UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to_________
Commission File Number 1-10324
THE INTERGROUP CORPORATION
(Exact name of registrant as specified in its charter)
| DELAWARE | 13-3293645 |
| (State or other jurisdiction of | (I.R.S. Employer |
| Incorporation or organization) | Identification No.) |
10940 Wilshire Blvd., Suite 2150, Los Angeles, California 90024
(Address of principal executive offices) (Zip Code)
(310) 889-2500
(Registrant’s telephone number, including area code)
_________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
| Large accelerated filer ¨ | Accelerated filer ¨ |
| Non-accelerated filer ¨ | Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):
¨ Yes x No
The number of shares outstanding of registrant’s Common Stock, as of November 1, 2014 was 2,386,246.
TABLE OF CONTENTS
FINANCIAL INFORMATION
Item 1 - Condensed Consolidated Financial Statements
THE INTERGROUP CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
| As of | September 30, 2014 | June 30, 2014 | ||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Investment in hotel, net | $ | 42,492,000 | $ | 41,897,000 | ||||
| Investment in real estate, net | 63,373,000 | 63,697,000 | ||||||
| Investment in marketable securities | 9,316,000 | 11,420,000 | ||||||
| Other investments, net | 15,795,000 | 15,837,000 | ||||||
| Cash and cash equivalents | 2,620,000 | 4,705,000 | ||||||
| Restricted cash - redemption | 20,551,000 | 16,163,000 | ||||||
| Restricted cash | 3,429,000 | 3,982,000 | ||||||
| Other assets, net | 8,075,000 | 7,759,000 | ||||||
| Total assets | $ | 165,651,000 | $ | 165,460,000 | ||||
| LIABILITIES AND SHAREHOLDERS' DEFICIT | ||||||||
| Liabilities: | ||||||||
| Accounts payable and other liabilities | $ | 3,903,000 | $ | 4,083,000 | ||||
| Accounts payable and other liabilities - hotel | 11,873,000 | 15,161,000 | ||||||
| Redemption payable | 20,551,000 | 16,163,000 | ||||||
| Due to securities broker | 916,000 | 2,925,000 | ||||||
| Obligations for securities sold | 2,551,000 | 175,000 | ||||||
| Other notes payable | 392,000 | 282,000 | ||||||
| Mortgage notes payable - hotel | 117,000,000 | 117,000,000 | ||||||
| Mortgage notes payable - real estate | 74,974,000 | 75,360,000 | ||||||
| Deferred income taxes | 702,000 | 943,000 | ||||||
| Total liabilities | 232,862,000 | 232,092,000 | ||||||
| Commitments and contingencies | ||||||||
| Shareholders' deficit: | ||||||||
| Preferred stock, $.01 par value, 100,000 shares authorized; none issued | - | - | ||||||
| Common stock, $.01 par value, 4,000,000 shares authorized; 3,387,972 and 3,383,364 issued; 2,386,246 and 2,381,638 outstanding, respectively | 33,000 | 33,000 | ||||||
| Additional paid-in capital | 10,417,000 | 10,092,000 | ||||||
| Accumulated deficit | (40,164,000 | ) | (39,401,000 | ) | ||||
| Treasury stock, at cost, 1,001,726 | (11,818,000 | ) | (11,818,000 | ) | ||||
| Total InterGroup shareholders' deficit | (41,532,000 | ) | (41,094,000 | ) | ||||
| Noncontrolling interest | (25,679,000 | ) | (25,538,000 | ) | ||||
| Total shareholders' deficit | (67,211,000 | ) | (66,632,000 | ) | ||||
| Total liabilities and shareholders' equity | $ | 165,651,000 | $ | 165,460,000 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
| - 3 - |
THE INTERGROUP CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| For the three months ended September 30, | 2014 | 2013 | ||||||
| Revenues: | ||||||||
| Hotel | $ | 14,830,000 | $ | 13,305,000 | ||||
| Real estate | 4,197,000 | 4,078,000 | ||||||
| Total revenues | 19,027,000 | 17,383,000 | ||||||
| Costs and operating expenses: | ||||||||
| Hotel operating expenses | (11,838,000 | ) | (9,532,000 | ) | ||||
| Real estate operating expenses | (2,140,000 | ) | (2,278,000 | ) | ||||
| Depreciation and amortization expense | (1,226,000 | ) | (1,184,000 | ) | ||||
| General and administrative expense | (781,000 | ) | (527,000 | ) | ||||
| Total costs and operating expenses | (15,985,000 | ) | (13,521,000 | ) | ||||
| Income from operations | 3,042,000 | 3,862,000 | ||||||
| Other income (expense): | ||||||||
| Interest expense - mortgages | (2,658,000 | ) | (1,407,000 | ) | ||||
| Net (loss) gain on marketable securities | (1,490,000 | ) | 153,000 | |||||
| Net unrealized loss on other investments | (42,000 | ) | - | |||||
| Dividend and interest income | 14,000 | 14,000 | ||||||
| Trading and margin interest expense | (469,000 | ) | (470,000 | ) | ||||
| Other real estate income | 458,000 | - | ||||||
| Other expense, net | (4,187,000 | ) | (1,710,000 | ) | ||||
| Income (loss) before income taxes | (1,145,000 | ) | 2,152,000 | |||||
| Income tax benefit (expense) | 241,000 | (460,000 | ) | |||||
| Net (loss) income | (904,000 | ) | 1,692,000 | |||||
| Less: Net loss (income) attributable to the noncontrolling interest | 141,000 | (1,410,000 | ) | |||||
| Net (loss) income attributable to InterGroup | $ | (763,000 | ) | $ | 282,000 | |||
| Net (loss) income per share | ||||||||
| Basic | $ | (0.38 | ) | $ | 0.72 | |||
| Diluted | $ | (0.38 | ) | $ | 0.70 | |||
| Net (loss) income per share attributable to InterGroup | ||||||||
| Basic | $ | (0.32 | ) | $ | 0.12 | |||
| Diluted | $ | (0.32 | ) | $ | 0.12 | |||
| Weighted average number of basic common shares outstanding | 2,386,146 | 2,365,742 | ||||||
| Weighted average number of diluted common shares outstanding | 2,386,146 | 2,410,398 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
| - 4 - |
THE INTERGROUP CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| For the three months ended September 30, | 2014 | 2013 | ||||||
| Cash flows from operating activities: | ||||||||
| Net (loss) income | $ | (904,000 | ) | $ | 1,692,000 | |||
| Adjustments to reconcile net (loss) income to net cash (used in) | ||||||||
| provided by operating activities: | ||||||||
| Depreciation and amortization | 1,226,000 | 1,184,000 | ||||||
| Net unrealized loss (gain) on marketable securities | 1,646,000 | (425,000 | ) | |||||
| Gain on insurance recovery | - | 99,000 | ||||||
| Unrealized loss on other investments | 42,000 | - | ||||||
| Stock compensation expense | 325,000 | 140,000 | ||||||
| Changes in assets and liabilities: | ||||||||
| Investment in marketable securities | 458,000 | (675,000 | ) | |||||
| Other assets | (289,000 | ) | (463,000 | ) | ||||
| Accounts payable and other liabilities | (3,468,000 | ) | (1,159,000 | ) | ||||
| Due to securities broker | (2,009,000 | ) | (475,000 | ) | ||||
| Obligations for securities sold | 2,376,000 | 1,523,000 | ||||||
| Deferred taxes | (241,000 | ) | 460,000 | |||||
| Net cash (used in) provided by operating activities | (838,000 | ) | 1,901,000 | |||||
| Cash flows from investing activities: | ||||||||
| Investment in hotel | (1,313,000 | ) | (519,000 | ) | ||||
