XML 41 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows From Operating Activities      
Net income (loss) $ (8,681)us-gaap_NetIncomeLoss $ 26,002us-gaap_NetIncomeLoss $ 29,962us-gaap_NetIncomeLoss
Income (loss) from discontinued operations (17,642)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (440)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 3,455us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Income (Loss) from Continuing Operations Attributable to Parent 8,961us-gaap_IncomeLossFromContinuingOperations 26,442us-gaap_IncomeLossFromContinuingOperations 26,507us-gaap_IncomeLossFromContinuingOperations
Items not affecting use of cash      
Depreciation 24,173us-gaap_Depreciation 20,386us-gaap_Depreciation 17,050us-gaap_Depreciation
Amortization 6,999us-gaap_AdjustmentForAmortization 3,142us-gaap_AdjustmentForAmortization 2,426us-gaap_AdjustmentForAmortization
Non-cash stock compensation 3,115us-gaap_ShareBasedCompensation 2,557us-gaap_ShareBasedCompensation 2,708us-gaap_ShareBasedCompensation
Provision for (recovery of) loss on accounts receivable 406us-gaap_ProvisionForDoubtfulAccounts 457us-gaap_ProvisionForDoubtfulAccounts (836)us-gaap_ProvisionForDoubtfulAccounts
Deferred taxes (2,665)mye_DeferredIncomeTaxesExpenseBenefit (2,729)mye_DeferredIncomeTaxesExpenseBenefit 603mye_DeferredIncomeTaxesExpenseBenefit
Other long-term liabilities 341us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (978)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,939us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Loss (gain) from asset disposition (44)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 598us-gaap_GainLossOnSaleOfPropertyPlantEquipment (1,139)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Tax benefit from options (679)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (390)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Cancellations and terminations of share grants 0mye_CancellationsandTerminationofShareGrantsOperatingActivities 0mye_CancellationsandTerminationofShareGrantsOperatingActivities 253mye_CancellationsandTerminationofShareGrantsOperatingActivities
Other 200us-gaap_OtherNoncashIncomeExpense 202us-gaap_OtherNoncashIncomeExpense (113)us-gaap_OtherNoncashIncomeExpense
Payments on performance based compensation (1,293)mye_PaymentsOnPerformanceBasedCompensation (1,719)mye_PaymentsOnPerformanceBasedCompensation (333)mye_PaymentsOnPerformanceBasedCompensation
Cash flows provided by (used for) working capital, net of acquisitions:      
Accounts receivable 2,710us-gaap_IncreaseDecreaseInAccountsReceivable (1,964)us-gaap_IncreaseDecreaseInAccountsReceivable (3,820)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 2,377us-gaap_IncreaseDecreaseInInventories 3,011us-gaap_IncreaseDecreaseInInventories (6,373)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (966)us-gaap_IncreaseDecreaseInPrepaidExpense (840)us-gaap_IncreaseDecreaseInPrepaidExpense (798)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued expenses 8,122us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 26,758us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 3,772us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities - continuing operations 51,757us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 74,933us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 43,846us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by (used for) operating activities - discontinued operations (13,062)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 21,135us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 16,906us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 38,695us-gaap_NetCashProvidedByUsedInOperatingActivities 96,068us-gaap_NetCashProvidedByUsedInOperatingActivities 60,752us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities      
Capital expenditures (24,170)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (20,709)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (19,861)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of business, net of cash acquired (156,620)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (600)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (18,543)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of property, plant and equipment 566us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,086us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities (273)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (50)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used for investing activities - continuing operations (180,224)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (21,582)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (35,368)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash provided by (used for) investing activities - discontinued operations 11,626us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (8,359)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (7,116)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash used for investing activities (168,598)us-gaap_NetCashProvidedByUsedInInvestingActivities (29,941)us-gaap_NetCashProvidedByUsedInInvestingActivities (42,484)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities      
Proceeds from long-term debt 89,000us-gaap_ProceedsFromIssuanceOfDebt 11,000us-gaap_ProceedsFromIssuanceOfDebt 0us-gaap_ProceedsFromIssuanceOfDebt
Repayment of long-term debt 0us-gaap_RepaymentsOfLongTermDebt (32,683)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Net borrowing (repayments) on credit facility 106,493us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess (24,492)us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess (5,581)us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
Cash dividends paid (15,707)us-gaap_PaymentsOfDividendsCommonStock (9,103)us-gaap_PaymentsOfDividendsCommonStock (13,006)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from issuance of common stock 2,926us-gaap_ProceedsFromIssuanceOfCommonStock 5,805us-gaap_ProceedsFromIssuanceOfCommonStock 3,122us-gaap_ProceedsFromIssuanceOfCommonStock
Tax benefit from options 679us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions 390us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions 0us-gaap_EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
Cancellations and terminations of share grants 0mye_CancellationsandTerminationofShareGrantsFInancingActivities 0mye_CancellationsandTerminationofShareGrantsFInancingActivities (253)mye_CancellationsandTerminationofShareGrantsFInancingActivities
Repurchase of common stock (54,897)us-gaap_PaymentsForRepurchaseOfCommonStock (8,096)us-gaap_PaymentsForRepurchaseOfCommonStock (4,204)us-gaap_PaymentsForRepurchaseOfCommonStock
Shares withheld for employee taxes on equity awards (1,083)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (684)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Deferred financing costs (547)us-gaap_PaymentsOfFinancingCosts (608)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Net cash provided by (used for) financing activities - continuing operations 126,864us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (58,471)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (19,922)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash provided by (used for) financing activities - discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (2,317)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (3,977)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash used for financing activities 126,864us-gaap_NetCashProvidedByUsedInFinancingActivities (60,788)us-gaap_NetCashProvidedByUsedInFinancingActivities (23,899)us-gaap_NetCashProvidedByUsedInFinancingActivities
Foreign Exchange Rate Effect on Cash 1,176us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2,748)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2,778us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash (1,863)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,591us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,853)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at January 1 6,539us-gaap_Cash 3,948us-gaap_Cash 6,801us-gaap_Cash
Cash at December 31 4,676us-gaap_Cash 6,539us-gaap_Cash 3,948us-gaap_Cash
Supplemental Disclosures of Cash Flow Information      
Interest 4,973us-gaap_InterestPaid 4,196us-gaap_InterestPaid 4,008us-gaap_InterestPaid
Income taxes $ 11,355us-gaap_IncomeTaxesPaid $ 12,321us-gaap_IncomeTaxesPaid $ 21,201us-gaap_IncomeTaxesPaid