XML 81 R55.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF MORTGAGE NOTE PAYABLE (Details)
12 Months Ended
Jun. 30, 2024
USD ($)
Number
Jun. 30, 2023
USD ($)
Number
Dec. 15, 2023
May 31, 2023
Debt Instrument [Line Items]        
Interest Rate     7.60% 3.10%
Total mortgage notes payable - Hotel $ 100,783,000 $ 107,117,000    
Total mortgage notes payable - real estate 88,173,000 84,757,000    
Mortgage Notes Payable Hotel [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable - Hotel 101,462,000 107,240,000    
Debt issuance costs (679,000) (123,000)    
Total mortgage notes payable - Hotel 100,783,000 107,117,000    
Mortgage Notes Payable Real Estate [Member]        
Debt Instrument [Line Items]        
Debt issuance costs (852,000) (872,000)    
Mortgage notes payable - real estate 89,025,000 85,629,000    
Total mortgage notes payable - real estate $ 88,173,000 $ 84,757,000    
5.28% SF Hotel [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 544 544    
Origination Date December 2013 December 2013    
Maturity Date January 2025 January 2024    
Mortgage notes payable - Hotel $ 76,962,000 $ 87,240,000    
Interest Rate 5.28% 5.28%    
Debt instrument, default rate 4.00%      
7.25% SF Hotel [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 544 544    
Origination Date July 2019 July 2019    
Maturity Date January 2025 January 2024    
Mortgage notes payable - Hotel $ 24,500,000 $ 20,000,000    
Interest Rate 7.25% 7.25%    
Debt instrument, default rate 4.00%      
3.87% Florence [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 157 157    
Origination Date March 2015 March 2015    
Maturity Date April 2025 April 2025    
Interest Rate 3.87% 3.87%    
Mortgage notes payable - real estate $ 2,834,000 $ 2,917,000    
2.95% Las Colinas [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 358 358    
Origination Date October 2021 October 2021    
Maturity Date November 2031 November 2031    
Interest Rate 2.95% 2.95%    
Mortgage notes payable - real estate $ 28,800,000 $ 28,800,000    
7.60% Las Colinas [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 358      
Origination Date December 2023      
Maturity Date November 2031      
Interest Rate 7.60%      
Mortgage notes payable - real estate $ 4,573,000      
3.17% Morris County [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 151 151    
Origination Date April 2020 April 2020    
Maturity Date May 2030 May 2030    
Interest Rate 3.17% 3.17%    
Mortgage notes payable - real estate $ 16,807,000 $ 17,208,000    
8.60% St. Louis [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 264 264    
Origination Date May 2023 May 2013    
Maturity Date May 2025 May 2023    
Interest Rate 8.60% 8.60%    
Mortgage notes payable - real estate $ 5,355,000 $ 5,360,000    
3.50% Los Angeles One [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 4 4    
Origination Date July 2021 July 2021    
Maturity Date July 2051 July 2051    
Interest Rate 3.50% 3.50%    
Mortgage notes payable - real estate $ 1,088,000 $ 1,112,000    
3.50% Los Angeles Two [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 2 2    
Origination Date July 2021 July 2021    
Maturity Date July 2051 July 2051    
Interest Rate 3.50% 3.50%    
Mortgage notes payable - real estate $ 659,000 $ 674,000    
3.50% Los Angeles Three [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 1 1    
Origination Date June 2021 June 2021    
Maturity Date August 2051 August 2051    
Interest Rate 3.50% 3.50%    
Mortgage notes payable - real estate $ 867,000 $ 886,000    
2.52% Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 31 31    
Origination Date October 2020 October 2020    
Maturity Date November 2030 November 2030    
Interest Rate 2.52% 2.52%    
Mortgage notes payable - real estate $ 8,102,000 $ 8,291,000    
4.40% Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 30 30    
Origination Date June 2022 June 2022    
Maturity Date July 2052 July 2052    
Interest Rate 4.40% 4.40%    
Mortgage notes payable - real estate $ 5,662,000 $ 5,762,000    
3.05% Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 14 14    
Origination Date January 2021 January 2021    
Maturity Date February 2031 February 2031    
Interest Rate 3.05% 3.05%    
Mortgage notes payable - real estate $ 2,585,000 $ 2,645,000    
3.59% Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 12 12    
Origination Date June 2016 June 2016    
Maturity Date June 2026 June 2026    
Interest Rate 3.59% 3.59%    
Mortgage notes payable - real estate $ 1,919,000 $ 1,974,000    
3.09% Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 9 9    
Origination Date June 2020 June 2020    
Maturity Date July 2030 July 2030    
Interest Rate 3.09% 3.09%    
Mortgage notes payable - real estate $ 2,386,000 $ 2,443,000    
3.05% Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 9 9    
Origination Date November 2020 November 2020    
Maturity Date December 2030 December 2030    
Interest Rate 3.05% 3.05%    
Mortgage notes payable - real estate $ 1,848,000 $ 1,891,000    
3.50% Los Angeles Four [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 8 8    
Origination Date July 2021 July 2021    
Maturity Date July 2051 July 2051    
Interest Rate 3.50% 3.50%    
Mortgage notes payable - real estate $ 1,503,000 $ 1,535,000    
3.75% Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 7 7    
Origination Date August 2012 August 2012    
Maturity Date September 2042 September 2042    
Interest Rate 3.75% 3.75%    
Mortgage notes payable - real estate $ 733,000 $ 751,000    
3.50% Los Angeles Five [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 4 4    
Origination Date June 2021 June 2021    
Maturity Date August 2051 August 2051    
Interest Rate 3.50% 3.50%    
Mortgage notes payable - real estate $ 1,088,000 $ 1,112,000    
3.50% Los Angeles Six [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 1 1    
Origination Date June 2021 June 2021    
Maturity Date August 2051 August 2051    
Interest Rate 3.50% 3.50%    
Mortgage notes payable - real estate $ 523,000 $ 534,000    
3.50% Los Angeles Seven [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 4 4    
Origination Date July 2021 July 2021    
Maturity Date August 2051 August 2051    
Interest Rate 3.50% 3.50%    
Mortgage notes payable - real estate $ 783,000 $ 800,000    
3.50% Los Angeles Eight [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 1 1    
Origination Date September 2018 September 2018    
Maturity Date October 2048 October 2048    
Interest Rate 3.50% 3.50%    
Mortgage notes payable - real estate $ 910,000 $ 934,000