| Investment in real estate | (211,000 | ) | (461,000 | ) | ||||
| Net cash used in investing activities | (1,524,000 | ) | (980,000 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Restricted cash for mortgage impounds | 553,000 | 452,000 | ||||||
| Borrowings from mortgage and other notes payable, net | 219,000 | 500,000 | ||||||
| Payments to mortgage and other notes payable | (495,000 | ) | (1,294,000 | ) | ||||
| Purchase of treasury stock | - | (5,000 | ) | |||||
| Net cash provided by (used in) financing activities | 277,000 | (347,000 | ) | |||||
| Net (decrease) increase in cash and cash equivalents | (2,085,000 | ) | 574,000 | |||||
| Cash and cash equivalents at the beginning of the period | 4,705,000 | 1,453,000 | ||||||
| Cash and cash equivalents at the end of the period | $ | 2,620,000 | $ | 2,027,000 | ||||
| Supplemental information: | ||||||||
| Interest paid | $ | 2,815,000 | $ | 1,605,000 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
| - 5 - |
THE INTERGROUP CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The condensed consolidated financial statements included herein have been prepared by The InterGroup Corporation (“InterGroup” or the “Company”), without audit, according to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the condensed consolidated financial statements prepared in accordance with generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations, although the Company believes the disclosures that are made are adequate to make the information presented not misleading. Further, the condensed consolidated financial statements reflect, in the opinion of management, all adjustments (which included only normal recurring adjustments) necessary for a fair statement of the financial position, cash flows and results of operations as of and for the periods indicated. It is suggested that these financial statements be read in conjunction with the audited financial statements of InterGroup and the notes therein included in the Company's Annual Report on Form 10-K for the year ended June 30, 2014. The June 30, 2014 Condensed Consolidated Balance Sheet was derived from the Company’s Form 10-K for the year ended June 30, 2014.
The results of operations for the three months ended September 30, 2014 are not necessarily indicative of results to be expected for the full fiscal year ending June 30, 2015.
For the three months ended September 30, 2014 and 2013, the Company had no components of comprehensive income other than net income itself.
Basic loss per share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. The computation of diluted income per share is similar to the computation of basic earnings per share except that the weighted-average number of common shares is increased to include the number of additional common shares that would have been outstanding if potential dilutive common shares had been issued. The Company's only potentially dilutive common shares are stock options and restricted stock units (RSUs). For the three months ended September 30, 2014, the Company did not have diluted earnings per share as the Company had a net loss from continuing operations for the period.
Certain reclassifications have been made to the 2013 consolidated financial statement presentation to correspond to the current year's format. Total equity, net assets, and revenues over expenses are unchanged due to these reclassifications.
As of September 30, 2014, the Company had the power to vote 84.8% of the voting shares of Santa Fe Financial Corporation (“Santa Fe”), a public company (OTCBB: SFEF). This percentage includes the power to vote an approximately 4% interest in the common stock in Santa Fe owned by the Company’s Chairman and President pursuant to a voting trust agreement entered into on June 30, 1998.
Santa Fe’s primary business is conducted through the management of its 68.8% owned subsidiary, Portsmouth Square, Inc. (“Portsmouth”), a public company (OTCBB: PRSI). Portsmouth’s primary business is conducted through its general and limited partnership interest in Justice Investors, a California limited partnership (“Justice” or the “Partnership”). Portsmouth controls approximately 93% of the voting interest in Justice and is the sole general partner. InterGroup also directly owns approximately 12.9% of the common stock of Portsmouth. The financial statements of Justice are consolidated with those of the Company.
Justice, through its subsidiaries Justice Holdings Company, LLC (“Holdings”), a Delaware Limited Liability Company, Justice Operating Company, LLC (“Operating”) and Justice Mezzanine Company, LLC (“Mezzanine”), owns a 543-room hotel property located at 750 Kearny Street, San Francisco California, known as the Hilton San Francisco Financial District (the Hotel) and related facilities including a five level underground parking garage. Holdings and Mezzanine are both a wholly-owned subsidiaries of the Partnership; Operating is a wholly-owned subsidiary of Mezzanine. Mezzanine is the Mezzanine borrower under certain indebtedness of Justice, and in December 2013, the Partnership conveyed ownership of the Hotel to Operating, The Hotel is operated by the partnership as a full service Hilton brand hotel pursuant to a Franchise License Agreement with Hilton Hotels Corporation. Justice also has a Management Agreement with Prism Hospitality L.P. (“Prism”) to perform management functions for the Hotel. The management agreement with Prism had an original term of ten years and can be terminated at any time with or without cause by the Partnership owner. Effective January 2014, the management agreement with Prism was amended by the Partnership. Effective December 1, 2013, GMP Management, Inc., a company owned by a Justice limited partner and related party, also provides management services for the Partnership pursuant to a Management Services Agreement, which is for a term of 3 years, but which can be terminated earlier by the Partnership for cause.
| - 6 - |
Management believes that the revenues expected to be generated from the operations of the hotel, garage and leases will be sufficient to meet all of the Partnership’s current and future obligations and financial requirements. Management also believes that there is significant value in the Hotel to support additional borrowings, if necessary.
In addition to the operations of the Hotel, the Company also generates income from the ownership of real estate. Properties include apartment complexes, commercial real estate, and two single-family houses as strategic investments. The properties are located throughout the United States, but are concentrated in Texas and Southern California. The Company also has investments in unimproved real property.
