XML 19 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions Acquisition Purchase Price Allocation (Tables)
6 Months Ended
Jun. 30, 2013
Acquisition Purchase Price Allocation [Abstract]  
Business Acquisition, Pro Forma Information
The following unaudited pro forma information presents a summary of consolidated results of operations for the Company including Novel and Jamco as if the acquisitions had occurred on January 1, 2012.
 
For the Three Months Ended
 June 30,
 
For the Six Months Ended
 June 30,
 
2012
 
2012
Net sales
$
194,365

 
$
406,949

Cost of sales
143,257

 
293,734

Gross profit
51,108

 
113,215

Selling, general & administrative expenses
39,912

 
83,231

Operating income
11,196

 
29,984

Interest expense, net
2,866

 
5,081

Income before taxes
8,330

 
24,903

Income taxes
3,049

 
9,304

Net income
$
5,281

 
$
15,599

 
 
 
 
Income per basic share
$
0.16

 
$
0.47

Income per diluted share
$
0.15

 
$
0.46

Business Combination, Separately Recognized Transactions
The allocation of the purchase price and the estimated goodwill, which is not deductible for income tax purposes, and other intangibles are as follows:
Assets acquired:
Novel
 
Jamco
Cash
$
630

 
$
88

Accounts receivable
5,467

 
1,690

Inventory
5,993

 
3,282

Property, plant and equipment
13,636

 
2,559

Intangibles
5,790

 
5,680

Deferred tax assets
435

 
28

Prepaid assets
1,451

 
48

Other
719

 
2

Assets acquired, less cash
$
33,491

 
$
13,289

 
 
 
 
Liabilities assumed:
 
 
 
Accounts payable and accruals
$
3,134

 
$
1,436

Other taxes
3,608

 
676

Other long-term liabilities
2,293

 
454

Debt
26,028

 

Deferred income taxes
3,804

 
3,044

Liabilities assumed
38,867

 
5,610

Goodwill
8,805

 
7,435

Total cash consideration, less cash acquired
$
3,429

 
$
15,114