EX-99.1 2 msiq42018pressrelease1.htm EXHIBIT 99.1 Exhibit

Exhibit 99.1

Motorola Solutions Reports Fourth-Quarter and Full-Year Financial Results
Record Q4 and 2018 revenue, earnings per share and ending backlog

Revenue of $2.3 billion, up 15 percent from Q4 in the prior year; up 15 percent for full year
Backlog of $10.6 billion, up $988 million or 10 percent from a year ago
Operating cash flow of $812 million, up $51 million from Q4 in the prior year
GAAP earnings (loss) per share (EPS) of $2.44, up from ($3.56); $5.62 for full year, up from ($0.95)
Non-GAAP EPS* of $2.63, up 25 percent; $7.15 for full year, up 31 percent


CHICAGO – Feb. 7, 2019 – Motorola Solutions, Inc. (NYSE: MSI) today reported its earnings results for the fourth quarter and full-year 2018. Click here for a printable news release and financial tables.

“From strong organic revenue growth and cash generation to record EPS and backlog, we delivered an outstanding 2018, capped by an excellent fourth quarter,” said Greg Brown, chairman and CEO, Motorola Solutions.

KEY FINANCIAL RESULTS (presented in millions, except per share data and percentages)
 
Fourth Quarter
Full Year
 
Q4 2018

Q4 2017

% Change
2018

2017

% Change
Sales
$2,254
$1,957
15
 %
$7,343
$6,380
15
 %
GAAP
 
 
 
 
 
 
  Operating Earnings
$516
$503
3
 %
$1,255
$1,284
(2
)%
  % of Sales
22.9
%
25.7
%
 
17.1
%
20.1
%
 
  EPS
$2.44
($3.56)
N/M**

$5.62
($0.95)
N/M

Non-GAAP
 
 
 
 
 
 
  Operating Earnings
$650
$566
15
 %
$1,740
$1,506
16
 %
  % of Sales
28.8
%
28.9
%
 
23.7
%
23.6
%
 
  EPS
$2.63
$2.10
25
 %
$7.15
$5.46
31
 %
Products and Systems Integration Segment
 
 
 
 
 

  Sales
$1,670
$1,437
16
 %
$5,100
$4,513
13
 %
  GAAP Operating Earnings
$405
$416
(3
)%
$854
$969
(12
)%
  % of Sales
24.3
%
28.9
%
 
16.7
%
21.5
%
 
  Non-GAAP Operating Earnings
$483
$435
11
 %
$1,109
$1,026
8
 %
  % of Sales
28.9
%
30.3
%
 
21.7
%
22.7
%
 
Services and Software Segment
 
 
 
 
 
 
  Sales
$584
$520
12
 %
$2,243
$1,867
20
 %
  GAAP Operating Earnings
$111
$87
28
 %
$401
$315
27
 %
  % of Sales
19.0
%
16.7
%
 
17.9
%
16.9
%
 
  Non-GAAP Operating Earnings
$167
$131
27
 %
$631
$480
31
 %
  % of Sales
28.6
%
25.2
%
 
28.1
%
25.7
%
 

*Q4 Non-GAAP EPS financial information excludes the after-tax impact of approximately $0.19 per diluted share related to share-based compensation, intangible assets amortization expense and highlighted items. Details on these non-GAAP adjustments and the use of non-GAAP measures are included later in this news release.
** N/M = Percent change is not meaningful due to the prior year net loss related to tax reform




OTHER SELECT FOURTH-QUARTER FINANCIAL RESULTS

Revenue - Fourth-quarter sales were $2.3 billion, up $297 million, or 15 percent from the year-ago quarter, driven by growth in the Americas and EMEA. Approximately $159 million was related to acquisitions, and $25 million was related to the adoption of ASC 606. The Products and Systems Integration segment grew 16 percent driven by the Americas and EMEA. The Services and Software segment grew 12 percent with growth in all regions.
Operating margin - GAAP operating margin was 22.9 percent of sales, compared with 25.7 percent in the year-ago quarter. The decline was primarily due to costs related to the closure of certain supply chain operations in Europe and acquisition-related operating expenses. Non-GAAP operating margin was 28.8 percent of sales, compared with 28.9 percent in the year-ago quarter. Higher gross margins were offset by higher operating expenses related to acquisitions.
Taxes - The GAAP effective tax rate was 8.8 percent, compared with 223.4 percent in the year-ago quarter. The non-GAAP effective tax rate was 23.5 percent compared with 32.8 percent in the year-ago quarter. Both tax rates for the fourth quarter of 2018 were favorably affected by the ongoing rate reduction and by other provisional adjustments as a result of the U.S. Tax Cuts and Jobs Act of 2017.
Cash flow - Operating cash flow was $812 million, compared with $761 million of operating cash generated in the year-ago quarter driven primarily by higher earnings. Free cash flow was $743 million, compared with $740 million in the year-ago quarter on higher earnings partially offset by higher capital expenditures related primarily to the Airwave extension.
Capital allocation - The company paid $85 million in cash dividends, repurchased $66 million of common stock and repaid the remaining $100 million on the revolving credit facility.
Backlog - The company ended the quarter with backlog of $10.6 billion, up $988 million from the year-ago quarter inclusive of a $205 million unfavorable currency change. Services and Software backlog was up 18 percent or $1.1 billion primarily due to growth in the Americas and the Airwave contract extension through the end of 2022. Products and Systems Integration backlog was down $116 million primarily on two large system deployments in the Middle East and Africa. Products and System Integration backlog grew in the Americas and AP.

OTHER SELECT FULL-YEAR FINANCIAL RESULTS

Revenue - Full-year sales were $7.3 billion, up $963 million, or 15 percent driven by growth in the Americas and EMEA. Approximately $507 million of revenue growth was related to acquisitions, and $83 million was related to the adoption of ASC 606. The Products and Systems Integration segment grew 13 percent driven by the Americas and EMEA. The Services and Software segment grew 20 percent with growth in all regions.
Operating margin - GAAP operating margin was 17.1 percent of sales, compared with 20.1 percent in the prior year driven primarily by costs related to the closure of certain supply chain operations in Europe, an increase to an existing environmental reserve related to a legacy business and higher expenses related to acquisitions. Non-GAAP operating margin was 23.7 percent of sales, compared with 23.6 percent in the prior year due to higher revenue and gross margin partially offset by higher operating expenses related to acquisitions.
Taxes - The GAAP effective tax rate was 12.0 percent, compared with 114.1 percent in 2017. The Non-GAAP effective tax rate was 21.7 percent compared with 31.0 percent in the previous year.  Both the tax rates for the full year 2018 were favorably affected primarily by the ongoing rate reduction and by other provisional adjustments as a result of the U.S. Tax Cuts and Jobs Act of 2017. 
Cash flow - Operating cash flow was $1.1 billion, compared with $1.3 billion in the prior year. Excluding the voluntary $500 million debt funded U.S. pension contribution in Q1, operating cash flow was $1.575 billion. Free cash flow was $878 million, compared with $1.1 billion in the prior year. Excluding the U.S. pension contribution in Q1, free cash flow was $1.4 billion. The higher cash flow, excluding the U.S. pension contribution, was driven primarily by higher earnings.




