XML 31 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions Acquisition Purchase Price Allocation (Tables)
9 Months Ended
Sep. 30, 2013
Acquisition Purchase Price Allocation [Abstract]  
Business Acquisition, Pro Forma Information
The following unaudited pro forma information for the nine months ended September 30, 2012 presents a summary of consolidated results of operations for the Company including Novel and Jamco as if the acquisitions had occurred on January 1, 2012.
Net sales
$
608,239

Cost of sales
440,999

Gross profit
167,240

Selling, general & administrative expenses
127,007

Operating income
40,233

Interest expense, net
6,287

Income before taxes
33,946

Income taxes
12,261

Net income
$
21,685

 
 
Income per basic share
$
0.65

Income per diluted share
$
0.63

Business Combination, Separately Recognized Transactions
The allocation of the purchase price and the estimated goodwill, which is not deductible for income tax purposes, and other intangibles are as follows:
Assets acquired:
Novel
 
Jamco
Current assets, excluding cash acquired
$
11,884

 
$
5,019

Property, plant & equipment
13,636

 
2,559

Other long-term assets
6,944

 
5,711

Assets acquired, less cash
$
32,464

 
$
13,289


 
 
 
Current liabilities
$
6,742

 
$
2,112

Debt
26,028

 

Long-term liabilities
6,097

 
3,498

Liabilities assumed
38,867

 
5,610

Goodwill
9,832

 
7,435

Total consideration, less cash acquired
$
3,429

 
$
15,114