NOTE 2 – INVESTMENT IN HOTEL, NET
Investment in hotel consisted of the following as of:
| Accumulated | Net Book | |||||||||||
| September 30, 2014 | Cost | Depreciation | Value | |||||||||
| Land | $ | 2,738,000 | $ | - | $ | 2,738,000 | ||||||
| Furniture and equipment | 24,760,000 | (20,397,000 | ) | 4,363,000 | ||||||||
| Building and improvements | 59,613,000 | (24,222,000 | ) | 35,391,000 | ||||||||
| $ | 87,111,000 | $ | (44,619,000 | ) | $ | 42,492,000 | ||||||
| Accumulated | Net Book | |||||||||||
| June 30, 2014 | Cost | Depreciation | Value | |||||||||
| Land | $ | 2,738,000 | $ | - | $ | 2,738,000 | ||||||
| Furniture and equipment | 23,306,000 | (20,072,000 | ) | 3,234,000 | ||||||||
| Building and improvements | 59,828,000 | (23,903,000 | ) | 35,925,000 | ||||||||
| $ | 85,872,000 | $ | (43,975,000 | ) | $ | 41,897,000 | ||||||
NOTE 3 – INVESTMENT IN REAL ESTATE AND MORTGAGE AND OTHER NOTES PAYABLE
Investment in real estate consisted of the following:
| As of | September 30, 2014 | June 30, 2014 | ||||||
| Land | $ | 25,781,000 | $ | 25,781,000 | ||||
| Buildings, improvements and equipment | 74,250,000 | 74,039,000 | ||||||
| Accumulated depreciation | (36,658,000 | ) | (36,123,000 | ) | ||||
| Investment in real estate, net | $ | 63,373,000 | $ | 63,697,000 | ||||
In February 2014, the Company entered into a contract to sell its 249 unit apartment complex located in Austin, Texas and the adjacent unimproved land for $15,800,000. The purchase/sale agreement provides that purchaser can terminate the agreement with or without cause, however, the potential purchaser would forfeit the earnest money ($208,000) and additional consideration ($250,000) totaling $458,000. The purchaser also has the option to extend the agreement. During the quarter ended September 30, 2014, received the $458,000 and recognized it as income as the result of the potential buyer not extending purchase agreement.
| - 7 - |
NOTE 4 – INVESTMENT IN MARKETABLE SECURITIES
The Company’s investment in marketable securities consists primarily of corporate equities. The Company has also invested in corporate bonds and income producing securities, which may include interests in real estate based companies and REITs, where financial benefit could transfer to its shareholders through income and/or capital gain.
At September 30, 2014 and June 30, 2014, all of the Company’s marketable securities are classified as trading securities. The change in the unrealized gains and losses on these investments are included in earnings. Trading securities are summarized as follows:
| Gross | Gross | Net | Fair | |||||||||||||||||
| Investment | Cost | Unrealized Gain | Unrealized Loss | Unrealized Gain | Value | |||||||||||||||
| As of September 30, 2014 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Equities | $ | 10,095,000 | $ | 1,065,000 | $ | (1,844,000 | ) | $ | (779,000 | ) | $ | 9,316,000 | ||||||||
| As of June 30, 2014 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Equities | $ | 10,369,000 | $ | 2,717,000 | $ | (1,666,000 | ) | $ | 1,051,000 | $ | 11,420,000 | |||||||||
As of September 30, 2014 and June 30, 2014, the Company had unrealized losses of $1,739,000 and $1,615,000, respectively, related to securities held for over one year.
Net gain on marketable securities on the statement of operations is comprised of realized and unrealized gains (losses). Below is the composition of the two components for the respective periods:
| For the three months ended September 30, | 2014 | 2013 | ||||||
| Realized gain (loss) on marketable securities | $ | 155,000 | $ | (272,000 | ) | |||
| Unrealized (loss) gain on marketable securities | (1,645,000 | ) | 425,000 | |||||
| Net (loss) gain on marketable securities | $ | (1,490,000 | ) | $ | 153,000 | |||
NOTE 5 – OTHER INVESTMENTS, NET
The Company may also invest, with the approval of the Securities Investment Committee and other Company guidelines, in private investment equity funds and other unlisted securities, such as convertible notes through private placements. Those investments in non-marketable securities are carried at cost on the Company’s balance sheet as part of other investments, net of other than temporary impairment losses. Other investments also include non-marketable warrants carried at fair value.
Other investments, net consist of the following:
| Type | September 30, 2014 | June 30, 2014 | ||||||
| Preferred stock - Comstock, at cost | $ | 13,231,000 | $ | 13,231,000 | ||||
| Private equity hedge fund, at cost | 1,650,000 | 1,650,000 | ||||||
| Corporate debt and equity instruments, at cost | 269,000 | 269,000 | ||||||
| Other preferred stock, at cost | 480,000 | 480,000 | ||||||
| Warrants - at fair value | 165,000 | 207,000 | ||||||
| $ | 15,795,000 | $ | 15,837,000 | |||||
| - 8 - |
NOTE 6 - FAIR VALUE MEASUREMENTS
The carrying values of the Company’s financial instruments not required to be carried at fair value on a recurring basis approximate fair value due to their short maturities (i.e., accounts receivable, other assets, accounts payable and other liabilities, due to securities broker and obligations for securities sold) or the nature and terms of the obligation (i.e., other notes payable and mortgage notes payable).
The assets measured at fair value on a recurring basis are as follows:
| As of September 30, 2014 | ||||||||||||||||
| Assets: | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Other investments - warrants | $ | - | $ | - | $ | 165,000 | $ | 165,000 | ||||||||
| Investment in marketable securities: | ||||||||||||||||
| Basic materials | 3,656,000 | - | - | 3,656,000 | ||||||||||||
| Technology and telecommunications | 2,276,000 | - | - | 2,276,000 | ||||||||||||
| Entertainment | 1,104,000 | - | - | 1,104,000 | ||||||||||||
| REITs and real estate companies | 683,000 | - | - | 683,000 | ||||||||||||
| Financial services | 586,000 | - | - | 586,000 | ||||||||||||
| Other | 1,011,000 | - | - | 1,011,000 | ||||||||||||
| 9,316,000 | - | - | 9,316,000 | |||||||||||||
| $ | 9,316,000 | $ | - | $ | 165,000 | $ | 9,481,000 | |||||||||
| As of June 30, 2014 | ||||||||||||||||
| Assets: | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Other investments - warrants | $ | - | $ | - | $ | 207,000 | $ | 207,000 | ||||||||
| Investment in marketable securities: | ||||||||||||||||
| Basic materials | 5,081,000 | - | - | 5,081,000 | ||||||||||||
| Technology | 1,395,000 | - | - | 1,395,000 | ||||||||||||
| REITs and real estate companies | 1,001,000 | - | - | 1,001,000 | ||||||||||||
| Financial services | 820,000 | - | - | 820,000 | ||||||||||||
| Other | 3,123,000 | - | - | 3,123,000 | ||||||||||||
| 11,420,000 | - | - | 11,420,000 | |||||||||||||
| $ | 11,420,000 | $ | - | $ | 207,000 | $ | 11,627,000 | |||||||||
The fair values of investments in marketable securities are determined by the most recently traded price of each security at the balance sheet date. The fair value of the warrants was determined based upon a Black-Scholes option valuation model.