Capital allocation - The company repurchased $132 million of its common stock, paid $337 million in cash dividends and invested $1.2 billion in acquisitions. From a financing perspective, the company issued $500 million in senior unsecured debt to make a $500 million voluntary contribution to the U.S. pension plan in Q1. Additionally, the company entered into a $400 million term loan and borrowed $400 million under the revolving credit facility to complete the Avigilon acquisition in Q1. The revolving credit facility was paid off throughout the year. The company also repurchased 20 percent of the Silver Lake convertible notes for $369 million in Q3, of which $200 million of principal was repaid with new senior unsecured debt in Q4.

KEY HIGHLIGHTS
Services and Software wins
$1.1 billion contract extension through 2022 for the Airwave network in the U.K.
$71 million services award from Maricopa County, Arizona
$26 million Next Gen 911 Core Services contract in North America
$16 million services award in Australia

Products and Systems Integration wins
$47 million P25 order with Snohomish County, Washington
$24 million P25 order with Ingham County, Michigan
$16 million P25 order with Riverside County, California


BUSINESS OUTLOOK
First-quarter 2019 - Motorola Solutions expects revenue growth of approximately 11 percent compared with the first quarter of 2018. The company expects non-GAAP earnings in the range of $1.11 to $1.16 per share. This assumes current foreign exchange rates, approximately 174 million fully diluted shares and a 25 percent effective tax rate.
Full-year 2019 - The company expects revenue growth of approximately 6 to 7 percent and non-GAAP earnings per share in the range of $7.55 to $7.70. This assumes current foreign exchange rates, approximately 175 million fully diluted shares and a 25 percent effective tax rate.


CONFERENCE CALL AND WEBCAST Motorola Solutions will host its quarterly conference call beginning at 4 p.m. U.S. Central Standard Time (5 p.m. U.S. Eastern Standard Time) on Thursday, Feb 7. The conference call will be webcast live at www.motorolasolutions.com/investor.

CONSOLIDATED GAAP RESULTS (presented in millions, except per share data)
A comparison of results from operations is as follows:
 
Fourth Quarter
Full Year
 
2018
2017
2018
2017
Net sales
$2,254
$1,957
$7,343
$6,380
Gross margin
$1,088
$970
$3,480
$3,024
Operating earnings
$516
$503
$1,255
$1,284
Amounts attributable to Motorola Solutions, Inc. common stockholders
 
 
 
 
Net earnings (loss)
423

(575
)
966

(155
)
Diluted EPS
$2.44
($3.56)
$5.62
($0.95)
Weighted average diluted common shares outstanding
173.4

161.7

172.0

162.9






HIGHLIGHTED ITEMS AND SHARE-BASED COMPENSATION EXPENSE
The table below includes highlighted items, share-based compensation expense and intangible amortization for the fourth quarter of 2018.

(per diluted common share)
Q4 2018

 
 
GAAP Earnings
$2.44
Highlighted Items:
 
Share-based compensation expense
0.09

Reorganization of business charges
0.25

Intangibles amortization expense
0.22

Asset impairment
0.01

Acquisition-related transaction fees
0.03

Fair value adjustments to equity investments
(0.02
)
Investment impairments
0.02

FIN 48 reserve, valuation allowance, and other
(0.03
)
Adjustments to the provisional tax expense as a result of the tax reform
(0.38
)
Non-GAAP Diluted EPS
$2.63

USE OF NON-GAAP FINANCIAL INFORMATION
In addition to the GAAP results included in this presentation, Motorola Solutions also has included non-GAAP measurements of results. The company has provided these non-GAAP measurements to help investors better understand its core operating performance, enhance comparisons of core operating performance from period-to-period and allow better comparisons of operating performance to its competitors. Among other things, management uses these operating results, excluding the identified items, to evaluate performance of the businesses and to evaluate results relative to certain incentive compensation targets. Management uses operating results excluding these items because it believes this measurement enables it to make better period-to-period evaluations of the financial performance of core business operations. The non-GAAP measurements are intended only as a supplement to the comparable GAAP measurements and the company compensates for the limitations inherent in the use of non-GAAP measurements by using GAAP measures in conjunction with the non-GAAP measurements. As a result, investors should consider these non-GAAP measurements in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with generally accepted accounting principles.

Highlighted items: The company has excluded the effects of highlighted items including, but not limited to, acquisition-related transaction costs, asset impairments, reorganization of business charges, non-cash pension adjustments, significant litigation and other contingencies, significant gains and losses on investments, and the income tax effects of significant tax matters, from its non-GAAP operating expenses and net income measurements because the company believes that these historical items do not reflect expected future operating earnings or expenses and do not contribute to a meaningful evaluation of the company's current operating performance or comparisons to the company's past operating performance. For the purposes of management's internal analysis over operating performance, the company uses financial statements that exclude highlighted items, as these charges do not contribute to a meaningful evaluation of the company's current operating performance or comparisons to the company's past operating performance.

Share-based compensation expense: The company has excluded share-based compensation expense from its non-GAAP operating expenses and net income measurements. Although share-based compensation is a key incentive offered to the company’s employees and the company believes such compensation contributed to the revenue earned during the periods presented and also believes it will contribute to the generation of future period revenues, the company continues to evaluate its




performance excluding share-based compensation expense primarily because it represents a significant non-cash expense. Share-based compensation expense will recur in future periods.

