XML 21 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Other Financial Data
6 Months Ended
Jul. 01, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Other Financial Data
Other Financial Data
Statements of Operations Information
Other Charges (Income)
Other charges (income) included in Operating earnings consist of the following:
 
Three Months Ended
Six Months Ended
  
July 1,
2017
 
July 2,
2016
July 1,
2017
 
July 2,
2016
Other charges:
 
 
 
 
 
 
Intangibles amortization
$
37

 
$
38

$
73

 
$
52

Reorganization of business
1

 
19

16

 
25

Building impairment

 
17

8

 
17

Non-U.S. pension settlement loss
16

 

25

 

Legal settlements
(1
)


(44
)


Acquisition-related transaction fees

 

1

 
13

 
$
53

 
$
74

$
79

 
$
107


During the six months ended July 1, 2017, the Company recognized a net gain of $44 million related to legal settlements. Of this amount, $42 million relates to the recovery, through legal procedures to seize and liquidate assets, of financial receivables owed to the Company by a former customer of its legacy Networks business. The net gain of $42 million was based on $52 million of proceeds received, net $10 million of fees owed to third parties for their involvement in the recovery.
Other Income (Expense)
Interest expense, net, and Other, both included in Other income (expense), consist of the following: 
 
Three Months Ended
 
Six Months Ended
  
July 1,
2017
 
July 2,
2016
 
July 1,
2017
 
July 2,
2016
Interest income (expense), net:
 
 
 
 
 
 
 
Interest expense
$
(55
)
 
$
(59
)
 
$
(109
)
 
$
(111
)
Interest income
4

 
5

 
7

 
8

 
$
(51
)
 
$
(54
)
 
$
(102
)
 
$
(103
)
Other:
 
 
 
 
 
 
 
Foreign currency gain (loss)
$
(20
)
 
$
14

 
$
(22
)
 
$
27

Gain (loss) on derivative instruments
18

 
(18
)
 
11

 
(30
)
Gains on equity method investments
1

 

 

 
2

Realized foreign currency loss on acquisition

 

 

 
(10
)
Other
1

 

 
2

 

 
$

 
$
(4
)
 
$
(9
)
 
$
(11
)

Earnings Per Common Share
The computation of basic and diluted earnings per common share is as follows:
 
Amounts attributable to Motorola Solutions, Inc. common stockholders
 
Three Months Ended
 
Six Months Ended
 
July 1,
2017
 
July 2,
2016
 
July 1,
2017
 
July 2,
2016
Basic earnings per common share:
 
 
 
 
 
 
 
Earnings
$
131

 
$
107

 
$
208

 
$
124

Weighted average common shares outstanding
163.1

 
171.9

 
163.7

 
173.0

Per share amount
$
0.80

 
$
0.62

 
$
1.27

 
$
0.72

Diluted earnings per common share:
 
 
 
 
 
 
 
Earnings
$
131

 
$
107

 
$
208

 
$
124

Weighted average common shares outstanding
163.1

 
171.9

 
163.7

 
173.0

Add effect of dilutive securities:
 
 
 
 
 
 
 
Share-based awards
3.1

 
2.4

 
3.2

 
2.4

Senior Convertible Notes
2.8

 
0.5

 
2.6

 
0.3

Diluted weighted average common shares outstanding
169.0

 
174.8

 
169.5

 
175.7

Per share amount
$
0.78

 
$
0.61

 
$
1.23

 
$
0.71


In the computation of diluted earnings per common share for the three months ended July 1, 2017, the assumed exercise of 2.1 million options, including 1.8 million subject to market-based contingent stock agreements, were excluded because their inclusion would have been antidilutive. For the six months ended July 1, 2017, the assumed exercise of 2.4 million options, including 2.0 million subject to market-based contingent stock agreements, were excluded because their inclusion would have been antidilutive.
For the three months ended July 2, 2016, the assumed exercise of 2.3 million options, including 2.1 million subject to market-based contingent stock agreements, and the assumed vesting of 0.6 million restricted stock units ("RSUs") were excluded because their inclusion would have been antidilutive. For the six months ended July 2, 2016, the assumed exercise of 3.2 million options, including 2.1 million subject to market-based contingent stock agreements, and the assumed vesting of 0.6 million RSUs were excluded because their inclusion would have been antidilutive.
On August 25, 2015, the Company issued $1.0 billion of 2% Senior Convertible Notes which mature in September 2020 (the "Senior Convertible Notes"). The notes are convertible based on a conversion rate of 14.5985 per $1,000 principal amount (which is equal to an initial conversion price of $68.50 per share). In the event of conversion, the Company intends to settle the principal amount of the Senior Convertible Notes in cash.
Because of the Company’s intention to settle the par value of the Senior Convertible Notes in cash upon conversion, the Company does not reflect any shares underlying the Senior Convertible Notes in its diluted weighted average shares outstanding until the average stock price per share for the period exceeds the conversion price. In this case, only the number of shares that would be issuable (under the treasury stock method of accounting for share dilution) will be included, which is based upon the amount by which the average stock price exceeds the conversion price of $68.50. For the three and six months ended July 1, 2017, the dilutive impact of the Senior Convertible Notes was 2.8 million shares and 2.6 million shares, respectively.
Balance Sheet Information
Accounts Receivable, Net
Accounts receivable, net, consists of the following: 
 