Financial assets that are measured at fair value on a non-recurring basis and are not included in the tables above include “Other investments in non-marketable securities,” that were initially measured at cost and have been written down to fair value as a result of impairment or adjusted to record the fair value of new instruments received (i.e., preferred shares) in exchange for old instruments (i.e., debt instruments). The following table shows the fair value hierarchy for these assets measured at fair value on a non-recurring basis as follows:
| Net loss for the three months | ||||||||||||||||||||
| Assets | Level 1 | Level 2 | Level 3 | September 30, 2014 | ended September 30, 2014 | |||||||||||||||
| Other non-marketable investments | $ | - | $ | - | $ | 15,630,000 | $ | 15,630,000 | $ | - | ||||||||||
| Net loss for the three months | ||||||||||||||||||||
| Assets | Level 1 | Level 2 | Level 3 | June 30, 2014 | ended September 30, 2013 | |||||||||||||||
| Other non-marketable investments | $ | - | $ | - | $ | 15,630,000 | $ | 15,630,000 | $ | - | ||||||||||
Other investments in non-marketable securities are carried at cost net of any impairment loss. The Company has no significant influence or control over the entities that issue these investments and holds less than 20% ownership in each of the investments. These investments are reviewed on a periodic basis for other-than-temporary impairment. The Company reviews several factors to determine whether a loss is other-than-temporary. These factors include but are not limited to: (i) the length of time an investment is in an unrealized loss position, (ii) the extent to which fair value is less than cost, (iii) the financial condition and near term prospects of the issuer and (iv) our ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in fair value.
| - 9 - |
NOTE 7 – STOCK BASED COMPENSATION PLANS
The Company follows Accounting Standard Codification (ASC) Topic 718 “Compensation – Stock Compensation”, which addresses accounting for equity-based compensation arrangements, including employee stock options and restricted stock units.
Please refer to Note 16 – Stock Based Compensation Plans in the Company's Form 10-K for the year ended June 30, 2014 for more detail information on the Company’s stock-based compensation plans.
During the three months ended September 30, 2014 and 2013, the Company recorded stock option compensation cost of $237,000 and $52,000, respectively, related to stock options that were previously issued. As of September 30, 2014, there was a total of $1,240,000 of unamortized compensation related to stock options which is expected to be recognized over the weighted-average period of 4.25 years.
Option-pricing models require the input of various subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. The expected stock price volatility is based on analysis of the Company’s stock price history. The Company has selected to use the simplified method for estimating the expected term. The risk-free interest rate is based on the U.S. Treasury interest rates whose term is consistent with the expected life of the stock options. No dividend yield is included as the Company has not issued any dividends and does not anticipate issuing any dividends in the future.
The following table summarizes the stock options activity from June 30, 2013 through September 30, 2014:
| Number of | Weighted Average | Weighted Average | Aggregate | |||||||||||||
| Shares | Exercise Price | Remaining Life | Intrinsic Value | |||||||||||||
| Oustanding at | July 1, 2013 | 222,000 | $ | 14.98 | 6.89 years | $ | 1,353,000 | |||||||||
| Granted | 160,000 | 18.96 | ||||||||||||||
| Exercised | (15,000 | ) | 11.75 | |||||||||||||
| Forfeited | - | - | ||||||||||||||
| Exchanged | - | - | ||||||||||||||
| Oustanding at | June 30, 2014 | 367,000 | $ | 16.85 | 7.71 years | $ | 953,000 | |||||||||
| Exercisable at | June 30, 2014 | 92,000 | $ | 11.30 | 5.10 years | $ | 717,000 | |||||||||
| Vested and Expected to vest at | June 30, 2014 | 367,000 | $ | 16.85 | 7.71 years | $ | 953,000 | |||||||||
| Oustanding at | June 30, 2014 | 367,000 | $ | 16.85 | 7.71 years | $ | 953,000 | |||||||||
| Granted | - | - | ||||||||||||||
| Exercised | - | - | ||||||||||||||
| Forfeited | - | - | ||||||||||||||
| Exchanged | - | - | ||||||||||||||
| Oustanding at | September 30, 2014 | 367,000 | $ | 16.85 | 7.45 years | $ | 1,051,000 | |||||||||
| Exercisable at | September 30, 2014 | 92,000 | $ | 11.30 | 4.85 years | $ | 754,000 | |||||||||
| Vested and Expected to vest at | September 30, 2014 | 367,000 | $ | 16.85 | 7.45 years | $ | 1,051,000 | |||||||||
On July 1 of every year, as part of the Stock Compensation Plan for Non-employee Directors, each non-employee director received an automatic grant of a number of shares of Company’s Common Stock equal in value to $22,000 ($88,000 total recorded as stock compensation expense for the three months ended September 30, 2104 and 2013) based on 100% of the fair market value of the Company’s stock on the day of grant. During the three months ended September 30, 2014 and 2013, the four non-employee directors of the Company received a total grant of 4,608 and 4,192 shares of common stock.
| - 10 - |
As of September 30, 2014, there were no restricted stock units (RSUs) outstanding.
NOTE 8 – SEGMENT INFORMATION
The Company operates in three reportable segments, the operation of the hotel (“Hotel Operations”), the operation of its multi-family residential properties (“Real Estate Operations”) and the investment of its cash in marketable securities and other investments (“Investment Transactions”). These three operating segments, as presented in the financial statements, reflect how management internally reviews each segment’s performance. Management also makes operational and strategic decisions based on this information.
Information below represents reported segments for the three months ended September 30, 2014 and 2013. Operating income from hotel operations consist of the operation of the hotel and operation of the garage. Operating income for rental properties consist of rental income. Operating loss for investment transactions consist of net investment gain (loss) and dividend and interest income.
