XML 54 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Net periodic pension cost of plan

Net periodic pension cost of the Plan for the years ended December 31, 2024, 2023 and 2022 was as follows:

 

 

 

For the Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Interest cost

 

$

222

 

 

$

233

 

 

$

162

 

Expected return on assets

 

 

(125

)

 

 

(144

)

 

 

(156

)

Amortization of net loss

 

 

64

 

 

 

70

 

 

 

67

 

Net periodic pension cost

 

$

161

 

 

$

159

 

 

$

73

 

Reconciliation of changes in plan's projected benefit obligations and assets

The reconciliation of changes in the Plan’s projected benefit obligations and assets are as follows:

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Change in benefit obligation:

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

4,766

 

 

$

4,783

 

Interest cost

 

 

222

 

 

 

233

 

Actuarial (gain) loss

 

 

(291

)

 

 

84

 

Benefits paid

 

 

(417

)

 

 

(334

)

Projected benefit obligation at end of year

 

$

4,280

 

 

$

4,766

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

4,631

 

 

$

4,599

 

Actual return on plan assets

 

 

(13

)

 

 

316

 

Company contributions

 

 

 

 

 

50

 

Benefits paid

 

 

(417

)

 

 

(334

)

Fair value of plan assets at end of year

 

$

4,201

 

 

$

4,631

 

Funded status

 

$

(79

)

 

$

(135

)

Assumptions used to determine the net periodic benefit cost and benefit obligations

The assumptions used to determine the Plan’s net periodic benefit cost and benefit obligations are as follows:

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Discount rate for net periodic pension cost

 

 

4.85

%

 

 

5.05

%

 

 

2.65

%

Discount rate for benefit obligations

 

 

5.40

%

 

 

4.85

%

 

 

5.05

%

Expected long-term return of plan assets

 

 

5.00

%

 

 

5.25

%

 

 

4.50

%

Weighted average asset allocations for plan

The weighted average asset allocations for the Plan at December 31, 2024 and 2023 were as follows:

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

U.S. equities securities

 

 

10

%

 

 

11

%

U.S. debt securities

 

 

90

%

 

 

89

%

 

 

 

100

%

 

 

100

%

Benefit payments projected for the plan

Benefit payments projected for the Plan are as follows:

 

2025

 

$

360

 

2026

 

 

360

 

2027

 

 

360

 

2028

 

 

350

 

2029

 

 

350

 

2030-2034

 

 

1,690