July 1,
2017
 
December 31,
2016
Accounts receivable
$
1,250

 
$
1,454

Less allowance for doubtful accounts
(39
)
 
(44
)
 
$
1,211

 
$
1,410


Inventories, Net
Inventories, net, consist of the following: 
 
July 1,
2017
 
December 31,
2016
Finished goods
$
197

 
$
151

Work-in-process and production materials
321

 
253

 
518

 
404

Less inventory reserves
(127
)
 
(131
)
 
$
391

 
$
273


Other Current Assets
Other current assets consist of the following: 
 
July 1,
2017
 
December 31,
2016
Available-for-sale securities
$
50

 
$
46

Costs and earnings in excess of billings
529

 
495

Tax-related refunds receivable
110

 
90

Other
115

 
124

 
$
804

 
$
755


Property, Plant and Equipment, Net
Property, plant and equipment, net, consists of the following: 
 
July 1,
2017
 
December 31,
2016
Land
$
10

 
$
12

Building
267

 
306

Machinery and equipment
2,078

 
1,921

 
2,355

 
2,239

Less accumulated depreciation
(1,496
)
 
(1,450
)
 
$
859

 
$
789


Depreciation expense for the three months ended July 1, 2017 and July 2, 2016 was $49 million and $44 million, respectively. Depreciation expense for the six months ended July 1, 2017 and July 2, 2016 was $93 million and $92 million, respectively.


Investments
Investments consist of the following:
July 1, 2017
  Cost  
Basis
 
  Unrealized  
Gains
 
Investments
Available-for-sale securities:
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
56

 
$

 
$
56

Corporate bonds
5

 

 
5

Common stock
5

 
7

 
12

 
66

 
7

 
73

Other investments
210

 

 
210

Equity method investments
15

 

 
15

 
$
291

 
$
7

 
$
298

Less: current portion of available-for-sale securities
 
 
 
 
50

 
 
 
 
 
$
248

December 31, 2016
  Cost  
Basis
 
  Unrealized  
Gains
 
Investments
Available-for-sale securities:
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
51

 
$

 
$
51

Corporate bonds
5

 

 
5

 
56

 

 
56

Other investments
211

 

 
211

Equity method investments
17

 

 
17

 
$
284

 
$

 
$
284

Less: current portion of available-for-sale securities
 
 
 
 
46

 
 
 
 
 
$
238


Other investments include strategic investments in non-public technology-driven startup companies recorded at cost of $74 million and $76 million, and insurance policies recorded at their cash surrender value of $136 million and $135 million, at July 1, 2017 and December 31, 2016.
During the three months ended July 1, 2017, the Company recognized a loss on the sale of investments and businesses of $1 million, compared to a gain of $1 million during the three months ended July 2, 2016. During the six months ended July 1, 2017, the Company recognized a gain on the sale of investments and businesses of $2 million, compared to a loss of $20 million during the six months ended July 2, 2016, of which, $19 million was associated with the sale of United Kingdom treasury securities.
Other Assets
Other assets consist of the following: 
 
July 1,
2017
 
December 31,
2016
Long-term receivables
35

 
49

Defined benefit plan assets
125

 
102

Other
40

 
49

 
$
200

 
200


Accrued Liabilities
Accrued liabilities consist of the following: 
 
July 1,
2017
 
December 31,
2016
Deferred revenue
$
427

 
$
439

Compensation
171

 
250

Billings in excess of costs and earnings
387

 
434

Tax liabilities
134

 
111

Dividend payable
76

 
77

Trade liabilities
174

 
180

Other
555

 
620

 
$
1,924

 
$
2,111


Other Liabilities
Other liabilities consist of the following: 
 
