XML 41 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statement of Financial Position (Unaudited) related to leases include:

 

 

 

 

September 30,

 

 

December 31,

 

 

Classification

 

2022

 

 

2021

 

Assets:

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

29,809

 

 

$

29,285

 

Finance lease assets

Property, plant and equipment, net

 

 

9,248

 

 

 

9,765

 

Total lease assets

 

 

$

39,057

 

 

$

39,050

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

6,155

 

 

$

5,341

 

Long-term

Operating lease liability - long-term

 

 

23,666

 

 

 

23,815

 

Total operating lease liabilities

 

 

 

29,821

 

 

 

29,156

 

Current

Finance lease liability - short-term

 

 

513

 

 

 

500

 

Long-term

Finance lease liability - long-term

 

 

9,050

 

 

 

9,437

 

Total finance lease liabilities

 

 

 

9,563

 

 

 

9,937

 

Total lease liabilities

 

 

$

39,384

 

 

$

39,093

 

Schedule of Lease Expense

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended September 30,

 

 

For the Nine Months Ended September 30,

 

Lease Cost

 

Classification

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating lease cost (1)

 

Cost of sales

 

$

1,440

 

 

$

1,374

 

 

$

4,172

 

 

$

3,620

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

803

 

 

 

618

 

 

 

2,081

 

 

 

1,713

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense

 

Cost of sales

 

 

172

 

 

 

172

 

 

 

517

 

 

 

402

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

85

 

 

 

90

 

 

 

256

 

 

 

209

 

Total lease cost

 

 

 

$

2,500

 

 

$

2,254

 

 

$

7,026

 

 

$

5,944

 

(1)
Includes short-term leases and variable lease costs, which are immaterial
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Nine Months Ended September 30,

 

Supplemental Cash Flow Information

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

5,074

 

 

$

4,201

 

Operating cash flows from finance leases

 

$

256

 

 

$

209

 

Financing cash flows from finance leases

 

$

374

 

 

$

281

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

3,638

 

 

$

7,146

 

Finance leases

 

$

 

 

$

10,339

 

 

Lease Term and Discount Rate

 

September 30, 2022

 

 

December 31, 2021

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

6.62

 

 

 

7.27

 

Finance leases

 

 

13.42

 

 

 

14.17

 

Weighted-average discount rate:

 

 

 

 

 

 

Operating leases

 

 

3.6

%

 

 

3.4

%

Finance leases

 

 

3.5

%

 

 

3.5

%

 

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of September 30, 2022

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2022 (1)

 

$

1,805

 

 

$

210

 

 

$

2,015

 

2023

 

 

6,777

 

 

 

840

 

 

 

7,617

 

2024

 

 

5,160

 

 

 

861

 

 

 

6,021

 

2025

 

 

4,315

 

 

 

865

 

 

 

5,180

 

2026

 

 

3,796

 

 

 

865

 

 

 

4,661

 

After 2026

 

 

11,561

 

 

 

8,408

 

 

 

19,969

 

Total lease payments

 

 

33,414

 

 

 

12,049

 

 

 

45,463

 

Less: interest

 

 

(3,593

)

 

 

(2,486

)

 

 

(6,079

)

Present value of lease liabilities

 

$

29,821

 

 

$

9,563

 

 

$

39,384

 

(1)
Represents amounts due in 2022 after September 30, 2022