Intangible assets amortization expense: The company has excluded intangible assets amortization expense from its non-GAAP operating expenses and net earnings measurements, primarily because it represents a non-cash expense and because the company evaluates its performance excluding intangible assets amortization expense. Amortization of intangible assets is consistent in amount and frequency but is significantly affected by the timing and size of the company’s acquisitions. Investors should note that the use of intangible assets contributed to the company’s revenues earned during the periods presented and will contribute to the company’s future period revenues as well. Intangible assets amortization expense will recur in future periods.

Adjusted operating cash flow: Adjusted operating cash flow information reflects operating cash flow under GAAP excluding a $500 million voluntary, debt-funded U.S. pension contribution in the first quarter 2018. The Company has excluded the impact of this contribution because the company believes that this item does not reflect expected future operating cash flows and does not contribute to a meaningful evaluation of the company's current operating cash flow performance or comparisons to the company's past operating cash flow performance.   

Free cash flow: Free cash flow represents operating cash flow less capital expenditures. We believe that free cash flow is also useful to investors as the basis for comparing our performance and coverage ratios with other companies in our industries, although our measure of free cash flow may not be directly comparable to similar measures used by other companies

Organic Revenue: Organic revenue reflects net sales calculated under GAAP excluding net sales from acquired business owned for less than four full quarters and excluding the effects of ASC 606.  The Company believes non-GAAP organic revenue growth provides useful information for evaluating the periodic growth of the business on a consistent basis and provides for a meaningful period-to-period comparison and analysis of trends in the business.

Details of the above items and reconciliations of the non-GAAP measurements to the corresponding GAAP measurements can be found at the end of this press release.

BUSINESS RISKS

This news release contains "forward-looking statements" within the meaning of applicable federal securities law. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and generally include words such as “believes,” “expects,” “intends,” “anticipates,” “estimates” and similar expressions. The company can give no assurance that any actual or future results or events discussed in these statements will be achieved. Any forward-looking statements represent the company’s views only as of today and should not be relied upon as representing the company’s views as of any subsequent date. Readers are cautioned that such forward-looking statements are subject to a variety of risks and uncertainties that could cause the company’s actual results to differ materially from the statements contained in this release. Such forward-looking statements include, but are not limited to, Motorola Solutions’ financial outlook for the first quarter and full year of 2019. Motorola Solutions cautions the reader that the risk factors below, as well as those on pages 8 through 20 in Item 1A of Motorola Solutions’ 2017 Annual Report on Form 10-K and in its other SEC filings available for free on the SEC’s website at www.sec.gov and on Motorola Solutions’ website at www.motorolasolutions.com, could cause Motorola Solutions’ actual results to differ materially from those estimated or predicted in the forward-looking statements. Many of these risks and uncertainties cannot be controlled by Motorola Solutions, and factors that may impact forward-looking statements include, but are not limited to: (1) the economic outlook for the government communications industry; (2) the impact of foreign currency fluctuations on the company; (3) the level of demand for the company's products; (4) the




company's ability to refresh existing and introduce new products and technologies in a timely manner; (5) exposure under large systems and managed services contracts, including risks related to the fact that certain customers require that the company build, own and operate their systems, often over a multi-year period; (6) negative impact on the company's business from global economic and political conditions, which may include: (i) continued deferment or cancellation of purchase orders by customers; (ii) the inability of customers to obtain financing for purchases of the company's products; (iii) increased demand to provide vendor financing to customers; (iv) increased financial pressures on third-party dealers, distributors and retailers; (v) the viability of the company's suppliers that may no longer have access to necessary financing; (vi) counterparty failures negatively impacting the company’s financial position; (vii) changes in the value of investments held by the company's pension plan and other defined benefit plans, which could impact future required or voluntary pension contributions; and (viii) the company’s ability to access the capital markets on acceptable terms and conditions; (7) the impact of a security breach or other significant disruption in the company’s IT systems, those of its partners or suppliers or those it sells to or operates or maintains for its customers; (8) the outcome of ongoing and future tax matters; (9) the company's ability to purchase sufficient materials, parts and components to meet customer demand, particularly in light of global economic conditions and reductions in the company’s purchasing power; (10) risks related to dependence on certain key suppliers, subcontractors, third-party distributors and other representatives; (11) the impact on the company's performance and financial results from strategic acquisitions or divestitures; (12) risks related to the company's manufacturing and business operations in foreign countries; (13) the creditworthiness of the company's customers and distributors, particularly purchasers of large infrastructure systems; (14) the ownership of certain logos, trademarks, trade names and service marks including “MOTOROLA” by Motorola Mobility Holdings, Inc.; (15) variability in income received from licensing the company's intellectual property to others, as well as expenses incurred when the company licenses intellectual property from others; (16) unexpected liabilities or expenses, including unfavorable outcomes to any pending or future litigation or regulatory or similar proceedings; (17) the impact of the percentage of cash and cash equivalents held outside of the United States; (18) the ability of the company to pay future dividends due to possible adverse market conditions or adverse impacts on the company’s cash flow; (19) the ability of the company to complete acquisitions or repurchase shares under its repurchase program due to possible adverse market conditions or adverse impacts on the company’s cash flow; (20) the impact of changes in governmental policies, laws or regulations; (21) negative consequences from the company's use of third party vendors for various activities, including certain manufacturing operations, information technology and administrative functions; and (22) the company’s ability to settle the par value of its Senior Convertible Notes in cash. Motorola Solutions undertakes no obligation to publicly update any forward-looking statement or risk factor, whether as a result of new information, future events or otherwise



ABOUT MOTOROLA SOLUTIONS
Motorola Solutions is a global leader in mission-critical communications. Our technology platforms in communications, software, video and services make cities safer and help communities and businesses thrive. At Motorola Solutions, we are ushering in a new era in public safety and security. Learn more at www.motorolasolutions.com




MEDIA CONTACT
Kate Dyer
Motorola Solutions
+224-374-3124
Kate.Dyer@motorolasolutions.com





INVESTOR CONTACT
Chris Kutsor
Motorola Solutions
+1 847-576-4995
chris.kutsor@motorolasolutions.com

MOTOROLA, MOTOROLA SOLUTIONS and the Stylized M Logo are trademarks or registered trademarks of Motorola Trademark Holdings, LLC and are used under license. All other trademarks are the property of their respective owners. ©2019 Motorola Solutions, Inc. All rights reserved.