July 1,
2017
 
December 31,
2016
Defined benefit plans
$
1,800

 
$
1,799

Deferred revenue
164

 
115

Unrecognized tax benefits
39

 
39

Deferred income taxes
139

 
121

Deferred consideration (Note 13)
78

 
72

Other
220

 
209

 
$
2,440

 
$
2,355


Stockholders’ Equity
Share Repurchase Program: Through actions taken on July 28, 2011, January 30, 2012, July 25, 2012, July 22, 2013, November 3, 2014, and August 3, 2016, the Board of Directors has authorized the Company to repurchase in the aggregate up to $14.0 billion of its outstanding shares of common stock (the “share repurchase program”). The share repurchase program does not have an expiration date.
During the six months ended July 1, 2017, the Company paid an aggregate of $258 million, including transaction costs, to repurchase approximately 3.2 million shares at an average price of $81.66 per share. As of July 1, 2017, the Company had used approximately $12.1 billion of the share repurchase authority, including transaction costs, to repurchase shares, leaving $1.9 billion of authority available for future repurchases.
Payment of Dividends: During the three months ended July 1, 2017 and July 2, 2016, the Company paid $77 million and $72 million, respectively, in cash dividends to holders of its common stock. During the six months ended July 1, 2017 and July 2, 2016, the Company paid $154 million and $143 million, respectively, in cash dividends to holders of its common stock.
Accumulated Other Comprehensive Loss
The following table displays the changes in Accumulated other comprehensive loss, including amounts reclassified into income, and the affected line items in the condensed consolidated statements of operations during the three and six months ended July 1, 2017 and July 2, 2016:
 
Three Months Ended
 
Six Months Ended
 
July 1,
2017
 
July 2,
2016
 
July 1,
2017
 
July 2,
2016
Foreign Currency Translation Adjustments:
 
 
 
 
 
 
 
Balance at beginning of period
$
(460
)
 
$
(253
)
 
$
(494
)
 
$
(266
)
Other comprehensive income (loss) before reclassification adjustment
47

 
(98
)
 
84

 
(84
)
Tax expense

 

 
(3
)
 
(1
)
Other comprehensive income (loss), net of tax
47

 
(98
)
 
81

 
(85
)
Balance at end of period
$
(413
)
 
$
(351
)
 
$
(413
)
 
$
(351
)
Available-for-Sale Securities:
 
 
 
 
 
 
 
Balance at beginning of period
$

 
$
1

 
$

 
$
(3
)
Other comprehensive income (loss) before reclassification adjustment
7

 
(2
)
 
7

 
(2
)
Tax (expense) benefit
(3
)
 
1

 
(3
)
 
1

Other comprehensive income (loss) before reclassification adjustment, net of tax
4

 
(1
)
 
4

 
(1
)
Reclassification adjustment into Gains (losses) on sales of investments and businesses, net

 

 

 
6

Tax benefit

 

 

 
(2
)
Reclassification adjustment into Gains (losses) on sales of investments and businesses, net of tax

 

 

 
4

Other comprehensive income (loss), net of tax
4

 
(1
)
 
4

 
3

Balance at end of period
$
4

 
$

 
$
4

 
$

Defined Benefit Plans:
 
 
 
 
 
 
 
Balance at beginning of period
(1,804
)
 
(1,593
)
 
$
(1,823
)
 
$
(1,597
)
Other comprehensive income (loss) before reclassification adjustment
(11
)
 
53

 
(11
)
 
53

Tax expense

 
(16
)
 

 
(16
)
Other comprehensive income (loss) before reclassification adjustment, net of tax
(11
)
 
37

 
(11
)
 
37

Reclassification adjustment - Actuarial net losses into Selling, general, and administrative expenses
16

 
18

 
32

 
28

Reclassification adjustment - Prior service benefits into Selling, general, and administrative expenses
(4
)
 
(7
)
 
(8
)
 
(13
)
Reclassification adjustment - Non-U.S. pension settlement loss into Other charges
16

 

 
25

 

Tax expense (benefit)
(3
)
 
8

 
(5
)
 
8

Reclassification adjustment into Operating earnings, net of tax
25

 
19

 
44

 
23

Other comprehensive income, net of tax
14

 
56

 
33

 
60

Balance at end of period
$
(1,790
)
 
$
(1,537
)
 
$
(1,790
)
 
$
(1,537
)
 
 
 
 
 
 
 
 
Total Accumulated other comprehensive loss
$
(2,199
)
 
$
(1,888
)
 
$
(2,199
)
 
$
(1,888
)