XML 93 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions Acquisition Purchase Price Allocation (Tables)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation [Table Text Block]
The allocation of the purchase price and the estimated goodwill, which is not deductible for income tax purposes, and other intangibles are as follows:
 
Novel
 
Jamco
Assets acquired:
 
 
 
Current assets, excluding cash acquired
$
11,884

 
$
5,019

Property, plant & equipment
13,636

 
2,559

Other long-term assets
6,944

 
5,711

Assets acquired, less cash
$
32,464

 
$
13,289

 
 
 
 
Liabilities assumed:
 
 
 
Current liabilities
$
6,742

 
$
2,112

Debt
26,028

 

Long-term liabilities
6,097

 
3,498

Total liabilities assumed
38,867

 
5,610

Goodwill
9,832

 
7,435

Total consideration, less cash acquired
$
3,429

 
$
15,114

 
 
 
 
Pro forma information
The following unaudited pro forma information presents a summary of consolidated results of operations for the Company including Novel and Jamco as if the acquisitions had occurred on January 1, 2012.
 
2012
Net sales
$
820,649

Cost of sales
596,178

Gross profit
224,471

Selling, general & administrative expenses
168,794

Operating income
55,677

Interest expense, net
7,333

Income before taxes
48,344

Income taxes
17,784

Net income
$
30,560

 
 
Income per basic share
$
0.91

Income per diluted share
$
0.90