XML 38 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 30, 2019
Leases [Abstract]  
Lease, Cost
 
Three Months Ended
 
March 30,
2019
Weighted average remaining lease terms (years):
 
Operating leases
8

Finance leases
3

Weighted average discount rate:
 
Operating leases
3.74
%
Finance leases
4.97
%
Other information related to leases is as follows:
 
Three Months Ended
 
March 30,
2019
Supplemental cash flow information:
 
Net cash used for operating activities related to operating leases
$
33

Net cash used for operating activities related to finance leases
1

Net cash used for financing activities related to finance leases
4

Assets obtained in exchange for lease liabilities:
 
Operating leases
$
27

The components of lease expense are as follows:
 
 
Three Months Ended
 
 
March 30,
2019
Lease expense:
 
 
Operating lease cost
 
$
33

Finance lease cost
 
 
Amortization of right-of-use assets
 
3

Interest on lease liabilities
 
1

Total finance lease cost
 
4

Short-term lease cost
 
2

Variable cost
 
9

Sublease income
 
(1
)
Net lease expense
 
$
47

Assets And Liabilities, Lessee
Lease assets and liabilities consist of the following:
 
 
Statement Line Classification
 
March 30,
2019
Assets:
 
 
 
 
Operating lease assets
 
Operating lease assets
 
$
593

Finance lease assets
 
Property, plant, and equipment, net
 
53

 
 
 
 
$
646

Current liabilities:
 
 
 
 
Operating lease liabilities
 
Accrued liabilities
 
$
116

Finance lease liabilities
 
Current portion of long-term debt
 
15

 
 
 
 
$
131

Non-current liabilities:
 
 
 
 
Operating lease liabilities
 
Operating lease liabilities
 
$
553

Finance lease liabilities
 
Long-term debt
 
25

 
 
 
 
$
578

Future Lease Payments, Finance
Future lease payments as of March 30, 2019 are as follows:
 
Operating Leases
 
Finance Leases
 
Total
2019
$
102

 
$
13

 
$
115

2020
134

 
14

 
148

2021
119

 
12

 
131

2022
106

 
5

 
111

2023
54

 

 
54

Thereafter
267

 

 
267

Total lease payments
782

 
44

 
826

Less: Interest
113

 
4

 
117

Present value of lease liabilities
$
669

 
$
40

 
$
709

Future Lease Payments, Operating
Future lease payments as of March 30, 2019 are as follows:
 
Operating Leases
 
Finance Leases
 
Total
2019
$
102

 
$
13

 
$
115

2020
134

 
14

 
148

2021
119

 
12

 
131

2022
106

 
5

 
111

2023
54

 

 
54

Thereafter
267

 

 
267

Total lease payments
782

 
44

 
826

Less: Interest
113

 
4

 
117

Present value of lease liabilities
$
669

 
$
40

 
$
709

Future Minimum Lease Obligations, Net of Sublease Rental
At December 31, 2018, future minimum lease obligations, net of minimum sublease rentals, for the next five years and beyond were as follows:
2019

2020

2021

2022

2023

Beyond

$
131

$
120

$
112

$
101

$
54

$
204