XML 48 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt and Note Payable - Affiliate (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of long-term debt, including unamortized discounts and premiums
The following table reflects our consolidated long-term debt as of the dates indicated below, including unamortized discounts and premiums and unamortized debt issuance costs:

December 31,
Interest Rates (1)
Maturities (1)
20252024
(Dollars in millions)
Senior notes
6.500% - 7.750%
2030 - 2057
$1,736 1,973 
Finance lease and otherVariousVarious
Unamortized premiums, net— 
Unamortized debt issuance costs(50)(50)
Total long-term debt1,688 1,927 
Less current maturities— (239)
Long-term debt, excluding current maturities$1,688 1,688 
_______________________________________________________________________________
(1) As of December 31, 2025.
Schedule of aggregate maturities of the entity's long-term debt (excluding unamortized premiums, discounts, and other)
Set forth below is the aggregate principal amount of our long-term debt as of December 31, 2025 (excluding unamortized premiums, net, unamortized debt issuance costs) maturing during the following years:

(Dollars in millions)
2026$— 
2027
2028— 
2029— 
203098 
2030 and thereafter1,639 
Total long-term debt$1,738 
Schedule of amount of gross interest expense, net of capitalized interest and interest expense (income)-affiliates
Interest expense includes interest on total long-term debt. The following table presents the amount of gross interest expense, net of capitalized interest and interest expense-affiliates, net:

Years Ended December 31,
202520242023
(Dollars in millions)
Interest expense:
Gross interest expense$126 137 149 
Capitalized interest(35)(75)(54)
Total interest expense$91 62 95 
Interest income-affiliates, net
$(89)(24)(15)