| As of and for the three months | Hotel | Real Estate | Investment | |||||||||||||||||
| ended September 30, 2014 | Operations | Operations | Transactions | Other | Total | |||||||||||||||
| Revenues | $ | 14,830,000 | $ | 4,197,000 | $ | - | $ | - | $ | 19,027,000 | ||||||||||
| Segment operating expenses | (11,838,000 | ) | (2,140,000 | ) | - | (781,000 | ) | (14,759,000 | ) | |||||||||||
| Segment income (loss) from operations | 2,992,000 | 2,057,000 | - | (781,000 | ) | 4,268,000 | ||||||||||||||
| Interest expense | (1,896,000 | ) | (762,000 | ) | - | - | (2,658,000 | ) | ||||||||||||
| Depreciation and amortization expense | (691,000 | ) | (535,000 | ) | (1,226,000 | ) | ||||||||||||||
| Loss from investments | - | - | (1,987,000 | ) | - | (1,987,000 | ) | |||||||||||||
| Other real estate income | - | 458,000 | - | - | 458,000 | |||||||||||||||
| Income tax benefit | - | - | - | 241,000 | 241,000 | |||||||||||||||
| Net income (loss) | $ | 405,000 | $ | 1,218,000 | $ | (1,987,000 | ) | $ | (540,000 | ) | $ | (904,000 | ) | |||||||
| Total assets | $ | 42,492,000 | $ | 63,373,000 | $ | 25,111,000 | $ | 34,675,000 | $ | 165,651,000 | ||||||||||
| As of and for the three months | Hotel | Real Estate | Investment | |||||||||||||||||
| ended September 30, 2013 | Operations | Operations | Transactions | Other | Total | |||||||||||||||
| Revenues | $ | 13,305,000 | $ | 4,078,000 | $ | - | $ | - | $ | 17,383,000 | ||||||||||
| Segment operating expenses | (9,532,000 | ) | (2,278,000 | ) | - | (527,000 | ) | (12,337,000 | ) | |||||||||||
| Segment income (loss) from operations | 3,773,000 | 1,800,000 | - | (527,000 | ) | 5,046,000 | ||||||||||||||
| Interest expense | (635,000 | ) | (772,000 | ) | - | - | (1,407,000 | ) | ||||||||||||
| Depreciation and amortization expense | (649,000 | ) | (535,000 | ) | (1,184,000 | ) | ||||||||||||||
| Loss from investments | - | - | (303,000 | ) | - | (303,000 | ) | |||||||||||||
| Income tax expense | - | - | - | (460,000 | ) | (460,000 | ) | |||||||||||||
| Net income (loss) | $ | 2,489,000 | $ | 493,000 | $ | (303,000 | ) | $ | (987,000 | ) | $ | 1,692,000 | ||||||||
| Total assets | $ | 41,582,000 | $ | 65,089,000 | $ | 29,004,000 | $ | 10,394,000 | $ | 146,069,000 | ||||||||||
NOTE 9 – RELATED PARTY TRANSACTIONS
On July 2, 2014, the Partnership obtained from the Intergroup Corporation (parent company of Portsmouth) an unsecured loan in the principal amount of $4,250,000 at 12% per year fixed interest, with a term of 2 years, payable interest only each month. Intergroup received a 3% loan fee. The loan may be prepaid at any time without penalty. The proceeds of the loan were applied to the July 2014 payments to Holdings described in Note 20 of the Company’s consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014. The loan was eliminated in consolidation.
During the three months ended September 30, 2014 and 2013, the Company received management fees from Justice Investors totaling $140,000 and $112,000, respectively. These amounts were eliminated in consolidation.
| - 11 - |
In connection with the redemption of limited partnership interests of Justice Investors, Limited Partnership (which took place during fiscal year ended June 30, 2014), Justice Operating Company, LLC agreed to pay a total of $1,550,000 in fees to certain officers and directors of the Company for services rendered in connection with the redemption of partnership interests, refinancing of Justice’s properties and reorganization of Justice Investors. This agreement was superseded by a letter dated December 11, 2013 from Justice Investors, Limited Partnership, in which Justice Investors Limited Partnership assumed the payment obligations of Justice Operating Company, LLC. The first payment under this agreement was made concurrently with the closing of the loan agreements, with the remaining payments due upon Justice Investor’s having adequate available cash as described in the letter. As of September 30, 2014, $1,250,000 of these fees remains outstanding.
Four of the Portsmouth directors serve as directors of Intergroup. Three of those directors also serve as directors of Santa Fe. The three Santa Fe directors also serve as directors of InterGroup.
John V. Winfield serves as Chief Executive Officer and Chairman of the Company, Portsmouth and Santa Fe. Depending on certain market conditions and various risk factors, the Chief Executive Officer, his family, Portsmouth and Santa Fe may, at times, invest in the same companies in which the Company invests. The Company encourages such investments because it places personal resources of the Chief Executive Officer and his family members, and the resources of Portsmouth and Santa Fe, at risk in connection with investment decisions made on behalf of the Company.
NOTE 10- SUBSEQUENT EVENT
In November 2014, the Company sold one of its commercial buildings located in Los Angeles, California for $3,450,000. The Company will recognize a gain on the sale of real estate of approximately $1,740,000 and receive net proceeds from the sale of approximately $2,163,000.
| - 12 - |
Item 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS AND PROJECTIONS
The Company may from time to time make forward-looking statements and projections concerning future expectations. When used in this discussion, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “may,” “could,” “might” and similar expressions, are intended to identify forward-looking statements. These statements are subject to certain risks and uncertainties, such as national and worldwide economic conditions, including the impact of recessionary conditions on tourism, travel and the lodging industry, the impact of terrorism and war on the national and international economies, including tourism and securities markets, energy and fuel costs, natural disasters, general economic conditions and competition in the hotel industry in the San Francisco area, seasonality, labor relations and labor disruptions, actual and threatened pandemics such as swine flu, partnership distributions, the ability to obtain financing at favorable interest rates and terms, securities markets, regulatory factors, litigation and other factors discussed below in this Report and in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2014, that could cause actual results to differ materially from those projected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as to the date hereof. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
RESULTS OF OPERATIONS
As of September 30, 2014, the Company owned approximately 80.9% of the common shares of its subsidiary, Santa Fe and Santa Fe owned approximately 68.8% of the common shares of Portsmouth Square, Inc. InterGroup also directly owns approximately 12.9% of the common shares of Portsmouth.
The Company's principal sources of revenue continue to be derived from the general and limited partnership interests of its subsidiary, Portsmouth, in the Justice Investors limited partnership (“Justice” or the “Partnership”), rental income from its investments in multi-family real estate properties and income received from investment of its cash and securities assets. Justice owns a 543 room hotel property located at 750 Kearny Street, San Francisco, California 94108, known as the “Hilton San Francisco Financial District” (the “Hotel”) and related facilities, including a five-level underground parking garage. The financial statements of Justice have been consolidated with those of the Company.
The Hotel is operated by the Partnership as a full service Hilton brand hotel pursuant to a Franchise License Agreement with Hilton Hotels Corporation. The term of the Agreement is for a period of 15 years commencing on January 12, 2006, with an option to extend the license term for another five years, subject to certain conditions. Justice also has a Management Agreement with Prism Hospitality L.P. (“Prism”) to perform management functions for the Hotel. The management agreement with Prism had an original term of ten years and can be terminated at any time with or without cause by the Partnership owner. Effective January 2014, the management agreement with Prism was amended by the Partnership. Effective December 1, 2013, GMP Management, Inc., a company owned by a Justice limited partner and related party, also provides management services for the Partnership pursuant to a Management Services Agreement, which is for a term of 3 years, but which can be terminated earlier by the Partnership for cause.
| - 13 - |
The parking garage that is part of the Hotel property is managed by Ace Parking pursuant to a contract with the Partnership. Portsmouth also receives management fees as a general partner of Justice for its services in overseeing and managing the Partnership’s assets. Those fees are eliminated in consolidation.