GAAP-1
Motorola Solutions, Inc. and Subsidiaries
Consolidated Statements of Operations
(In millions, except per share amounts)
 
Three Months Ended
 
December 31, 2018
 
December 31, 2017
Net sales from products
$
1,470

 
$
1,233

Net sales from services
784

 
724

Net sales
2,254

 
1,957

Costs of products sales
652

 
519

Costs of services sales
514

 
468

Costs of sales
1,166

 
987

Gross margin
1,088

 
970

Selling, general and administrative expenses
337

 
267

Research and development expenditures
165

 
154

Other charges
22

 
7

Intangibles amortization
48

 
39

Operating earnings
516

 
503

Other income (expense):
 
 
 
Interest expense, net
(59
)
 
(47
)
Other
7

 
9

Total other expense
(52
)
 
(38
)
Net earnings before income taxes
464

 
465

Income tax expense
40

 
1,039

Net earnings (loss)
424

 
(574
)
Less: Earnings attributable to noncontrolling interests
1

 
1

Net earnings (loss) attributable to Motorola Solutions, Inc.
$
423

 
$
(575
)
 
 
 
 
Earnings (loss) per common share:
 
 
 
Basic:
$
2.58

 
$
(3.56
)
Diluted:
$
2.44

 
$
(3.56
)
Weighted average common shares outstanding:
 
 
 
Basic
163.5

 
161.7

Diluted
173.4

 
161.7

 
Percentage of Net Sales*
Net sales from products
65.2
 %
 
63.0
 %
Net sales from services
34.8
 %
 
37.0
 %
Net sales
100.0
 %
 
100.0
 %
Costs of products sales
44.4
 %
 
42.1
 %
Costs of services sales
65.6
 %
 
64.6
 %
Costs of sales
51.7
 %
 
50.4
 %
Gross margin
48.3
 %
 
49.6
 %
Selling, general and administrative expenses
15.0
 %
 
13.6
 %
Research and development expenditures
7.3
 %
 
7.9
 %
Other charges
1.0
 %
 
0.4
 %
Intangibles amortization
2.1
 %
 
2.0
 %
Operating earnings
22.9
 %
 
25.7
 %
Other income (expense):
 
 
 
Interest expense, net
(2.6
)%
 
(2.4
)%
Other
0.3
 %
 
0.5
 %
Total other expense
(2.3
)%
 
(1.9
)%
Net earnings before income taxes
20.6
 %
 
23.8
 %
Income tax expense
1.8
 %
 
53.1
 %
Net earnings (loss)
18.8
 %
 
(29.3
)%
Less: Earnings attributable to noncontrolling interests
 %
 
0.1
 %
Net earnings (loss) attributable to Motorola Solutions, Inc.
18.8
 %
 
(29.4
)%
 * Percentages may not add up due to rounding
 
 
 




GAAP-2
Motorola Solutions, Inc. and Subsidiaries
Consolidated Statements of Operations
(In millions, except per share amounts)
 
Years Ended
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
Net sales from products
$
4,463

 
$
3,772

 
$
3,649

Net sales from services
2,880

 
2,608

 
2,389

Net sales
7,343

 
6,380

 
6,038

Costs of products sales
2,035

 
1,686

 
1,649

Costs of services sales
1,828

 
1,670

 
1,520

Costs of sales
3,863

 
3,356

 
3,169

Gross margin
3,480

 
3,024

 
2,869

Selling, general and administrative expenses
1,254

 
1,025

 
1,044

Research and development expenditures
637

 
568

 
553

Other charges (income)
146

 
(4
)
 
111

Intangibles amortization
188

 
151

 
113

Operating earnings
1,255

 
1,284

 
1,048

Other income (expense):
 
 
 
 
 
Interest expense, net
(222
)
 
(201
)
 
(205
)
Gains (losses) on sales of investments and businesses, net
16

 
3

 
(6
)
Other
53

 
(10
)
 
7

Total other expense
(153
)
 
(208
)
 
(204
)
Net earnings before income taxes
1,102

 
1,076

 
844

Income tax expense
133

 
1,227

 
282

Net earnings (loss)
969

 
(151
)
 
562

Less: Earnings attributable to noncontrolling interests
3

 
4

 
2

Net earnings (loss) attributable to Motorola Solutions, Inc.
$
966

 
$
(155
)
 
$
560

 
 
 
 
 
 
Earnings (loss) per common share:
 
 
 
 
 
Basic:
$
5.95

 
$
(0.95
)
 
$
3.30

Diluted:
$
5.62

 
$
(0.95
)
 
$
3.24

Weighted average common shares outstanding:
 
 
 
 
 
Basic
162.4

 
162.9

 
169.6

Diluted
172.0

 
162.9

 
173.1

 
Percentage of Net Sales*
Net sales from products
60.8
 %
 
59.1
 %
 
60.4
 %
Net sales from services
39.2
 %
 
40.9
 %
 
39.6
 %
Net sales
100.0
 %
 
100.0
 %
 
100.0
 %
Costs of products sales
45.6
 %
 
44.7
 %
 
45.2
 %
Costs of services sales
63.5
 %
 
64.0
 %
 
63.6
 %
Costs of sales
52.6
 %
 
52.6
 %
 
52.5
 %
Gross margin
47.4
 %
 
47.4
 %
 
47.5
 %
Selling, general and administrative expenses
17.1
 %
 
16.1
 %
 
17.3
 %
Research and development expenditures
8.7
 %
 
8.9
 %
 
9.2
 %
Other charges
2.0
 %
 
(0.1
)%
 
1.8
 %
Intangibles amortization
2.6
 %
 
2.4
 %
 
1.9
 %
Operating earnings
17.1
 %
 
20.1
 %
 
17.4
 %
Other income (expense):
 
 
 
 
 
Interest expense, net
(3.0
)%
 
(3.2
)%
 
(3.4
)%
Gains (losses) on sales of investments and businesses, net
0.2
 %
 
 %
 
(0.1
)%
Other
0.7
 %
 
(0.2
)%
 
0.1
 %
Total other expense
(2.1
)%
 
(3.3
)%
 
(3.4
)%
Net earnings before income taxes
15.0
 %
 
16.9
 %
 
14.0
 %
Income tax expense
1.8
 %
 
19.2
 %
 
4.7
 %
Net earnings (loss)
13.2
 %
 
(2.4
)%
 
9.3
 %
Less: Earnings attributable to noncontrolling interests
 %
 
0.1
 %
 
 %
Net earnings (loss) attributable to Motorola Solutions, Inc.
13.2
 %
 
(2.4
)%
 
9.3
 %
 * Percentages may not add up due to rounding
 
 
 
