XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Financial Data (Tables)
9 Months Ended
Sep. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Other Charges (Income)
Other charges (income) included in Operating earnings consist of the following:
 
Three Months Ended
 
Nine Months Ended
  
September 30,
2017
 
October 1,
2016
 
September 30,
2017
 
October 1,
2016
Other charges:
 
 
 
 
 
 
 
Intangibles amortization (Note 13)
$
39

 
$
31

 
$
112

 
$
83

Reorganization of business (Note 12)
6

 
6

 
22

 
28

Building impairment

 

 
8

 
17

Non-U.S. pension settlement loss (Note 6)
21

 

 
46

 

Asset impairment
1




1



Gain on legal settlements




(44
)


Impairment of corporate aircraft

 

 

 
3

Acquisition-related transaction fees

 

 
1

 
13

 
$
67

 
$
37

 
$
146

 
$
144

Other Income (Expense)
Interest expense, net, and Other, both included in Other income (expense), consist of the following: 
 
Three Months Ended
 
Nine Months Ended
  
September 30,
2017
 
October 1,
2016
 
September 30,
2017
 
October 1,
2016
Interest income (expense), net:
 
 
 
 
 
 
 
Interest expense
$
(55
)
 
$
(58
)
 
$
(164
)
 
$
(169
)
Interest income
3

 
4

 
10

 
12

 
$
(52
)
 
$
(54
)
 
$
(154
)
 
$
(157
)
Other:
 
 
 
 
 
 
 
Investment impairments

 
(2
)
 

 
(2
)
Foreign currency gain (loss)
$
(7
)
 
$
7

 
$
(29
)
 
$
34

Gain (loss) on derivative instruments
3

 
(11
)
 
14

 
(41
)
Gains on equity method investments
1

 

 
1

 
2

Realized foreign currency loss on acquisition

 

 

 
(10
)
Other
3

 
5

 
5

 
5

 
$

 
$
(1
)
 
$
(9
)
 
$
(12
)
Earnings Per Common Share
The computation of basic and diluted earnings per common share is as follows:
 
Amounts attributable to Motorola Solutions, Inc. common stockholders
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2017
 
October 1,
2016
 
September 30,
2017
 
October 1,
2016
Basic earnings per common share:
 
 
 
 
 
 
 
Earnings
$
212

 
$
192

 
$
420

 
$
317

Weighted average common shares outstanding
162.3

 
166.3

 
163.2

 
171.0

Per share amount
$
1.30

 
$
1.15

 
$
2.57

 
$
1.85

Diluted earnings per common share:
 
 
 
 
 
 
 
Earnings
$
212

 
$
192

 
$
420

 
$
317

Weighted average common shares outstanding
162.3

 
166.3

 
163.2

 
171.0

Add effect of dilutive securities:
 
 
 
 
 
 
 
Share-based awards
3.4

 
2.4

 
3.3

 
2.5

Senior Convertible Notes
3.3

 
0.9

 
2.8

 
0.5

Diluted weighted average common shares outstanding
169.0

 
169.6

 
169.3

 
174.0

Per share amount
$
1.25

 
$
1.13

 
$
2.48

 
$
1.82

Accounts Receivable, Net
Accounts receivable, net, consists of the following: 
 
September 30,
2017
 
December 31,
2016
Accounts receivable
$
1,420

 
$
1,454

Less allowance for doubtful accounts
(38
)
 
(44
)
 
$
1,382

 
$
1,410

Long-term receivables consist of receivables with payment terms greater than twelve months, long-term loans and lease receivables under sales-type leases. Long-term receivables consist of the following: 
 
September 30,
2017
 
December 31,
2016
Long-term receivables
$
43

 
$
63

Less current portion
(19
)
 
(14
)
Non-current long-term receivables
$
24

 
$
49


Inventories, Net
Inventories, net, consist of the following: 
 
September 30,
2017
 
December 31,
2016
Finished goods
$
178

 
$
151

Work-in-process and production materials
315

 
253

 
493

 
404

Less inventory reserves
(129
)
 
(131
)
 
$
364

 
$
273

Other Current Assets
Other current assets consist of the following: 
 
September 30,
2017
 
December 31,
2016
Available-for-sale securities
$

 
$
46

Costs and earnings in excess of billings
595

 
495

Tax-related refunds receivable
144

 
90

Other
134

 
124

 
$
873

 
$
755

Property, Plant and Equipment, Net
Property, plant and equipment, net, consists of the following: 
 
September 30,
2017
 
December 31,
2016
Land
$
11

 
$
12

Building
282

 
306

Machinery and equipment
2,153

 
1,921

 
2,446

 
2,239

Less accumulated depreciation
(1,557
)
 
(1,450
)
 
$
889

 
$
789

Investments
Investments consist of the following:
September 30, 2017
  Cost  
Basis
 