In addition to the operations of the Hotel, the Company also generates income from the ownership and management of real estate. Properties include seventeen apartment complexes, two commercial real estate properties, and two single-family houses as strategic investments. The properties are located throughout the United States, but are concentrated in Texas and Southern California. The Company also has investments in unimproved real property. All of the Company’s operating real estate properties with exception of the two commercial properties were managed by professional third party property management companies. In July 2014, the Company terminated its property and asset management agreements with the professional third party property management company that managed its properties located outside of California. Beginning July 2014, the Company began managing its five properties located outside of California in-house, while the properties located in California are still being managed by a third party property management company, with exception to the two commercial buildings which are also managed in-house.
The Company acquires its investments in real estate and other investments utilizing cash, securities or debt, subject to approval or guidelines of the Board of Directors. The Company also invests in income-producing instruments, equity and debt securities and will consider other investments if such investments offer growth or profit potential.
Three Months Ended September 30, 2014 Compared to the Three Months Ended September 30, 2013
The Company had a net loss of $1,180,000 for the three months ended September 30, 2014 compared to net income of $1,692,000 for the three months ended September 30, 2013. The change is primarily attributable to lower income from hotel operations as the result of the higher mortgage interest expense due to the higher mortgage balance, higher legal expenses associated with an ongoing legal matter related to the Justice partnership redemption and from losses on the Company’s marketable securities portfolio, partially offset by the continued improvement of Hotel revenues and to a lesser extent, the improvement in the real estate operations.
The Company had net income from hotel operations of $405,000 for the three months ended September 30, 2014, compared to net income of $2,489,000 for the three months ended September 30, 2013. The change in the net income as noted above was due to higher mortgage interest expense as the result of the higher mortgage balance and higher legal expenses. This is partially offset by the increase in revenues at the Hotel resulting from higher average room rates.
The following table sets forth a more detailed presentation of Hotel operations for the three months ended September 30, 2014 and 2013.
| For the three months ended September 30, | 2014 | 2013 | ||||||
| Hotel revenues: | ||||||||
| Hotel rooms | $ | 12,344,000 | $ | 11,054,000 | ||||
| Food and beverage | 1,573,000 | 1,328,000 | ||||||
| Garage | 697,000 | 755,000 | ||||||
| Other operating departments | 216,000 | 168,000 | ||||||
| Total hotel revenues | 14,830,000 | 13,305,000 | ||||||
| Operating expenses excluding interest, depreciation and amortization expenses | (11,838,000 | ) | (9,532,000 | ) | ||||
| Operating income before interest, depreciation and amortization expenses | 2,992,000 | 3,773,000 | ||||||
| Interest expense | (1,896,000 | ) | (635,000 | ) | ||||
| Depreciation and amortization expense | (691,000 | ) | (649,000 | ) | ||||
| Net income from hotel operations | $ | 405,000 | $ | 2,489,000 | ||||
For the three months ended September 30, 2014, the Hotel generated operating income of $2,992,000 before interest and depreciation and amortization expenses on total revenues of $14,830,000 compared to income of $3,773,000 before interest and depreciation and amortization expenses on total operating revenues of $13,305,000 for the three months ended September 30, 2013. Room revenues increased by $1,290,000 for the three months ended September 30, 2014 compared to the three months ended September 30, 2013 primarily as the result of higher room rates as the result of two big San Francisco conventions. Food and beverage revenue increased by $245,000 as the result of higher banquet revenue volume.
| - 14 - |
Operating expenses increased by $2,306,000 compared to the prior period primarily due to legal fees, higher room occupancy and higher food and beverage related expenses, higher franchise and credit card fees as the result in the increase in revenues and higher property taxes as the result of the redemption the limited partners and the refinancing of the Hotel.
The following table sets forth the average daily room rate, average occupancy percentage and room revenue per available room (“RevPAR”) of the Hotel for the three months ended September 30, 2014 and 2013.
Three Months Ended September 30, | Average Daily Rate | Average Occupancy % |
RevPAR | |||||||||
| 2014 | $ | 258 | 96 | % | $ | 247 | ||||||
| 2013 | $ | 235 | 94 | % | $ | 221 | ||||||
Room revenues remained strong as the San Francisco market continued to have good demand for higher rated business. The Hotel’s average daily rate increased by $23 for the three months ended September 30, 2014 compared to the three months ended September 30, 2013, while occupancy percentages increase to 96% from 94%. As a result, the Hotel was able to achieve a RevPAR number that was $26 higher than the comparative three month period.
Our highest priority is guest satisfaction. We believe that enhancing the guest experience differentiates the Hotel from our competition by building the most sustainable guest loyalty. During fiscal 2014, we introduced significant product enhancements including “The Cloud” (technology lounge) dedicated to the HHonors top tier members, three new premium executive meeting rooms on the lobby level designed for top corporate meetings, major sports HD television events and one meeting room that is convertible into a Karaoke lounge. We have also upgraded our Team Members lounge and locker rooms and relocated our Sales Department to the lobby level to better access for hotel clients. In addition, a Wellness Center is nearing completion on the fifth floor and will feature a new spa and an expanded fitness center. The hotel lobby is undergoing a comprehensive soft goods upgrade and will present a new level of style, comfort and arrival experience. And finally, the Hotel in conjunction with the Chinese Cultural Center is developing a landscape area on the Pedestrian Bridge that connects the hotel to Portsmouth Square. We continue taking steps that further develop our ties with the local Chinese community and the city of San Francisco, representing good corporate citizenship and promoting important, new business opportunities.
Real estate operations had a modest improvement with real estate revenues increasing to $4,197,000 for the three months ended September 30, 2014 from $4,078,000 for the three months ended September 30, 2013. Real estate operating expenses also decreased to $2,140,000 from $2,278,000 as the result the decrease in property management fees and overall operating expenses. In July 2014, the Company terminated its property and asset management agreements with the professional third party property management company that managed its properties located outside of California and began managing these properties in-house. Management continues to review and analyze the Company’s real estate operations to improve occupancy and rental rates and to reduce expenses and improve efficiencies.
