XML 20 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Financial Data
9 Months Ended
Sep. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Other Financial Data
Other Financial Data
Statements of Operations Information
Other Charges (Income)
Other charges (income) included in Operating earnings consist of the following:
 
Three Months Ended
 
Nine Months Ended
  
September 30,
2017
 
October 1,
2016
 
September 30,
2017
 
October 1,
2016
Other charges:
 
 
 
 
 
 
 
Intangibles amortization (Note 13)
$
39

 
$
31

 
$
112

 
$
83

Reorganization of business (Note 12)
6

 
6

 
22

 
28

Building impairment

 

 
8

 
17

Non-U.S. pension settlement loss (Note 6)
21

 

 
46

 

Asset impairment
1




1



Gain on legal settlements




(44
)


Impairment of corporate aircraft

 

 

 
3

Acquisition-related transaction fees

 

 
1

 
13

 
$
67

 
$
37

 
$
146

 
$
144


During the nine months ended September 30, 2017, the Company recognized a net gain of $44 million related to legal settlements. Of this amount, $42 million relates to the recovery, through legal procedures to seize and liquidate assets, of financial receivables owed to the Company by a former customer of its legacy Networks business. The net gain of $42 million was based on $52 million of proceeds received, net $10 million of fees owed to third parties for their involvement in the recovery.
During the nine months ended September 30, 2017 and October 1, 2016, the Company recognized $8 million and $17 million, respectively, of building impairments related to the sale of its Basingstoke building and Schaumburg campus, respectively.
During the nine months ended October 1, 2016, the Company expensed $13 million of transaction fees related to the acquisition of Airwave.
Other Income (Expense)
Interest expense, net, and Other, both included in Other income (expense), consist of the following: 
 
Three Months Ended
 
Nine Months Ended
  
September 30,
2017
 
October 1,
2016
 
September 30,
2017
 
October 1,
2016
Interest income (expense), net:
 
 
 
 
 
 
 
Interest expense
$
(55
)
 
$
(58
)
 
$
(164
)
 
$
(169
)
Interest income
3

 
4

 
10

 
12

 
$
(52
)
 
$
(54
)
 
$
(154
)
 
$
(157
)
Other:
 
 
 
 
 
 
 
Investment impairments

 
(2
)
 

 
(2
)
Foreign currency gain (loss)
$
(7
)
 
$
7

 
$
(29
)
 
$
34

Gain (loss) on derivative instruments
3

 
(11
)
 
14

 
(41
)
Gains on equity method investments
1

 

 
1

 
2

Realized foreign currency loss on acquisition

 

 

 
(10
)
Other
3

 
5

 
5

 
5

 
$

 
$
(1
)
 
$
(9
)
 
$
(12
)

During the three and nine months ended September 30, 2017, the Company recognized foreign currency losses of $7 million and $29 million, respectively, primarily driven by the British pound, partially offset by gains of $3 million and $14 million, respectively, on derivative instruments put in place to minimize the foreign exchange risk related to currency fluctuations.
During the three and nine months ended October 1, 2016, the Company recognized foreign currency gains of $7 million and $34 million, respectively, primarily driven by the British pound, partially offset by losses of $11 million and $41 million, respectively, on derivative instruments put in place to minimize the foreign exchange risk related to currency fluctuations.
During the nine months ended October 1, 2016, the Company realized a $10 million foreign currency loss on currency purchased and held in anticipation of the acquisition of Airwave.

Earnings Per Common Share
The computation of basic and diluted earnings per common share is as follows:
 
Amounts attributable to Motorola Solutions, Inc. common stockholders
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2017
 
October 1,
2016
 
September 30,
2017
 
October 1,
2016
Basic earnings per common share:
 
 
 
 
 
 
 
Earnings
$
212

 
$
192

 
$
420

 
$
317

Weighted average common shares outstanding
162.3

 
166.3

 
163.2

 
171.0

Per share amount
$
1.30

 
$
1.15

 
$
2.57

 
$
1.85

Diluted earnings per common share:
 
 
 
 
 
 
 
Earnings
$
212

 
$
192

 
$
420

 
$
317

Weighted average common shares outstanding
162.3

 
166.3

 
163.2

 
171.0

Add effect of dilutive securities:
 
 
 
 
 
 
 
