XML 40 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt and Revolving Promissory Note (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of long-term debt, including unamortized discounts and premiums
Long-term debt, including unamortized premiums and discounts, unamortized debt issuance costs and note payable-affiliate, were as follows:
 
 
 
 
 
As of December 31,
 
Interest Rates
 
Maturities
 
2018
 
2017
 
 
 
 
 
(Dollars in millions)
Senior notes
6.125% - 7.750%
 
2021 - 2057
 
$
5,956

 
7,294

Term loan
4.530%
 
2025
 
100

 
100

Capital lease and other obligations
Various
 
Various
 
21

 
36

Unamortized (discounts) premiums, net
 
 
 
 
(1
)
 
1

Unamortized debt issuance costs
 
 
 
 
(117
)
 
(150
)
Total long-term debt
 
 
 
 
5,959

 
7,281

Less current maturities
 
 
 
 
(11
)
 
(17
)
Long-term debt, excluding current maturities
 
 
 
 
$
5,948

 
7,264

Note payable-affiliate
5.860%
 
2022
 
$
1,008

 
965


Schedule of aggregate maturities of the entity's long-term debt (excluding unamortized premiums, discounts, and other)
Set forth below is the aggregate principal amount of our long-term debt (excluding unamortized premiums and discounts and unamortized debt issuance costs and excluding note payable-affiliate) maturing during the following years:
 
(Dollars in millions)(1)
2019
$
11

2020
5

2021
951

2022

2023
1

2024 and thereafter
5,109

Total long-term debt
$
6,077

_______________________________________________________________________________
(1) Actual principal paid in any year may differ due to the possible future refinancing of outstanding debt or the issuance of new debt.
Schedule of amount of gross interest expense, net of capitalized interest and interest expense (income)-affiliates
Interest expense includes interest on total long-term debt. The following table presents the amount of gross interest expense, net of capitalized interest and interest expense-affiliates, net:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(Dollars in millions)
Interest expense:
 
 
 
 
 
Gross interest expense
$
472

 
497

 
497

Capitalized interest
(24
)
 
(32
)
 
(19
)
Total interest expense
$
448

 
465

 
478

Interest expense-affiliates, net
$
57

 
63

 
59