 
 





GAAP-3
Motorola Solutions, Inc. and Subsidiaries
Consolidated Balance Sheets
(In millions)

 
 
December 31, 2018
 
December 31, 2017
Assets
 
 
 
 
   Cash and cash equivalents
 
$
1,246

 
$
1,205

   Restricted cash
 
11

 
63

         Total cash and cash equivalents
 
1,257

 
1,268

Accounts receivable, net
 
1,293

 
1,523

Contract assets
 
1,012

 

Inventories, net
 
356

 
327

Other current assets
 
354

 
832

         Total current assets
 
4,272

 
3,950

 
 
 
 
 
Property, plant and equipment, net
 
895

 
856

Investments
 
169

 
247

Deferred income taxes
 
985

 
1,023

Goodwill
 
1,514

 
938

Intangible assets
 
1,230

 
861

Other assets
 
344

 
333

Total assets
 
$
9,409

 
$
8,208

 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
Current portion of long-term debt
 
$
31

 
$
52

Accounts payable
 
592

 
593

Contract liabilities
 
1,263

 

Accrued liabilities
 
1,210

 
2,286

         Total current liabilities
 
3,096

 
2,931

 
 
 
 
 
Long-term debt
 
5,289

 
4,419

Other liabilities
 
2,300

 
2,585

 
 
 
 
 
Total Motorola Solutions, Inc. stockholders’ equity (deficit)
 
(1,293
)
 
(1,742
)
 
 
 
 
 
Noncontrolling interests
 
17

 
15

 
 
 
 
 
Total liabilities and stockholders’ equity
 
$
9,409

 
$
8,208

 
 
 
 
 





GAAP-4
Motorola Solutions, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In millions)

 
Three Months Ended
 
December 31, 2018
 
December 31, 2017
Operating
 
 
 
Net earnings (loss) attributable to Motorola Solutions, Inc.
$
423

 
$
(575
)
Earnings attributable to noncontrolling interests
1

 
1

Net earnings (loss)
424

 
(574
)
Adjustments to reconcile Net earnings (loss) to Net cash provided by operating activities:
 
 
 
Depreciation and amortization
93

 
89

Non-cash other charges

 
3

Non-U.S. pension settlement loss

 
2

Share-based compensation expense
20

 
17

Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments:
 
 
 
Accounts receivable
(124
)
 
(141
)
Inventories
10

 
37

Other current assets and contract assets
(114
)
 
42

Accounts payable, accrued liabilities, and contract liabilities
441

 
338

Other assets and liabilities
72

 
(54
)
Deferred income taxes
(10
)
 
1,002

  Net cash provided by operating activities
812

 
761

Investing
 
 
 
Acquisitions and investments, net
(6
)
 
(21
)
Proceeds from sales of investments
5

 
9

Capital expenditures
(69
)
 
(21
)
Net cash used for investing activities
(70
)
 
(33
)
Financing
 
 
 
Repayment of debt
(311
)
 
(7
)
Net proceeds from issuance of debt
195

 
3

Issuance of common stock
29

 
21

Purchase of common stock
(66
)
 
(125
)
Payment of dividends
(85
)
 
(76
)
Deferred acquisition costs
(76
)
 
(2
)
Net cash used for financing activities
(314
)
 
(186
)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
(22
)
 
9

Net increase in cash and cash equivalents
406

 
551

Cash, cash equivalents, and restricted cash, beginning of period
851

 
717

Cash, cash equivalents, and restricted cash, end of period
$
1,257

 
$
1,268

 
 
 
 
Financial Ratios:
 
 
 
Free cash flow*
$
743

 
$
740

 
 
 
 
*Free cash flow = Net cash provided by operating activities - Capital Expenditures
 
 
 





GAAP-5
Motorola Solutions, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In millions)

 
Years Ended
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
Operating
 
 
 
 
 
Net earnings (loss) attributable to Motorola Solutions, Inc.
$
966

 
$
(155
)
 
$
560

Earnings attributable to noncontrolling interests
3

 
4

 
2

Net earnings (loss)
969

 
(151
)
 
562

Adjustments to reconcile Net earnings (loss) to Net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
360

 
343

 
295

Non-cash other charges
56

 
32

 
54

Non-U.S. pension settlement loss

 
48

 
26

Share-based compensation expense
73

 
66

 
68

Loss (gains) on sales of investments and businesses, net
(16
)
 
(3
)
 
6

Loss (gain) from the extinguishment of long term debt
(6
)
 

 
2

Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments:
 
 
 
 
 
Accounts receivable
62

 
(60
)
 
(6
)
Inventories
71

 
(46
)
 
6

Other current assets and contract assets
(251
)
 
(99
)
 
(185
)
Accounts payable, accrued liabilities, and contract liabilities
271

 
160

 
241

Other assets and liabilities
(523
)
 
(44
)
 
(117
)
Deferred income taxes
9

 
1,100

 
213

  Net cash provided by operating activities
1,075

 
1,346

 
1,165

Investing
 
 
 
 
 
Acquisitions and investments, net
(1,164
)
 
(404
)
 
(1,474
)
Proceeds from sales of investments
95

 
183

 
670

Capital expenditures
(197
)
 
(227
)
 
(271
)
Proceeds from sales of property, plant and equipment

 

 
73

Net cash used for investing activities
(1,266
)
 
(448
)
 
(1,002
)
Financing
 
 
 
 
 
Repayment of debt
(723
)
 
(21
)
 
(686
)
Net proceeds from issuance of debt
1,490

 
10

 
673

Issuance of common stock
168

 
82

 
93

Purchase of common stock
(132
)
 
(483
)
 
(842
)
Payment of dividends
(337
)
 
(307
)
 
(280
)
Payment of dividends to non-controlling interest
(1
)
 
(1
)
 

Settlement of conversion premium on convertible debt
(169
)
 

 

Deferred acquisition costs
(76
)
 
(2
)
 

Net cash provided by (used for) financing activities
220

 
(722
)
 
(1,042
)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
(40
)
 
62

 
(71
)
Net increase (decrease) in cash, cash equivalents, and restricted cash
(11
)
 
238

 
(950
)
Cash, cash equivalents, and restricted cash, beginning of period
1,268

 
1,030

 
1,980

Cash, cash equivalents, and restricted cash, end of period
$
1,257

 
$
1,268

 
$
1,030

 
 
