XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statements of Financial Position (Unaudited) related to leases include:

 

 

 

 

September 30,

 

 

December 31,

 

 

Classification

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

27,384

 

 

$

28,908

 

Finance lease assets

Property, plant and equipment, net

 

 

8,854

 

 

 

9,075

 

Total lease assets

 

 

$

36,238

 

 

$

37,983

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

5,604

 

 

$

6,177

 

Long-term

Operating lease liability - long-term

 

 

22,023

 

 

 

22,786

 

Total operating lease liabilities

 

 

 

27,627

 

 

 

28,963

 

Current

Finance lease liability - short-term

 

 

581

 

 

 

518

 

Long-term

Finance lease liability - long-term

 

 

8,766

 

 

 

8,919

 

Total finance lease liabilities

 

 

 

9,347

 

 

 

9,437

 

Total lease liabilities

 

 

$

36,974

 

 

$

38,400

 

Schedule of Lease Expense

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended September 30,

 

 

For the Nine Months Ended September 30,

 

Lease Cost

 

Classification

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating lease cost (1)

 

Cost of sales

 

$

1,493

 

 

$

1,440

 

 

$

4,664

 

 

$

4,172

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

856

 

 

 

803

 

 

 

2,493

 

 

 

2,081

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense

 

Cost of sales

 

 

190

 

 

 

172

 

 

 

535

 

 

 

517

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

89

 

 

 

85

 

 

 

251

 

 

 

256

 

Total lease cost

 

 

 

$

2,628

 

 

$

2,500

 

 

$

7,943

 

 

$

7,026

 

(1)
Includes short-term leases and variable lease costs, which are immaterial
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Nine Months Ended September 30,

 

Supplemental Cash Flow Information

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

5,649

 

 

$

5,074

 

Operating cash flows from finance leases

 

$

251

 

 

$

256

 

Financing cash flows from finance leases

 

$

403

 

 

$

374

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

3,756

 

 

$

3,638

 

Finance leases

 

$

313

 

 

$

 

 

Lease Term and Discount Rate

 

September 30, 2023

 

 

December 31, 2022

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

5.93

 

 

 

6.44

 

Finance leases

 

 

12.24

 

 

 

13.17

 

Weighted-average discount rate:

 

 

 

 

 

 

Operating leases

 

 

4.4

%

 

 

3.6

%

Finance leases

 

 

3.7

%

 

 

3.5

%

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of September 30, 2023

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2023(1)

 

$

1,783

 

 

$

225

 

 

$

2,008

 

2024

 

 

6,415

 

 

 

920

 

 

 

7,335

 

2025

 

 

5,506

 

 

 

924

 

 

 

6,430

 

2026

 

 

4,838

 

 

 

924

 

 

 

5,762

 

2027

 

 

3,948

 

 

 

945

 

 

 

4,893

 

After 2027

 

 

8,749

 

 

 

7,658

 

 

 

16,407

 

Total lease payments

 

 

31,239

 

 

 

11,596

 

 

 

42,835

 

Less: interest

 

 

(3,612

)

 

 

(2,249

)

 

 

(5,861

)

Present value of lease liabilities

 

$

27,627

 

 

$

9,347

 

 

$

36,974

 

(1)
Represents amounts due in 2023 after September 30, 2023