Share-based awards
3.4

 
2.4

 
3.3

 
2.5

Senior Convertible Notes
3.3

 
0.9

 
2.8

 
0.5

Diluted weighted average common shares outstanding
169.0

 
169.6

 
169.3

 
174.0

Per share amount
$
1.25

 
$
1.13

 
$
2.48

 
$
1.82


In the computation of diluted earnings per common share for the three months ended September 30, 2017, the assumed exercise of 2.0 million options, including 1.7 million subject to market-based contingent stock agreements, were excluded because their inclusion would have been antidilutive. For the nine months ended September 30, 2017, the assumed exercise of 2.3 million options, including 1.9 million subject to market-based contingent stock agreements, were excluded because their inclusion would have been antidilutive.
For the three months ended October 1, 2016, the assumed exercise of 2.5 million options, including 1.8 million subject to market-based contingent stock agreements, were excluded because their inclusion would have been antidilutive. For the nine months ended October 1, 2016, the assumed exercise of 2.9 million options and 0.4 million RSUs, including 2.0 million subject to market-based contingent stock agreements, were excluded because their inclusion would have been antidilutive.
On August 25, 2015, the Company issued $1.0 billion of 2% Senior Convertible Notes which mature in September 2020 (the "Senior Convertible Notes"). The notes became fully convertible as of August 25, 2017. In the event of conversion, the Company intends to settle the principal amount of the Senior Convertible Notes in cash. Because of the Company’s intention to settle the par value of the Senior Convertible Notes in cash upon conversion, only the number of shares that would be issuable (under the treasury stock method of accounting for share dilution) are included in our computation of diluted earnings per share. The conversion price is adjusted for dividends declared through the date of settlement. Diluted earnings per share has been calculated based upon the amount by which the average stock price exceeds the conversion price.
For the three and nine months ended September 30, 2017, the dilutive impact of the Senior Convertible Notes was 3.3 million shares and 2.8 million shares, respectively. For the three and nine months ended October 1, 2016, the dilutive impact of the Senior Convertible Notes was 0.9 million shares and 0.5 million shares, respectively.
Balance Sheet Information
Accounts Receivable, Net
Accounts receivable, net, consists of the following: 
 
September 30,
2017
 
December 31,
2016
Accounts receivable
$
1,420

 
$
1,454

Less allowance for doubtful accounts
(38
)
 
(44
)
 
$
1,382

 
$
1,410


Inventories, Net
Inventories, net, consist of the following: 
 
September 30,
2017
 
December 31,
2016
Finished goods
$
178

 
$
151

Work-in-process and production materials
315

 
253

 
493

 
404

Less inventory reserves
(129
)
 
(131
)
 
$
364

 
$
273


As a result of our Enterprise Resource Planning ("ERP") system implementation in the second quarter of 2017, the Company maintained higher inventory levels to ensure it continued to meet customer demand over the implementation period.
Other Current Assets
Other current assets consist of the following: 
 
September 30,
2017
 
December 31,
2016
Available-for-sale securities
$

 
$
46

Costs and earnings in excess of billings
595

 
495

Tax-related refunds receivable
144

 
90

Other
134

 
124

 
$
873

 
$
755


Property, Plant and Equipment, Net
Property, plant and equipment, net, consists of the following: 
 
September 30,
2017
 
December 31,
2016
Land
$
11

 
$
12

Building
282

 
306

Machinery and equipment
2,153

 
1,921

 
2,446

 
2,239

Less accumulated depreciation
(1,557
)
 
(1,450
)
 
$
889

 
$
789


Depreciation expense for the three months ended September 30, 2017 and October 1, 2016 was $49 million and $45 million, respectively. Depreciation expense for the nine months ended September 30, 2017 and October 1, 2016 was $142 million and $137 million, respectively.
Investments
Investments consist of the following:
September 30, 2017
  Cost  
Basis
 
  Unrealized  
Gains
 
Investments
Available-for-sale securities:
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
5

 
$

 
$
5

Corporate bonds
2

 

 
2

Common stock
5

 
8

 
13

 
12

 
8

 
20

Other investments
215

 

 
215

Equity method investments
14

 

 
14

 
$
241

 
$
8

 
$
249

December 31, 2016
  Cost  
Basis
 
  Unrealized  
Gains
 
Investments
Available-for-sale securities:
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
51

 
$

 
$
51

Corporate bonds
5

 

 
5

 
56

 

 
56

Other investments
211

 

 
211

Equity method investments
17

 

 
17

 
$
284

 
$

 
$
284

Less: current portion of available-for-sale securities
 
 
 
 
46

 
 
 
 
 
$
238


Other investments include strategic investments in non-public technology-driven startup companies recorded at cost of $74 million and $76 million, and insurance policies recorded at their cash surrender value of $141 million and $135 million, at September 30, 2017 and December 31, 2016, respectively.
During the three months ended September 30, 2017, Gains on the sale of investments and businesses was de minimus, compared to gains of $7 million during the three months ended October 1, 2016. During the nine months ended September 30, 2017, the Company recognized Gains on the sale of investments and businesses of $3 million, compared to losses of $13 million during the nine months ended October 1, 2016, of which, $19 million was associated with the sale of United Kingdom treasury securities, partially offset by gains of $6 million.
Other Assets
Other assets consist of the following: 
 