 
 
 
 
Financial Ratios:
 
 
 
 
 
Free cash flow*
$
878

 
$
1,119

 
$
894

 
 
 
 
 
 
*Free cash flow = Net cash provided by operating activities - Capital Expenditures
 
 
 
 
 




GAAP-6
Motorola Solutions, Inc. and Subsidiaries
Segment Information
(In millions)
Net Sales
 
Three Months Ended
 
 
 
December 31, 2018
 
December 31, 2017
 
% Change
Products and Systems Integration
$
1,670

 
$
1,437

 
16
 %
Services and Software
584

 
520

 
12
 %
   Total Motorola Solutions
$
2,254

 
$
1,957

 
15
 %
 
 
 
 
 
 
 
Years Ended
 
 
 
December 31, 2018
 
December 31, 2017
 
% Change

Products and Systems Integration
$
5,100

 
$
4,513

 
13
 %
Services and Software
2,243

 
1,867

 
20
 %
   Total Motorola Solutions
$
7,343

 
$
6,380

 
15
 %
 
 
 
 
 
 
 
 
 
 
 
 
Operating Earnings
 
Three Months Ended
 
 
 
December 31, 2018
 
December 31, 2017
 
% Change
Products and Systems Integration
$
405

 
$
416

 
(3
)%
Services and Software
111

 
87

 
28
 %
   Total Motorola Solutions
$
516

 
$
503

 
3
 %
 
 
 
 
 
 
 
Years Ended
 
 
 
December 31, 2018
 
December 31, 2017
 
% Change
Products and Systems Integration
$
854

 
$
969

 
(12
)%
Services and Software
401

 
315

 
27
 %
   Total Motorola Solutions
$
1,255

 
$
1,284

 
(2
)%
 
 
 
 
 
 
Operating Earnings %
 
Three Months Ended
 
 
 
December 31, 2018
 
December 31, 2017
 
 
Products and Systems Integration
24.3
%
 
28.9
%
 
 
Services and Software
19.0
%
 
16.7
%
 
 
   Total Motorola Solutions
22.9
%
 
25.7
%
 
 
 
 
 
 
 
 
 
Years Ended
 
 
 
December 31, 2018
 
December 31, 2017
 
 
Products and Systems Integration
16.7
%
 
21.5
%
 
 
Services and Software
17.9
%
 
16.9
%
 
 
   Total Motorola Solutions
17.1
%
 
20.1
%
 
 
 
 
 
 
 
 





Non-GAAP-1
Motorola Solutions, Inc. and Subsidiaries
Non-GAAP Adjustments (Intangibles Amortization Expenses, Share-Based Compensation Expense, and Highlighted Items)
Q1 2018
Non-GAAP Adjustments
 
Statement Line
 
PBT
(Inc)/Exp
 
Tax
Inc/(Exp)
 
PAT
(Inc)/Exp
 
EPS impact
Share-based compensation expense
 
Cost of sales, SG&A and R&D
 
$
17

 
$
4

 
$
13

 
$
0.08

Reorganization of business charges
 
Cost of sales and Other charges
 
13

 
3

 
10

 
0.06

Intangibles amortization expense
 
Intangibles amortization
 
41

 
8

 
33

 
0.19

Loss on legal settlements
 
Other charges
 
1

 

 
1

 
0.01

Loss on derivative instruments related to Avigilon purchase
 
Other expense
 
14

 
4

 
10

 
0.06

Release of FIN 48 reserve
 
Income tax expense
 

 
1

 
(1
)
 
(0.01
)
Sale of investments
 
(Gain) or Loss on Sales of Investments and Businesses, net
 
(11
)
 
(3
)
 
(8
)
 
(0.05
)
Acquisition-related transaction fees
 
Other charges
 
17

 
5

 
12

 
0.07

Total impact on Net earnings
 
 
 
$
92

 
$
22

 
$
70

 
$
0.41

 
 
 
 
 
 
 
 
 
 
 
Q2 2018
Non-GAAP Adjustments
 
Statement Line
 
PBT
(Inc)/Exp
 
Tax
Inc/(Exp)
 
PAT
(Inc)/Exp
 
EPS impact
Share-based compensation expense
 
Cost of sales, SG&A and R&D
 
$
17

 
$
4

 
$
13

 
$
0.08

Reorganization of business charges
 
Cost of sales and Other charges
 
25

 
6

 
19

 
0.10

Intangibles amortization expense
 
Intangibles amortization
 
53

 
12

 
41

 
0.23

Avigilon purchase accounting adjustment
 
Cost of sales
 
10

 
3

 
7

 
0.04

Sale of investments
 
(Gain) or Loss on Sales of Investments and Businesses, net
 
1

 

 
1

 
0.01

Loss on foreign currency related to Avigilon purchase
 
Other expense
 
1

 

 
1

 
0.01

FIN 48 reserve
 
Income tax expense
 

 
(1
)
 
1

 
0.01

State audit settlement
 
Income tax expense
 

 
12

 
(12
)
 
(0.07
)
Total impact on Net earnings
 
 
 
$
107

 
$
36

 
$
71

 
$
0.41

 
 
 
 
 
 
 
 
 
 
 
Q3 2018
Non-GAAP Adjustments
 
Statement Line
 
PBT (Inc)/Exp
 
Tax Inc/(Exp)
 
PAT (Inc)/Exp
 
EPS impact
Share-based compensation expense
 
Cost of sales, SG&A and R&D
 
$
19

 
$
5

 
$
14

 
$
0.08

Reorganization of business charges
 
Cost of sales and Other charges
 
25

 
6

 
19

 
0.11

Intangibles amortization expense
 
Intangibles amortization
 
46

 
10

 
36

 
0.21

Avigilon purchase accounting adjustment
 
Cost of sales
 
9

 
2

 
7

 
0.04

Gain from the extinguishment of convertible debt
 
Other income
 
(6
)
 

 
(6
)
 
(0.03
)
Fair value adjustments to equity investments
 
Other income
 
(7
)
 
(2
)
 
(5
)
 
(0.03
)
Loss on legal settlement
 
Other charges
 
2

 
1

 
1

 
0.01

Environmental reserve expense
 
Other charges
 
57

 
14

 
43

 
0.25

Sale of investments
 
(Gain) or Loss on Sales of Investments and Businesses, net
 
(6
)
 
