XML 83 R57.htm IDEA: XBRL DOCUMENT v3.24.3
MORTGAGE NOTES PAYABLE (Details Narrative) - USD ($)
12 Months Ended
Apr. 29, 2024
Dec. 15, 2023
May 31, 2023
Jul. 31, 2019
Feb. 03, 2017
Jun. 30, 2024
May 12, 2017
Line of Credit Facility [Line Items]              
Debt instrument, maturity date, description   November 2031 June 2024        
Mortgage loans, description     floating monthly rate of the 30-day SOFR (capped at 5.5%) plus SOFR margin of 3.10%        
Mortgages notes payable value   $ 4,573,000 $ 4,823,000        
Debt instrument term   7 years 2 years   10 years    
Mortgage loans     $ 5,360,000        
Debt instrument interest rate, percentage   7.60% 3.10%        
Proceeds from bank debt     $ 5,500        
Lender [Member]              
Line of Credit Facility [Line Items]              
Percentage of principal paydown 10.00%            
Principal paydown $ 8,589,706.44            
Default interest rate 4.00%            
Percentage of forbearance fee 1.00%            
Forbearance fee $ 858,971            
Mezz Lender [Member]              
Line of Credit Facility [Line Items]              
Percentage of principal paydown 10.00%            
Default interest rate 4.00%            
Percentage of forbearance fee 1.00%            
Forbearance fee $ 245,000            
Loan advanced payment $ 4,500,000            
Mortgage Loans [Member]              
Line of Credit Facility [Line Items]              
Mortgage and mezzanine amount           $ 97,000,000 $ 97,000,000
Bears interest percentage           5.275%  
Debt instrument, maturity date, description           January 2024  
Mortgage loans, description           The term of the loan is 10 years with interest only due in the first three years and principal and interest on the remaining seven years of the loan based on a thirty-year amortization schedule.  
Mezzanine Loan [Member]              
Line of Credit Facility [Line Items]              
Mortgage and mezzanine amount       $ 20,000,000   $ 20,000,000 $ 20,000,000
Bears interest percentage       7.25%   9.75%  
Debt instrument, maturity date, description       January 1, 2024   January 1, 2024