37,154

 

 

$

38,488

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

6,717

 

 

$

6,597

 

Long-term

Operating lease liability - long-term

 

 

22,527

 

 

 

23,700

 

Total operating lease liabilities

 

 

 

29,244

 

 

 

30,297

 

Current

Finance lease liability - short-term

 

 

627

 

 

 

621

 

Long-term

Finance lease liability - long-term

 

 

7,834

 

 

 

7,994

 

Total finance lease liabilities

 

 

 

8,461

 

 

 

8,615

 

Total lease liabilities

 

 

$

37,705

 

 

$

38,912

 

Schedule of Lease Expense

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended March 31,

 

Lease Cost

 

Classification

 

2025

 

 

2024

 

Operating lease cost (1)

 

Cost of sales

 

$

1,790

 

 

$

1,732

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

987

 

 

 

964

 

Finance lease cost

 

 

 

 

 

 

 

 

Amortization expense

 

Cost of sales

 

 

185

 

 

 

185

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

77

 

 

 

83

 

Total lease cost

 

 

 

$

3,039

 

 

$

2,964

 

(1)
Includes short-term leases and variable lease costs, which are immaterial
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Quarter Ended March 31,

 

Supplemental Cash Flow Information

 

2025

 

 

2024

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

2,092

 

 

$

2,007

 

Operating cash flows from finance leases

 

$

77

 

 

$

83

 

Financing cash flows from finance leases

 

$

154

 

 

$

143

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

583

 

 

$

4,417

 

Finance leases

 

$

 

 

$

 

 

 

Lease Term and Discount Rate

 

March 31, 2025

 

 

December 31, 2024

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

4.71

 

 

 

4.93

 

Finance leases

 

 

10.75

 

 

 

11.00

 

Weighted-average discount rate:

 

 

 

 

 

 

Operating leases

 

 

6.3

%

 

 

6.3

%

Finance leases

 

 

3.7

%

 

 

3.7

%

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of March 31, 2025

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2025 (1)

 

$

6,269

 

 

$

693

 

 

$

6,962

 

2026

 

 

8,116

 

 

 

924

 

 

 

9,040

 

2027

 

 

6,929

 

 

 

945

 

 

 

7,874

 

2028

 

 

4,950

 

 

 

950

 

 

 

5,900

 

2029

 

 

3,258

 

 

 

950

 

 

 

4,208

 

After 2029

 

 

3,849

 

 

 

5,758

 

 

 

9,607

 

Total lease payments

 

 

33,371

 

 

 

10,220

 

 

 

43,591

 

Less: interest

 

 

(4,127

)

 

 

(1,759

)

 

 

(5,886

)

Present value of lease liabilities

 

$

29,244

 

 

$

8,461

 

 

$

37,705

 

(1)
Represents amounts due in 2025 after March 31, 2025