In February 2014, the Company entered into a contract to sell its 249 unit apartment complex located in Austin, Texas and the adjacent unimproved land for $15,800,000. The purchase/sale agreement provides that purchaser can terminate the agreement with or without cause, however, the potential purchaser would forfeit the earnest money ($208,000) and additional consideration ($250,000) totaling $458,000. The purchaser also has the option to extend the agreement. During the quarter ended September 30, 2014, received the $458,000 and recognized it as income as the result of the potential buyer not extending purchase agreement.
| - 15 - |
The Company had a net loss on marketable securities of $1,490,000 for the three months ended September 30, 2014 compared to a net gain on marketable securities of $153,000 for the three months ended September 30, 2013. For the three months ended September 30, 2014, the Company had a net realized gain of $155,000 and a net unrealized loss of $1,645,000. For the three months ended September 30, 2013, the Company had a net realized loss of $272,000 and a net unrealized gain of $425,000. Gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company’s results of operations. However, the amount of gain or loss on marketable securities for any given period may have no predictive value and variations in amount from period to period may have no analytical value. For a more detailed description of the composition of the Company’s marketable securities see the Marketable Securities section below.
General and administrative expense increased to $781,000 for the three months ended September 30, 2014 from $527,000 for the three months ended September 30, 2013 primarily as the result of the increase in stock compensation expense to $325,000 from $140,000 in the previous comparable quarter. The increase in the stock compensation expense is primarily the result of the issuance of 160,000 stock options to an officer of the Company in December 2013.
The Company and its subsidiaries, Portsmouth and Santa Fe, compute and file income tax returns and prepare discrete income tax provisions for financial reporting. The income tax benefit (expense) during the three months ended September 30, 2014 and 2013 represents primarily the income tax effect on the Portsmouth’s pretax (loss) income which includes its share in net income (loss) of the Hotel. The Company’s tax benefit as a percentage of the Portsmouth’s income (loss) before income taxes has increased in fiscal 2015 due to the redemption and a larger ownership in Justice.
MARKETABLE SECURITIES
As of September 30, 2014 and June 30, 2014, the Company had investments in marketable equity securities of $9,316,000 and $11,420,000, respectively. The following table shows the composition of the Company’s marketable securities portfolio by selected industry groups as:
| As of September 30, 2014 | % of Total | |||||||
| Investment | ||||||||
| Industry Group | Fair Value | Securities | ||||||
| Basic materials | $ | 3,656,000 | 39.2 | % | ||||
| Technology and telecommunications | 2,276,000 | 24.4 | % | |||||
| Entertainment | 1,104,000 | 11.9 | % | |||||
| REITs and real estate companies | 683,000 | 7.3 | % | |||||
| Financial services | 586,000 | 6.3 | % | |||||
| Other | 1,011,000 | 10.9 | % | |||||
| $ | 9,316,000 | 100.0 | % | |||||
| As of June 30, 2014 | % of Total | |||||||
| Investment | ||||||||
| Industry Group | Fair Value | Securities | ||||||
| Basic materials | $ | 5,081,000 | 44.5 | % | ||||
| Technology | 1,395,000 | 12.2 | % | |||||
| REITs and real estate companies | 1,001,000 | 8.8 | % | |||||
| Financial services | 820,000 | 7.2 | % | |||||
| Other | 3,123,000 | 27.3 | % | |||||
| $ | 11,420,000 | 100.0 | % | |||||
| - 16 - |
The Company’s investment in marketable securities portfolio is diversified with 24 different equity positions. The Company holds five equity securities that are individually more than 10% of the equity value of the portfolio. The largest security represents 39.2% of the portfolio and consists of the common stock of Comstock Mining, Inc. (“Comstock” - NYSE MKT: LODE) which is included in the basic materials industry group. The amount of the Company’s investment in any particular issuer may increase or decrease, and additions or deletions to its securities portfolio may occur, at any time. While it is the internal policy of the Company to limit its initial investment in any single equity to less than 10% of its total portfolio value, that investment could eventually exceed 10% as a result of equity appreciation or reduction of other positions. A significant percentage of the portfolio consists of common stock in Comstock that was obtained through dividend payments by Comstock on its 7.5% Series A-1 Convertible Preferred Stock. The Company also owns Comstock convertible preferred stock that is valued at $13,231,000 as of September 30, 2014 and June 30, 2014 and included in Other Investments.
Marketable securities are stated at fair value as determined by the most recently traded price of each security at the balance sheet date.
| For the three months ended September 30, | 2014 | 2013 | ||||||
| Net (loss) gain on marketable securities | $ | (1,490,000 | ) | $ | 153,000 | |||
| Net unrealized loss on other investments | (42,000 | ) | - | |||||
| Dividend and interest income | 14,000 | 14,000 | ||||||
| Margin interest expense | (157,000 | ) | (198,000 | ) | ||||
| Trading and management expenses | (312,000 | ) | (272,000 | ) | ||||
| $ | (1,987,000 | ) | $ | (303,000 | ) | |||
FINANCIAL CONDITION AND LIQUIDITY
The Company’s cash flows are primarily generated from its Hotel operations, and general partner management fees and limited partnership distributions from Justice Investors, its real estate operations and from the investment of its cash in marketable securities and other investments.
On December 18, 2013, the Partnership completed an Offer to Redeem any and all limited partnership interests not held by Portsmouth. As a result, Portsmouth, which prior to the Offer to Redeem owned 50% of the then outstanding limited partnership interests now controls approximately 93% of the voting interest in Justice and is now its sole General Partner.
To fund redemption of limited partnership interests and to repay the prior mortgage, Justice obtained a $97,000,000 mortgage loan and a $20,000,000 mezzanine loan. The mortgage loan is secured by the Partnership’s principal asset, the Hilton San Francisco-Financial District. The mortgage loan initially bears an interest rate of 5.28% per annum and matures in January 2024. As additional security for the mortgage loan, there is a limited guaranty executed by the Company in favor of mortgage lender. The mezzanine loan is secured by the Operating membership interest held by Mezzanine and is subordinated to the Mortgage Loan. The mezzanine loan initially bears interest at 9.75% per annum and matures in January 2024. As additional security for the mezzanine loan, there is a limited guaranty executed by the Company in favor of mezzanine lender.
Despite an uncertain economy, the Hotel has continued to generate positive cash flows. While the debt service requirements related the new loans, may create some additional risk for the Company and its ability to generate cash flows in the future, management believes that cash flows from the operations of the Hotel and the garage will continue to be sufficient to meet all of the Partnership’s current and future obligations and financial requirements. Management also believes that there is sufficient equity in the Hotel assets to support future borrowings, if necessary, to fund any new capital improvements and other requirements.
Management believes that its cash, securities assets, real estate and the cash flows generated from those assets and from the partnership management fees, will be adequate to meet the Company’s current and future obligations. Additionally, management believes there is significant appreciated value in the Hotel and other real estate properties to support additional borrowings if necessary.
| - 17 - |
OFF-BALANCE SHEET ARRANGEMENTS
The Company has no off balance sheet arrangements.
