XML 54 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Net periodic pension cost of plan

Net periodic pension cost of the Plan for the years ended December 31, 2022, 2021 and 2020 was as follows:

 

 

 

For the Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Interest cost

 

$

162

 

 

$

151

 

 

$

191

 

Expected return on assets

 

 

(156

)

 

 

(193

)

 

 

(206

)

Amortization of net loss

 

 

67

 

 

 

85

 

 

 

81

 

Net periodic pension cost

 

$

73

 

 

$

43

 

 

$

66

 

Reconciliation of changes in plan's projected benefit obligations and assets

The reconciliation of changes in the Plan’s projected benefit obligations and assets are as follows:

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Change in benefit obligation:

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

6,298

 

 

$

6,749

 

Interest cost

 

 

162

 

 

 

151

 

Actuarial (gain) loss

 

 

(1,347

)

 

 

(258

)

Benefits paid

 

 

(330

)

 

 

(344

)

Projected benefit obligation at end of year

 

$

4,783

 

 

$

6,298

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

5,877

 

 

$

5,808

 

Actual return on plan assets

 

 

(1,148

)

 

 

294

 

Company contributions

 

 

200

 

 

 

119

 

Benefits paid

 

 

(330

)

 

 

(344

)

Fair value of plan assets at end of year

 

$

4,599

 

 

$

5,877

 

Funded status

 

$

(184

)

 

$

(421

)

Assumptions used to determine the net periodic benefit cost and benefit obligations

The assumptions used to determine the Plan’s net periodic benefit cost and benefit obligations are as follows:

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Discount rate for net periodic pension cost

 

 

2.65

%

 

 

2.30

%

 

 

3.10

%

Discount rate for benefit obligations

 

 

5.05

%

 

 

2.65

%

 

 

2.30

%

Expected long-term return of plan assets

 

 

4.50

%

 

 

5.25

%

 

 

6.25

%

Weighted average asset allocations for plan

The weighted average asset allocations for the Plan at December 31, 2022 and 2021 were as follows:

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

U.S. equities securities

 

 

22

%

 

 

35

%

U.S. debt securities

 

 

78

%

 

 

65

%

 

 

 

100

%

 

 

100

%

Benefit payments projected for the plan

Benefit payments projected for the Plan are as follows:

 

2023

 

$

360

 

2024

 

 

360

 

2025

 

 

360

 

2026

 

 

370

 

2027

 

 

370

 

2028-2032

 

 

1,770