XML 41 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

13. Leases

The Company determines if an arrangement is a lease at inception. The Company has leases for manufacturing facilities, distribution centers, warehouses, office space and equipment, with remaining lease terms of one to eleven years. Certain of these leases include options to extend the lease for up to five years, and some include options to terminate the lease early. Leases with an initial term of 12 months or less are not recorded on the Consolidated Statements of Financial Position; the Company recognizes lease expense for these short-term leases on a straight-line basis over the lease term. Operating leases with an initial term greater than 12 months are included in Right of use asset – operating leases (“ROU assets”), Operating lease liability – short-term, and Operating lease liability – long-term and finance leases are included in Property, plant and equipment, Finance lease liability – short-term, and Finance lease liability – long-term in the Consolidated Statements of Financial Position.

The ROU assets represent the right to use an underlying asset for the lease term and the lease liabilities represent the obligation to make lease payments. ROU assets and lease liabilities are recognized at commencement date based on the present value of the lease payments over the lease term. When leases do not provide an implicit rate, the Company’s incremental borrowing rate is used, which is then applied at the portfolio level, based on the information available at commencement date in determining the present value of lease payments. The Company has also elected not to separate lease and non-lease components. The lease terms include options to extend or terminate the lease when it is reasonably certain the option will be exercised. Lease expense is recognized on a straight-line basis over the lease term.

Amounts included in the Consolidated Statements of Financial Position related to leases were:

 

 

 

 

December 31,

 

 

December 31,

 

 

Classification

 

2024

 

 

2023

 

Assets:

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

30,561

 

 

$

27,989

 

Finance lease assets

Property, plant and equipment, net

 

 

7,927

 

 

 

8,668

 

Total lease assets

 

 

$

38,488

 

 

$

36,657

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

6,597

 

 

$

5,943

 

Long-term

Operating lease liability - long-term

 

 

23,700

 

 

 

22,352

 

Total operating lease liabilities

 

 

 

30,297

 

 

 

28,295

 

Current

Finance lease liability - short-term

 

 

621

 

 

 

593

 

Long-term

Finance lease liability - long-term

 

 

7,994

 

 

 

8,615

 

Total finance lease liabilities

 

 

 

8,615

 

 

 

9,208

 

Total lease liabilities

 

 

$

38,912

 

 

$

37,503

 

 

The components of lease expense include:

 

 

 

 

 

For the Year Ended December 31,

 

Lease Cost

 

Classification

 

2024

 

 

2023

 

 

2022

 

Operating lease cost (1) (2)

 

Cost of sales

 

$

8,736

 

 

$

6,193

 

 

$

5,673

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

3,880

 

 

 

3,354

 

 

 

2,884

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

Amortization expense

 

Cost of sales

 

 

741

 

 

 

720

 

 

 

689

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

327

 

 

 

337

 

 

 

340

 

Total lease cost

 

 

 

$

13,684

 

 

$

10,604

 

 

$

9,586

 

(1)
Includes short-term leases and variable lease costs, which are immaterial
(2)
Operating lease costs included in Cost of sales for the year ended December 31, 2024, includes a $1.8 million termination charge related to exiting an idled lease facility, as described in Note 6

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Year Ended December 31,

 

Supplemental Cash Flow Information

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

8,157

 

 

$

7,580

 

 

$

6,941

 

Operating cash flows from finance leases

 

$

327

 

 

$

337

 

 

$

340

 

Financing cash flows from finance leases

 

$

593

 

 

$

542

 

 

$

500

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

 

 

 

Operating leases

 

$

6,919

 

 

$

6,143

 

 

$

4,371

 

Finance leases

 

$

 

 

$

313

 

 

$

 

 

 

Lease Term and Discount Rate

 

December 31, 2024

 

 

December 31, 2023

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

4.93

 

 

 

5.67

 

Finance leases

 

 

11.00

 

 

 

11.99

 

Weighted-average discount rate:

 

 

 

 

 

 

Operating leases

 

 

6.3

%

 

 

4.7

%

Finance leases

 

 

3.7

%

 

 

3.7

%

 

Maturity of Lease Liabilities - As of December 31, 2024

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2025

 

$

8,253

 

 

$

924

 

 

$

9,177

 

2026

 

 

7,711

 

 

 

924

 

 

 

8,635

 

2027

 

 

6,877

 

 

 

945

 

 

 

7,822

 

2028

 

 

4,899

 

 

 

950

 

 

 

5,849

 

2029

 

 

3,207

 

 

 

950

 

 

 

4,157

 

After 2029

 

 

3,841

 

 

 

5,758

 

 

 

9,599

 

Total lease payments

 

 

34,788

 

 

 

10,451

 

 

 

45,239

 

Less: interest

 

 

(4,491

)

 

 

(1,836

)

 

 

(6,327

)

Present value of lease liabilities

 

$

30,297

 

 

$

8,615

 

 

$

38,912