XML 37 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Statement of Cash Flows [Abstract]    
Proceeds from Sales of Business, Affiliate and Productive Assets $ 69,787us-gaap_ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets $ 0us-gaap_ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
Cash Flows from Operating Activities    
Net income 5,239us-gaap_NetIncomeLoss 680us-gaap_NetIncomeLoss
Income (loss) from discontinued operations, net of income taxes 2,617us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (4,083)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Income from continuing operations 2,622us-gaap_IncomeLossFromContinuingOperations 4,763us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations, net of income taxes    
Depreciation 6,489us-gaap_Depreciation 5,378us-gaap_Depreciation
Amortization 2,638us-gaap_AmortizationOfIntangibleAssets 791us-gaap_AmortizationOfIntangibleAssets
Non-cash stock compensation 966us-gaap_ShareBasedCompensation 788us-gaap_ShareBasedCompensation
Provision for loss on accounts receivable 74us-gaap_ProvisionForDoubtfulAccounts 341us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes (1,705)us-gaap_DeferredIncomeTaxExpenseBenefit 179us-gaap_DeferredIncomeTaxExpenseBenefit
Other long-term liabilities 2,734us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,081us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
(Gain) loss from asset dispositions (13)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 735us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Tax benefit from options (214)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (650)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Payments on performance based compensation (1,219)mye_PaymentsOnPerformanceBasedCompensation (1,293)mye_PaymentsOnPerformanceBasedCompensation
Cash flows used for working capital:    
Accounts receivable (5,840)us-gaap_IncreaseDecreaseInAccountsReceivable (14,132)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (4,264)us-gaap_IncreaseDecreaseInInventories (9,944)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (569)us-gaap_IncreaseDecreaseInPrepaidExpense (671)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued expenses (19,617)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (27,512)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used for operating activities-continuing operations (17,918)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (40,146)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash used for operating activities-discontinued operations (9,761)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (20,523)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash used for operating activities (27,679)us-gaap_NetCashProvidedByUsedInOperatingActivities (60,669)us-gaap_NetCashProvidedByUsedInOperatingActivities
Net cash used for operating activities-continuing operations    
Net cash used for operating activities-discontinued operations (4,657)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,497)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant and equipment 15us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 48us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash provided by (used for) investing activities - continuing operations 65,145us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,449)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash used for investing activities - discontinued operations (581)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (2,156)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash provided by (used for) investing activities 64,564us-gaap_NetCashProvidedByUsedInInvestingActivities (4,605)us-gaap_NetCashProvidedByUsedInInvestingActivities
Other    
Proceeds from long-term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 89,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net repayment on credit facility (27,700)us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess (16,700)us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
Cash dividends paid (4,184)us-gaap_PaymentsOfDividendsCommonStock (3,117)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from issuance of common stock 964us-gaap_ProceedsFromIssuanceOfCommonStock 1,781us-gaap_ProceedsFromIssuanceOfCommonStock
Repayment of long-term debt 214us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions 650us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
Repurchase of common stock (6,577)us-gaap_PaymentsForRepurchaseOfCommonStock (5,062)us-gaap_PaymentsForRepurchaseOfCommonStock
Shares withheld for employee taxes on equity awards (560)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (1,083)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Deferred financing costs 0us-gaap_PaymentsOfFinancingCosts (196)us-gaap_PaymentsOfFinancingCosts
Net cash provided by (used for) financing activities - continuing operations (37,843)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 65,273us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash used for financing activities - discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash provided by (used for) financing activities (37,843)us-gaap_NetCashProvidedByUsedInFinancingActivities 65,273us-gaap_NetCashProvidedByUsedInFinancingActivities
Foreign Exchange Rate Effect on Cash 2us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (800)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash (956)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (801)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at January 1 4,676us-gaap_CashAndCashEquivalentsAtCarryingValue 6,539us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at March 31 3,720us-gaap_CashAndCashEquivalentsAtCarryingValue 5,738us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest 3,741us-gaap_InterestPaid 199us-gaap_InterestPaid
Income taxes $ 4,733us-gaap_IncomeTaxesPaid $ 3,012us-gaap_IncomeTaxesPaid