(1
)
 
(5
)
 
(0.03
)
Return-to-provision adjustments as related to federal tax reform
 
Income tax expense
 

 
16

 
(16
)
 
(0.10
)
Total impact on Net earnings
 
 
 
$
139

 
$
51

 
$
88

 
$
0.51

Q4 2018
Non-GAAP Adjustments
 
Statement Line
 
PBT
(Inc)/Exp
 
Tax
Inc/(Exp)
 
PAT
(Inc)/Exp
 
EPS impact
Share-based compensation expense
 
Cost of sales, SG&A and R&D
 
$
20

 
$
5

 
$
15

 
$
0.09

Reorganization of business charges
 
Cost of sales and Other charges
 
58

 
13

 
45

 
0.25

Intangibles amortization expense
 
Intangibles amortization
 
48

 
10

 
38

 
0.22

Asset impairment
 
Other charges
 
1

 

 
1

 
0.01

Acquisition-related transaction fees
 
Other charges
 
7

 
1

 
6

 
0.03

Fair value adjustments to equity investments
 
Other income
 
(4
)
 
(1
)
 
(3
)
 
(0.02
)
Investment impairments
 
Investment impairments
 
5

 
1

 
4

 
0.02

FIN 48 reserve, valuation allowance, and other
 
Income tax expense
 

 
6

 
(6
)
 
(0.03
)
Adjustments to the provisional tax expense as a result of the tax reform
 
Income tax expense
 

 
65

 
(65
)
 
(0.38
)
Total impact on Net earnings
 
 
 
$
135

 
$
100

 
$
35

 
$
0.19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




FY 2018
Non-GAAP Adjustments
 
Statement Line
 
PBT
(Inc)/Exp
 
Tax
Inc/(Exp)
 
PAT
(Inc)/Exp
 
EPS impact
Share-based compensation expense
 
Cost of sales, SG&A and R&D
 
$
73

 
$
18

 
$
55

 
$
0.32

Reorganization of business charges
 
Cost of sales and Other charges
 
120

 
28

 
92

 
0.53

Avigilon purchase accounting adjustment
 
Cost of sales
 
19

 
5

 
14

 
0.08

Intangibles amortization expense
 
Intangibles amortization
 
188

 
40

 
148

 
0.86

Loss on legal settlements
 
Other charges
 
3

 
1

 
2

 
0.01

Loss on derivative instruments related to Avigilon purchase
 
Other expense
 
14

 
4

 
10

 
0.06

Gain from the extinguishment of convertible debt
 
Other income
 
(6
)
 

 
(6
)
 
(0.03
)
Sale of investments
 
(Gain) or Loss on Sales of Investments and Businesses, net
 
(16
)
 
(4
)
 
(12
)
 
(0.07
)
Acquisition-related transaction fees
 
Other charges
 
24

 
6

 
18

 
0.10

Fair value adjustments to equity investments
 
Other income
 
(11
)
 
(3
)
 
(8
)
 
(0.05
)
Loss on foreign currency related to Avigilon purchase
 
Other expense
 
2

 

 
2

 
0.01

Asset impairment
 
Other charges
 
1

 

 
1

 
0.01

Investment impairments
 
Investment impairments
 
5

 
1

 
4

 
0.02

Environmental reserve expense
 
Other charges
 
57

 
14

 
43

 
0.25

FIN 48 reserve, valuation allowance, and other
 
Income tax expense
 

 
18

 
(18
)
 
(0.10
)
Adjustments to the provisional tax expense as a result of the tax reform
 
Income tax expense
 

 
81

 
(81
)
 
(0.47
)
Total impact on Net earnings
 
 
 
$
473

 
$
209

 
$
264

 
$
1.53





Non-GAAP-2
Motorola Solutions, Inc. and Subsidiaries
Non-GAAP Segment Information
(In millions)
Net Sales
 
Three Months Ended
 
 
 
December 31, 2018
 
December 31, 2017
 
% Change
Products and Systems Integration
$
1,670

 
$
1,437

 
16
%
Services and Software
584

 
520

 
12
%
   Total Motorola Solutions
$
2,254

 
$
1,957

 
15
%
 
 
 
 
 
 
 
Years Ended
 
 
 
 
 
 
 
 
 
December 31, 2018
 
December 31, 2017
 
% Change

Products and Systems Integration
$
5,100

 
$
4,513

 
13
%
Services and Software
2,243

 
1,867

 
20
%
   Total Motorola Solutions
$
7,343

 
$
6,380

 
15
%
 
 
 
 
 
 
Non-GAAP Operating Earnings
 
Three Months Ended
 
 
 
December 31, 2018
 
December 31, 2017
 
% Change
Products and Systems Integration
$
483

 
$
435

 
11
%
Services and Software
167

 
131

 
27
%
   Total Motorola Solutions
$
650

 
$
566

 
15
%
 
 
 
 
 
 
 
Years Ended
 
 
 
December 31, 2018
 
December 31, 2017
 
% Change
Products and Systems Integration
$
1,109

 
$
1,026

 
8
%
Services and Software
631

 
480

 
31
%
   Total Motorola Solutions
$
1,740

 
$
1,506

 
16
%
 
 
 
 
 
 
Non-GAAP Operating Earnings %
 
Three Months Ended
 
 
 
December 31, 2018
 
December 31, 2017
 
 
Products and Systems Integration
28.9
%
 
30.3
%
 
 
Services and Software
28.6
%
 
25.2
%
 
 
   Total Motorola Solutions
28.8
%
 
28.9
%
 
 
 
 
 
 
 
 
 
Years Ended
 
 
 
December 31, 2018
 
December 31, 2017
 
 
Products and Systems Integration
21.7
%
 
22.7
%
 
 
Services and Software
28.1
%
 
25.7
%
 
 
   Total Motorola Solutions
23.7
%
 
23.6
%
 
 
 
 
 
 
 
 





Non-GAAP-3
Motorola Solutions, Inc. and Subsidiaries
Operating Earnings after Non-GAAP Adjustments
Q1 2018
 
 
TOTAL
 
Products and Systems Integration
 
Services and Software
Net sales
 
$
1,468

 
$
952

 
$
516

Operating earnings ("OE")
 
$
171

 
$
90

 
$
81

 
 
 
 
 
 
 
Above-OE non-GAAP adjustments:
 
 
 
 
 
