XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock and Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Non-controlling Interests
Balance at beginning of period (in shares) at Dec. 31, 2023   167.4      
Balance at beginning of period at Dec. 31, 2023   $ 1,624 $ (2,540) $ 1,640 $ 15
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings       (39) 1
Other comprehensive income (loss)     (13)    
Issuance of common stock and stock options exercised (in shares)   1.0      
Issuance of common stock and stock options exercised   $ (5)      
Share repurchase program (in shares)   (0.1)      
Share repurchase program       (39)  
Share-based compensation expenses   $ 56      
Dividends declared       (163)  
Balance at ending of period (in shares) at Mar. 30, 2024   168.3      
Balance at end of period at Mar. 30, 2024   $ 1,675 (2,553) 1,399 16
Balance at beginning of period (in shares) at Dec. 31, 2023   167.4      
Balance at beginning of period at Dec. 31, 2023   $ 1,624 (2,540) 1,640 15
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings $ 970        
Other comprehensive income (loss) 70        
Balance at ending of period (in shares) at Sep. 28, 2024   168.4      
Balance at end of period at Sep. 28, 2024   $ 1,822 (2,470) 1,974 15
Balance at beginning of period (in shares) at Mar. 30, 2024   168.3      
Balance at beginning of period at Mar. 30, 2024   $ 1,675 (2,553) 1,399 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings       443 2
Other comprehensive income (loss)     4    
Issuance of common stock and stock options exercised (in shares)   0.1      
Issuance of common stock and stock options exercised   $ 6      
Share repurchase program (in shares)   (0.2)      
Share repurchase program       (71)  
Share-based compensation expenses   $ 63      
Dividends declared       (164)  
Dividends paid to non-controlling interest on subsidiary common stock         (3)
Balance at ending of period (in shares) at Jun. 29, 2024   168.2      
Balance at end of period at Jun. 29, 2024   $ 1,744 (2,549) 1,607 15
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings 563     562 1
Other comprehensive income (loss) 79   79    
Issuance of common stock and stock options exercised (in shares)   0.3      
Issuance of common stock and stock options exercised   $ 17      
Share repurchase program (in shares)   (0.1)      
Share repurchase program       (31)  
Share-based compensation expenses   $ 61      
Dividends declared       (164)  
Dividends paid to non-controlling interest on subsidiary common stock         (1)
Balance at ending of period (in shares) at Sep. 28, 2024   168.4      
Balance at end of period at Sep. 28, 2024   $ 1,822 (2,470) 1,974 15
Balance at beginning of period (in shares) at Dec. 31, 2024   168.6      
Balance at beginning of period at Dec. 31, 2024 1,719 $ 1,942 (2,539) 2,300 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings       430 2
Other comprehensive income (loss)     39    
Issuance of common stock and stock options exercised (in shares)   0.7      
Issuance of common stock and stock options exercised   $ (90)      
Share repurchase program (in shares)   (0.7)      
Share repurchase program       (325)  
Share-based compensation expenses   $ 66      
Dividends declared       (182)  
Balance at ending of period (in shares) at Mar. 29, 2025   168.6      
Balance at end of period at Mar. 29, 2025   $ 1,918 (2,500) 2,223 18
Balance at beginning of period (in shares) at Dec. 31, 2024   168.6      
Balance at beginning of period at Dec. 31, 2024 1,719 $ 1,942 (2,539) 2,300 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings 1,510        
Other comprehensive income (loss) $ 122        
Share repurchase program (in shares) (1.5)        
Share repurchase program $ (664)        
Balance at ending of period (in shares) at Sep. 27, 2025   168.4      
Balance at end of period at Sep. 27, 2025 2,344 $ 2,150 (2,417) 2,594 17
Balance at beginning of period (in shares) at Mar. 29, 2025   168.6      
Balance at beginning of period at Mar. 29, 2025   $ 1,918 (2,500) 2,223 18
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings       513 2
Other comprehensive income (loss)     88    
Issuance of common stock and stock options exercised (in shares)   0.3      
Issuance of common stock and stock options exercised   $ 53      
Share repurchase program (in shares)   (0.6)      
Share repurchase program       (219)  
Share-based compensation expenses   $ 74      
Dividends declared       (182)  
Dividends paid to non-controlling interest on subsidiary common stock         (4)
Balance at ending of period (in shares) at Jun. 28, 2025   168.3      
Balance at end of period at Jun. 28, 2025   $ 2,045 (2,412) 2,335 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net earnings 564     562 2
Other comprehensive income (loss) $ (5)   (5)    
Issuance of common stock and stock options exercised (in shares)   0.4      
Issuance of common stock and stock options exercised   $ 32      
Share repurchase program (in shares) (0.3) (0.3)      
Share repurchase program $ (121)     (121)  
Share-based compensation expenses   $ 73      
Dividends declared       (182)  
Dividends paid to non-controlling interest on subsidiary common stock         (1)
Balance at ending of period (in shares) at Sep. 27, 2025   168.4      
Balance at end of period at Sep. 27, 2025 $ 2,344 $ 2,150 $ (2,417) $ 2,594 $ 17