XML 42 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statements of Financial Position (Unaudited) related to leases include:

 

 

 

 

September 30,

 

 

December 31,

 

 

Classification

 

2024

 

 

2023

 

Assets:

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

30,550

 

 

$

27,989

 

Finance lease assets

Property, plant and equipment, net

 

 

8,112

 

 

 

8,668

 

Total lease assets

 

 

$

38,662

 

 

$

36,657

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

6,422

 

 

$

5,943

 

Long-term

Operating lease liability - long-term

 

 

23,738

 

 

 

22,352

 

Total operating lease liabilities

 

 

 

30,160

 

 

 

28,295

 

Current

Finance lease liability - short-term

 

 

615

 

 

 

593

 

Long-term

Finance lease liability - long-term

 

 

8,151

 

 

 

8,615

 

Total finance lease liabilities

 

 

 

8,766

 

 

 

9,208

 

Total lease liabilities

 

 

$

38,926

 

 

$

37,503

 

Schedule of Lease Expense

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended September 30,

 

 

For the Nine Months Ended September 30,

 

Lease Cost

 

Classification

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating lease cost (1) (2)

 

Cost of sales

 

$

1,713

 

 

$

1,493

 

 

$

7,062

 

 

$

4,664

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

1,001

 

 

 

856

 

 

 

2,932

 

 

 

2,493

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense

 

Cost of sales

 

 

185

 

 

 

190

 

 

 

556

 

 

 

535

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

82

 

 

 

89

 

 

 

247

 

 

 

251

 

Total lease cost

 

 

 

$

2,981

 

 

$

2,628

 

 

$

10,797

 

 

$

7,943

 

(1)
Includes short-term leases and variable lease costs, which are immaterial
(2)
Operating lease costs included in Cost of sales for the nine months ended September 30, 2024, includes a $1.8 million termination charge related to exiting an idled lease facility, as described in Note 4
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Nine Months Ended September 30,

 

Supplemental Cash Flow Information

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

6,117

 

 

$

5,649

 

Operating cash flows from finance leases

 

$

247

 

 

$

251

 

Financing cash flows from finance leases

 

$

442

 

 

$

403

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

5,218

 

 

$

3,756

 

Finance leases

 

$

 

 

$

313

 

 

Lease Term and Discount Rate

 

September 30, 2024

 

 

December 31, 2023

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

5.02

 

 

 

5.67

 

Finance leases

 

 

11.25

 

 

 

11.99

 

Weighted-average discount rate:

 

 

 

 

 

 

Operating leases

 

 

6.1

%

 

 

4.7

%

Finance leases

 

 

3.7

%

 

 

3.7

%

 

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of September 30, 2024

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2024(1)

 

$

1,992

 

 

$

231

 

 

$

2,223

 

2025

 

 

7,971

 

 

 

924

 

 

 

8,895

 

2026

 

 

7,428

 

 

 

924

 

 

 

8,352

 

2027

 

 

6,592

 

 

 

945

 

 

 

7,537

 

2028

 

 

4,510

 

 

 

950

 

 

 

5,460

 

After 2028

 

 

6,025

 

 

 

6,708

 

 

 

12,733

 

Total lease payments

 

 

34,518

 

 

 

10,682

 

 

 

45,200

 

Less: interest

 

 

(4,358

)

 

 

(1,916

)

 

 

(6,274

)

Present value of lease liabilities

 

$

30,160

 

 

$

8,766

 

 

$

38,926

 

(1)
Represents amounts due in 2024 after September 30, 2024