XML 54 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Financial Position (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current Assets    
Cash $ 3,720us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,676us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable-less allowances of $697 and $782, respectively 95,454us-gaap_AccountsReceivableNetCurrent 90,664us-gaap_AccountsReceivableNetCurrent
Inventories    
Finished and in-process products 45,412us-gaap_InventoryFinishedGoodsAndWorkInProcessNetOfReserves 40,122us-gaap_InventoryFinishedGoodsAndWorkInProcessNetOfReserves
Raw materials and supplies 22,190us-gaap_InventoryRawMaterialsAndSuppliesNetOfReserves 23,216us-gaap_InventoryRawMaterialsAndSuppliesNetOfReserves
Inventory net 67,602us-gaap_InventoryNet 63,338us-gaap_InventoryNet
Prepaid expenses and other 6,426us-gaap_PrepaidExpenseCurrent 6,591us-gaap_PrepaidExpenseCurrent
Deferred income taxes 3,096us-gaap_DeferredTaxAssetsNetCurrent 2,397us-gaap_DeferredTaxAssetsNetCurrent
Assets held for sale 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 117,775us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total Current Assets 176,298us-gaap_AssetsCurrent 285,441us-gaap_AssetsCurrent
Other Assets    
Goodwill 61,825us-gaap_Goodwill 66,639us-gaap_Goodwill
Intangible assets, net 67,545us-gaap_IntangibleAssetsNetExcludingGoodwill 72,235us-gaap_IntangibleAssetsNetExcludingGoodwill
Deferred income taxes 488us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 545us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Other 29,764us-gaap_OtherAssetsNoncurrent 3,207us-gaap_OtherAssetsNoncurrent
Total other non current assets 159,622us-gaap_AssetsNoncurrent 142,626us-gaap_AssetsNoncurrent
Property, Plant and Equipment, at Cost    
Land 7,953us-gaap_Land 8,405us-gaap_Land
Buildings and leasehold improvements 58,705us-gaap_BuildingsAndImprovementsGross 57,537us-gaap_BuildingsAndImprovementsGross
Machinery and equipment 330,736us-gaap_MachineryAndEquipmentGross 335,963us-gaap_MachineryAndEquipmentGross
Property, Plant and Equipment, at cost 397,394us-gaap_PropertyPlantAndEquipmentGross 401,905us-gaap_PropertyPlantAndEquipmentGross
Less allowances for depreciation and amortization (267,628)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (265,139)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property, plant and equipment, net 129,766us-gaap_PropertyPlantAndEquipmentNet 136,766us-gaap_PropertyPlantAndEquipmentNet
Total Assets 465,686us-gaap_Assets 564,833us-gaap_Assets
Current Liabilities    
Accounts payable 73,844us-gaap_AccountsPayableCurrent 77,320us-gaap_AccountsPayableCurrent
Accrued expenses    
Employee compensation 14,201us-gaap_EmployeeRelatedLiabilitiesCurrent 14,967us-gaap_EmployeeRelatedLiabilitiesCurrent
Income taxes 132us-gaap_AccruedIncomeTaxesCurrent 3,086us-gaap_AccruedIncomeTaxesCurrent
Taxes, other than income taxes 1,808us-gaap_AccrualForTaxesOtherThanIncomeTaxesCurrent 1,940us-gaap_AccrualForTaxesOtherThanIncomeTaxesCurrent
Accrued interest 2,057us-gaap_InterestPayableCurrent 3,207us-gaap_InterestPayableCurrent
Liabilities of Assets Held-for-sale 0mye_LiabilitiesofAssetsHeldforsaleCurrent 27,122mye_LiabilitiesofAssetsHeldforsaleCurrent
Other 23,781us-gaap_OtherLiabilitiesCurrent 26,172us-gaap_OtherLiabilitiesCurrent
Total Current Liabilities 115,823us-gaap_LiabilitiesCurrent 153,814us-gaap_LiabilitiesCurrent
Long-term debt 204,671us-gaap_LongTermDebtNoncurrent 236,429us-gaap_LongTermDebtNoncurrent
Other liabilities 12,488us-gaap_OtherLiabilitiesNoncurrent 13,738us-gaap_OtherLiabilitiesNoncurrent
Deferred income taxes 13,216us-gaap_DeferredTaxLiabilitiesNoncurrent 14,281us-gaap_DeferredTaxLiabilitiesNoncurrent
Shareholders’ Equity    
Serial Preferred Shares (authorized 1,000,000 shares; none issued and outstanding) 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common Shares, without par value (authorized 60,000,000 shares; outstanding 30,945,498 and 31,162,962; after deducting treasury shares of 6,885,624 and 6,604,175, respectively) 18,730us-gaap_CommonStockValue 18,855us-gaap_CommonStockValue
Additional paid-in capital 213,391us-gaap_AdditionalPaidInCapitalCommonStock 218,394us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive loss (34,698)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (11,688)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained deficit (77,935)us-gaap_RetainedEarningsAccumulatedDeficit (78,990)us-gaap_RetainedEarningsAccumulatedDeficit
Total Shareholders' Equity 119,488us-gaap_StockholdersEquity 146,571us-gaap_StockholdersEquity
Total Liabilities and Shareholders' Equity $ 465,686us-gaap_LiabilitiesAndStockholdersEquity $ 564,833us-gaap_LiabilitiesAndStockholdersEquity