  Unrealized  
Gains
 
Investments
Available-for-sale securities:
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
5

 
$

 
$
5

Corporate bonds
2

 

 
2

Common stock
5

 
8

 
13

 
12

 
8

 
20

Other investments
215

 

 
215

Equity method investments
14

 

 
14

 
$
241

 
$
8

 
$
249

December 31, 2016
  Cost  
Basis
 
  Unrealized  
Gains
 
Investments
Available-for-sale securities:
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
51

 
$

 
$
51

Corporate bonds
5

 

 
5

 
56

 

 
56

Other investments
211

 

 
211

Equity method investments
17

 

 
17

 
$
284

 
$

 
$
284

Less: current portion of available-for-sale securities
 
 
 
 
46

 
 
 
 
 
$
238

Other Assets
Other assets consist of the following: 
 
September 30,
2017
 
December 31,
2016
Long-term receivables
24

 
49

Defined benefit plan assets
138

 
102

Other
39

 
49

 
$
201

 
200

Accrued Liabilities
Accrued liabilities consist of the following: 
 
September 30,
2017
 
December 31,
2016
Deferred revenue
$
469

 
$
439

Compensation
232

 
250

Billings in excess of costs and earnings
408

 
434

Tax liabilities
168

 
111

Dividend payable
76

 
77

Trade liabilities
154

 
180

Other
536

 
620

 
$
2,043

 
$
2,111

Other Liabilities
Other liabilities consist of the following: 
 
September 30,
2017
 
December 31,
2016
Defined benefit plans
$
1,797

 
$
1,799

Deferred revenue
158

 
115

Unrecognized tax benefits
40

 
39

Deferred income taxes
142

 
121

Deferred consideration (Note 13)
82

 
72

Other
231

 
209

 
$
2,450

 
$
2,355

Changes in Accumulated Other Comprehensive Loss
The following table displays the changes in Accumulated other comprehensive loss, including amounts reclassified into income, and the affected line items in the condensed consolidated statements of operations during the three and nine months ended September 30, 2017 and October 1, 2016:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2017
 
October 1,
2016
 
September 30,
2017
 
October 1,
2016
Foreign Currency Translation Adjustments:
 
 
 
 
 
 
 
Balance at beginning of period
$
(413
)
 
$
(351
)
 
$
(494
)
 
$
(266
)
Other comprehensive income (loss) before reclassification adjustment
49

 
(47
)
 
133

 
(131
)
Tax expense
(3
)
 
(2
)
 
(6
)
 
(3
)
Other comprehensive income (loss), net of tax
46

 
(49
)
 
127

 
(134
)
Balance at end of period
$
(367
)
 
$
(400
)
 
$
(367
)
 
$
(400
)
Available-for-Sale Securities:
 
 
 
 
 
 
 
Balance at beginning of period
$
4

 
$

 
$

 
$
(3
)
Other comprehensive income (loss) before reclassification adjustment
1

 
1

 
8

 
(1
)
Tax (expense) benefit

 

 
(3
)
 
1

Other comprehensive income before reclassification adjustment, net of tax
1

 
1

 
5

 

Reclassification adjustment into Gains (losses) on sales of investments and businesses, net

 

 

 
6

Tax benefit

 

 

 
(2
)
Reclassification adjustment into Gains (losses) on sales of investments and businesses, net of tax

 

 

 
4

Other comprehensive income, net of tax
1

 
1

 
5

 
4

Balance at end of period
$
5

 
$
1

 
$
5

 
$
1

Defined Benefit Plans:
 
 
 
 
 
 
 
Balance at beginning of period
(1,790
)
 
(1,537
)
 
$
(1,823
)
 
$
(1,597
)
Other comprehensive income (loss) before reclassification adjustment
(4
)
 

 
(15
)
 
53

Tax expense

 

 

 
(16
)
Other comprehensive income (loss) before reclassification adjustment, net of tax
(4
)
 

 
(15
)
 
37

Reclassification adjustment - Actuarial net losses into Selling, general, and administrative expenses
17

 
13

 
49

 
40

Reclassification adjustment - Prior service benefits into Selling, general, and administrative expenses
(4
)
 
(7
)
 
(12
)
 
(20
)
Reclassification adjustment - Non-U.S. pension settlement loss into Other charges
21

 

 
46

 

Tax expense (benefit)
(4
)
 
(1
)
 
(9
)
 
8

Reclassification adjustment into Operating earnings, net of tax
30

 
5

 
74

 
28

Other comprehensive income, net of tax
26

 
5

 
59

 
65

Balance at end of period
$
(1,764
)
 
$
(1,532
)
 
$
(1,764
)
 
$
(1,532
)
 
 
 
 
 
 
 
 
Total Accumulated other comprehensive loss
$
(2,126
)
 
$
(1,931
)
 
$
(2,126
)
 
$
(1,931
)