XML 44 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statements of Financial Position (Unaudited) related to leases include:

 

 

 

 

June 30,

 

 

December 31,

 

 

Classification

 

2024

 

 

2023

 

Assets:

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

31,751

 

 

$

27,989

 

Finance lease assets

Property, plant and equipment, net

 

 

8,298

 

 

 

8,668

 

Total lease assets

 

 

$

40,049

 

 

$

36,657

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

6,223

 

 

$

5,943

 

Long-term

Operating lease liability - long-term

 

 

25,003

 

 

 

22,352

 

Total operating lease liabilities

 

 

 

31,226

 

 

 

28,295

 

Current

Finance lease liability - short-term

 

 

609

 

 

 

593

 

Long-term

Finance lease liability - long-term

 

 

8,306

 

 

 

8,615

 

Total finance lease liabilities

 

 

 

8,915

 

 

 

9,208

 

Total lease liabilities

 

 

$

40,141

 

 

$

37,503

 

Schedule of Lease Expense

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended June 30,

 

 

For the Six Months Ended June 30,

 

Lease Cost

 

Classification

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating lease cost (1) (2)

 

Cost of sales

 

$

3,617

 

 

$

1,618

 

 

$

5,349

 

 

$

3,171

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

967

 

 

 

782

 

 

 

1,931

 

 

 

1,637

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense

 

Cost of sales

 

 

186

 

 

 

173

 

 

 

371

 

 

 

345

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

82

 

 

 

81

 

 

 

165

 

 

 

162

 

Total lease cost

 

 

 

$

4,852

 

 

$

2,654

 

 

$

7,816

 

 

$

5,315

 

(1)
Includes short-term leases and variable lease costs, which are immaterial
(2)
Operating lease costs included in Cost of sales for the three months ended June 30, 2024, includes a $1.8 million termination charge related to exiting an idled lease facility, as described in Note 4
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Six Months Ended June 30,

 

Supplemental Cash Flow Information

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

4,129

 

 

$

3,785

 

Operating cash flows from finance leases

 

$

165

 

 

$

162

 

Financing cash flows from finance leases

 

$

292

 

 

$

258

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

4,761

 

 

$

1,956

 

Finance leases

 

$

 

 

$

 

 

Lease Term and Discount Rate

 

June 30, 2024

 

 

December 31, 2023

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

5.25

 

 

 

5.67

 

Finance leases

 

 

11.49

 

 

 

11.99

 

Weighted-average discount rate:

 

 

 

 

 

 

Operating leases

 

 

6.1

%

 

 

4.7

%

Finance leases

 

 

3.7

%

 

 

3.7

%

 

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of June 30, 2024

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2024(1)

 

$

3,931

 

 

$

462

 

 

$

4,393

 

2025

 

 

7,821

 

 

 

924

 

 

 

8,745

 

2026

 

 

7,266

 

 

 

924

 

 

 

8,190

 

2027

 

 

6,418

 

 

 

945

 

 

 

7,363

 

2028

 

 

4,510

 

 

 

950

 

 

 

5,460

 

After 2028

 

 

6,025

 

 

 

6,708

 

 

 

12,733

 

Total lease payments

 

 

35,971

 

 

 

10,913

 

 

 

46,884

 

Less: interest

 

 

(4,745

)

 

 

(1,998

)

 

 

(6,743

)

Present value of lease liabilities

 

$

31,226

 

 

$

8,915

 

 

$

40,141

 

(1)
Represents amounts due in 2024 after June 30, 2024