MATERIAL CONTRACTUAL OBLIGATIONS
The following table provides a summary as of September 30, 2014, the Company’s material financial obligations which also including interest payments.
| 9 Months | Year | Year | Year | Year | ||||||||||||||||||||||||
| Total | 2015 | 2016 | 2017 | 2018 | 2019 | Thereafter | ||||||||||||||||||||||
| Mortgage and subordinated notes payable | $ | 191,974,000 | $ | 2,244,000 | $ | 5,096,000 | $ | 2,289,000 | $ | 3,087,000 | $ | 3,238,000 | $ | 176,020,000 | ||||||||||||||
| Redemption payable | 20,551,000 | 20,551,000 | - | - | - | - | - | |||||||||||||||||||||
| Other notes payable | 392,000 | 138,000 | 175,000 | 79,000 | - | - | - | |||||||||||||||||||||
| Interest | 149,316,000 | 8,095,000 | 10,605,000 | 10,477,000 | 9,908,000 | 9,250,000 | 100,981,000 | |||||||||||||||||||||
| Total | $ | 362,233,000 | $ | 31,028,000 | $ | 15,876,000 | $ | 12,845,000 | $ | 12,995,000 | $ | 12,488,000 | $ | 277,001,000 | ||||||||||||||
IMPACT OF INFLATION
Hotel room rates are typically impacted by supply and demand factors, not inflation, since rental of a hotel room is usually for a limited number of nights. Room rates can be, and usually are, adjusted to account for inflationary cost increases. Since Prism has the power and ability under the terms of its management agreement to adjust hotel room rates on an ongoing basis, there should be minimal impact on partnership revenues due to inflation. The Company’s revenues are also subject to interest rate risks, which may be influenced by inflation. For the two most recent fiscal years, the impact of inflation on the Company's income is not viewed by management as material.
The Company's residential rental properties provide income from short-term operating leases and no lease extends beyond one year. Rental increases are expected to offset anticipated increased property operating expenses.
CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES
Critical accounting policies are those that are most significant to the presentation of our financial position and results of operations and require judgments by management in order to make estimates about the effect of matters that are inherently uncertain. The preparation of these condensed financial statements requires us to make estimates and judgments that affect the reported amounts in our consolidated financial statements. We evaluate our estimates on an on-going basis, including those related to the consolidation of our subsidiaries, to our revenues, allowances for bad debts, accruals, asset impairments, other investments, income taxes and commitments and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. The actual results may differ from these estimates or our estimates may be affected by different assumptions or conditions. There have been no material changes to the Company’s critical accounting policies during the three months ended September 30, 2014. Please refer to the Company’s Annual Report on Form 10-K for the year ended June 30, 2014 for a summary of the critical accounting policies.
| - 18 - |
Item 4. Controls and Procedures.
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
The Company’s management, with the participation of the Company’s Chief Executive Officer and Principal Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q. Based upon such evaluation, the Chief Executive Officer and Principal Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed in this filing is accumulated and communicated to management and is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There have been no changes in the Company’s internal control over financial reporting during the last quarterly period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
OTHER INFORMATION
31.1 Certification of Principal Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
31.2 Certification of Principal Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
32.1 Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2 Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
| - 19 - |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| THE INTERGROUP CORPORATION | ||
| (Registrant) | ||
| Date: November 14, 2014 | by | /s/ John V. Winfield |
| John V. Winfield, President, | ||
| Chairman of the Board and | ||
| Chief Executive Officer | ||
| Date: November 14, 2014 | by | /s/ David T. Nguyen |
| David T. Nguyen, Treasurer | ||
| and Controller | ||
| - 20 - |
EXHIBIT 31.1
CERTIFICATION
I, John V. Winfield, certify that:
1. I have reviewed this quarterly report on Form 10-Q of The InterGroup Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing equivalent functions):
(a) All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 14, 2014
/s/ John V. Winfield
John V. Winfield
President and Chief Executive Officer
(Principal Executive Officer)
EXHIBIT 31.2
CERTIFICATION
I, David T. Nguyen, certify that:
1. I have reviewed this quarterly report on Form 10-Q of The InterGroup Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing equivalent functions):
(a) All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 14, 2014
/s/ David T. Nguyen
David T. Nguyen
Treasurer and Controller
(Principal Financial Officer)
EXHIBIT 32.1
Certification of Principal Executive Officer Pursuant to
18 U.S.C. Section 1350,
As Adopted Pursuant to
Section 906 of The Sarbanes-Oxley Act Of 2002
In connection with the Quarterly Report of The InterGroup Corporation (the "Company") on Form 10-Q for the quarterly period ended September 30, 2014, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, John V. Winfield, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:
| · | The Report fully complies with the requirements of Section 13(a) or 5(d) of the Securities Exchange Act of 1934; and |
| · | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ John V. Winfield
John V. Winfield
President and Chief Executive Officer
(Principal Executive Officer)
Date: November 14, 2014
A signed original of this written statement required by Section 906 has been provided to The InterGroup Corporation and will be retained by The InterGroup Corporation and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.2
Certification of Principal Financial Officer Pursuant to
18 U.S.C. Section 1350,
As Adopted Pursuant to
Section 906 of The Sarbanes-Oxley Act Of 2002
In connection with the Quarterly Report of The InterGroup Corporation (the "Company") on Form 10-Q for the quarterly period ended September 30, 2014, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, David T. Nguyen, Treasurer and Controller of the Company, serving as its Principal Financial Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:
| · | The Report fully complies with the requirements of Section 13(a) or 5(d) of the Securities Exchange Act of 1934; and |
| · | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ David T. Nguyen
David T. Nguyen
Treasurer and Controller
(Principal Financial Officer)
Date: November 14, 2014
A signed original of this written statement required by Section 906 has been provided to The InterGroup Corporation and will be retained by The InterGroup Corporation and furnished to the Securities and Exchange Commission or its staff upon request.
"5
M\QP0IT+H]L2\T-TG;_,'``#__P,`4$L#!!0`!@`(````(0#:1B^IW`,```T-
M```9````>&PO=V]R:W-H965T7>MOZZO81T]=B9'O0[BBK>XSG7H`;D@OT5'\B/)CDA7661P@I`OO
MB;:5XQTK?BCEI;IA?)8EW(U6?Y[@+ES`E9L[`?@@97G]H"[TZMOUW?\```#_
M_P,`4$L#!!0`!@`(````(0`AN0(KQ`,``!D-```9````>&PO=V]R:W-H965T
M
F_W4`BA;JI)6@8,[F3\N>]I!HT"W>04\\VI9/G>:W/@G^Y\;#*#4FX=-@U-
M9O]