September 30,
2017
 
December 31,
2016
Long-term receivables
24

 
49

Defined benefit plan assets
138

 
102

Other
39

 
49

 
$
201

 
200


Accrued Liabilities
Accrued liabilities consist of the following: 
 
September 30,
2017
 
December 31,
2016
Deferred revenue
$
469

 
$
439

Compensation
232

 
250

Billings in excess of costs and earnings
408

 
434

Tax liabilities
168

 
111

Dividend payable
76

 
77

Trade liabilities
154

 
180

Other
536

 
620

 
$
2,043

 
$
2,111


Other Liabilities
Other liabilities consist of the following: 
 
September 30,
2017
 
December 31,
2016
Defined benefit plans
$
1,797

 
$
1,799

Deferred revenue
158

 
115

Unrecognized tax benefits
40

 
39

Deferred income taxes
142

 
121

Deferred consideration (Note 13)
82

 
72

Other
231

 
209

 
$
2,450

 
$
2,355


Stockholders’ Equity
Share Repurchase Program: Through a series of actions, the Board of Directors has authorized the Company to repurchase in the aggregate up to $14.0 billion of its outstanding shares of common stock (the “share repurchase program”). The share repurchase program does not have an expiration date.
During the nine months ended September 30, 2017, the Company paid an aggregate of $358 million, including transaction costs, to repurchase approximately 4.3 million shares at an average price of $83.22 per share. As of September 30, 2017, the Company had used approximately $12.2 billion of the share repurchase authority, including transaction costs, to repurchase shares, leaving $1.8 billion of authority available for future repurchases.
Payment of Dividends: During the three months ended September 30, 2017 and October 1, 2016, the Company paid $76 million and $70 million, respectively, in cash dividends to holders of its common stock. During the nine months ended September 30, 2017 and October 1, 2016, the Company paid $230 million and $213 million, respectively, in cash dividends to holders of its common stock.
Accumulated Other Comprehensive Loss
The following table displays the changes in Accumulated other comprehensive loss, including amounts reclassified into income, and the affected line items in the condensed consolidated statements of operations during the three and nine months ended September 30, 2017 and October 1, 2016:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2017
 
October 1,
2016
 
September 30,
2017
 
October 1,
2016
Foreign Currency Translation Adjustments:
 
 
 
 
 
 
 
Balance at beginning of period
$
(413
)
 
$
(351
)
 
$
(494
)
 
$
(266
)
Other comprehensive income (loss) before reclassification adjustment
49

 
(47
)
 
133

 
(131
)
Tax expense
(3
)
 
(2
)
 
(6
)
 
(3
)
Other comprehensive income (loss), net of tax
46

 
(49
)
 
127

 
(134
)
Balance at end of period
$
(367
)
 
$
(400
)
 
$
(367
)
 
$
(400
)
Available-for-Sale Securities:
 
 
 
 
 
 
 
Balance at beginning of period
$
4

 
$

 
$

 
$
(3
)
Other comprehensive income (loss) before reclassification adjustment
1

 
1

 
8

 
(1
)
Tax (expense) benefit

 

 
(3
)
 
1

Other comprehensive income before reclassification adjustment, net of tax
1

 
1

 
5

 

Reclassification adjustment into Gains (losses) on sales of investments and businesses, net

 

 

 
6

Tax benefit

 

 

 
(2
)
Reclassification adjustment into Gains (losses) on sales of investments and businesses, net of tax

 

 

 
4

Other comprehensive income, net of tax
1

 
1

 
5

 
4

Balance at end of period
$
5

 
$
1

 
$
5

 
$
1

Defined Benefit Plans:
 
 
 
 
 
 
 
Balance at beginning of period
(1,790
)
 
(1,537
)
 
$
(1,823
)
 
$
(1,597
)
Other comprehensive income (loss) before reclassification adjustment
(4
)
 

 
(15
)
 
53

Tax expense

 

 

 
(16
)
Other comprehensive income (loss) before reclassification adjustment, net of tax
(4
)
 

 
(15
)
 
37

Reclassification adjustment - Actuarial net losses into Selling, general, and administrative expenses
17

 
13

 
49

 
40

Reclassification adjustment - Prior service benefits into Selling, general, and administrative expenses
(4
)
 
(7
)
 
(12
)
 
(20
)
Reclassification adjustment - Non-U.S. pension settlement loss into Other charges
21

 

 
46

 

Tax expense (benefit)
(4
)
 
(1
)
 
(9
)
 
8

Reclassification adjustment into Operating earnings, net of tax
30

 
5

 
74

 
28

Other comprehensive income, net of tax
26

 
5

 
59

 
65

Balance at end of period
$
(1,764
)
 
$
(1,532
)
 
$
(1,764
)
 
$
(1,532
)
 
 
 
 
 
 
 
 
Total Accumulated other comprehensive loss
$
(2,126
)
 
$
(1,931
)
 
$
(2,126
)
 
$
(1,931
)