 
  Share-based compensation expense
 
17

 
12

 
5

  Reorganization of business charges
 
13

 
9

 
4

  Intangibles amortization expense
 
41

 
1

 
40

  Acquisition-related transaction fees
 
17

 
12

 
5

  Loss on legal settlements
 
1

 
1

 

Total above-OE non-GAAP adjustments
 
89

 
35

 
54

Operating earnings after non-GAAP adjustments
 
$
260

 
$
125

 
$
135

  Operating earnings as a percentage of net sales - GAAP
 
11.6
%
 
9.5
%
 
15.7
%
  Operating earnings as a percentage of net sales - after non-GAAP adjustments
 
17.7
%
 
13.1
%
 
26.2
%
Q2 2018
 
 
TOTAL
 
Products and Systems Integration
 
Services and Software
Net sales
 
$
1,760

 
$
1,189

 
$
571

Operating earnings ("OE")
 
$
273

 
$
175

 
$
98

 
 
 
 
 
 
 
Above-OE non-GAAP adjustments:
 
 
 
 
 
 
Share-based compensation expense
 
17

 
12

 
5

Reorganization of business charges
 
25

 
19

 
6

Intangibles amortization expense
 
53

 
10

 
43

Avigilon purchase accounting adjustment
 
10

 
10

 

Total above-OE non-GAAP adjustments
 
105

 
51

 
54

Operating earnings after non-GAAP adjustments
 
$
378

 
$
226

 
$
152

  Operating earnings as a percentage of net sales - GAAP
 
15.5
%
 
14.7
%
 
17.2
%
  Operating earnings as a percentage of net sales - after non-GAAP adjustments
 
21.5
%
 
19.0
%
 
26.6
%
Q3 2018
 
 
TOTAL
 
Products and Systems Integration
 
Services and Software
Net sales
 
$
1,862

 
$
1,288

 
$
574

Operating earnings ("OE")
 
$
294

 
$
183

 
$
111

 
 
 
 
 
 
 
Above-OE non-GAAP adjustments:
 
 
 
 
 
 
Share-based compensation expense
 
19

 
13

 
6

Reorganization of business charges
 
25

 
19

 
6

Intangibles amortization expense
 
46

 
11

 
35

Avigilon purchase accounting adjustment
 
9

 
9

 

Loss on legal settlement
 
2

 
1

 
1

Environmental reserve expense
 
57

 
40

 
17

Total above-OE non-GAAP adjustments
 
158

 
93

 
65

Operating earnings after non-GAAP adjustments
 
$
452

 
$
276

 
$
176

  Operating earnings as a percentage of net sales - GAAP
 
15.8
%
 
14.2
%
 
19.3
%
  Operating earnings as a percentage of net sales - after non-GAAP adjustments
 
24.3
%
 
21.4
%
 
30.7
%




Q4 2018
 
 
TOTAL
 
Products and Systems Integration
 
Services and Software
Net sales
 
$
2,254

 
$
1,670

 
$
584

Operating earnings ("OE")
 
$
516

 
$
405

 
$
111

 
 
 
 
 
 
 
Above-OE non-GAAP adjustments:
 
 
 
 
 
 
Share-based compensation expense
 
20

 
14

 
6

Reorganization of business charges
 
58

 
53

 
5

Intangibles amortization expense
 
48

 
11

 
37

Asset impairment
 
1

 

 
1

Acquisition-related transaction fees
 
7

 

 
7

Total above-OE non-GAAP adjustments
 
134

 
78

 
56

Operating earnings after non-GAAP adjustments
 
$
650

 
$
483

 
$
167

  Operating earnings as a percentage of net sales - GAAP
 
22.9
%
 
24.3
%
 
19.0
%
  Operating earnings as a percentage of net sales - after non-GAAP adjustments
 
28.8
%
 
28.9
%
 
28.6
%
FY 2018
 
 
TOTAL
 
Products and Systems Integration
 
Services and Software
Net sales
 
$
7,343

 
$
5,100

 
$
2,243

Operating earnings ("OE")
 
$
1,255

 
$
854

 
$
401

 
 
 
 
 
 
 
Above-OE non-GAAP adjustments:
 
 
 
 
 
 
Share-based compensation expense
 
73

 
50

 
23

Reorganization of business charges
 
120

 
101

 
19

Intangibles amortization expense
 
188

 
31

 
157

Environmental reserve expense
 
57

 
40

 
17

Acquisition-related transaction fees
 
24

 
12

 
12

Asset impairment
 
1

 

 
1

Avigilon purchase accounting adjustment
 
19

 
19

 

Loss on legal settlements
 
3

 
2

 
1

Total above-OE non-GAAP adjustments
 
485

 
255

 
230

Operating earnings after non-GAAP adjustments
 
$
1,740

 
$
1,109

 
$
631

  Operating earnings as a percentage of net sales - GAAP
 
17.1
%
 
16.7
%
 
17.9
%
  Operating earnings as a percentage of net sales - after non-GAAP adjustments
 
23.7
%
 
21.7
%
 
28.1
%






Non-GAAP-4
Motorola Solutions, Inc. and Subsidiaries
Non-GAAP Organic Revenue

Total Motorola Solutions
 
 
Three Months Ended
 
 
 
 
December 31, 2018
 
December 31, 2017
 
% Change
Net sales
 
$
2,254

 
$
1,957

 
15
%
Non-GAAP adjustments:
 
 
 
 
 
 
     Acquisitions
 
(159
)
 

 
 
     ASC 606 impact
 
(25
)
 

 
 
Organic revenue
 
$
2,070

 
$
1,957

 
6
%

Total Motorola Solutions
 
 
Years Ended
 
 
 
 
December 31, 2018
 
December 31, 2017
 
% Change
Net sales
 
$
7,343

 
$
6,380

 
15
%
Non-GAAP adjustments:
 
 
 
 
 
 
     Acquisitions
 
(516
)
 
(9
)
 
 
     ASC 606 impact
 
(83
)
 

 
 
Organic revenue
 
$
6,744

 
$
6,371

 
6
%






Non-GAAP-5
Motorola Solutions, Inc. and Subsidiaries
Non-GAAP Adjusted Operating Cash Flow


 
 
Year Ended December 31, 2018
Net cash provided by operating activities
 
$
1,075

  Voluntary, debt-funded U.S. pension contribution
 
500

Adjusted Operating cash flow
 
$
1,575