XML 21 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Other Financial Data
6 Months Ended
Jul. 02, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Other Financial Data
Other Financial Data
Statements of Operations Information
Other Charges (Income)
Other charges (income) included in Operating earnings consist of the following:
 
Three Months Ended
 
Six Months Ended
  
July 2,
2016
 
July 4,
2015
 
July 2,
2016
 
July 4,
2015
Other charges:
 
 
 
 
 
 
 
Intangibles amortization
$
38

 
$
3

 
$
52

 
$
4

Reorganization of business
19

 
13

 
25

 
26

Building impairment
17

 

 
17

 

Non-U.S. pension curtailment gain

 
(32
)
 

 
(32
)
Acquisition-related transaction fees

 

 
13

 

 
$
74

 
$
(16
)
 
$
107

 
$
(2
)

Other Income (Expense)
Interest expense, net, and Other, both included in Other income (expense), consist of the following: 
 
Three Months Ended
 
Six Months Ended
  
July 2,
2016
 
July 4,
2015
 
July 2,
2016
 
July 4,
2015
Interest income (expense), net:
 
 
 
 
 
 
 
Interest expense
$
(59
)
 
$
(42
)
 
$
(111
)
 
$
(86
)
Interest income
5

 
3

 
8

 
7

 
$
(54
)
 
$
(39
)
 
$
(103
)
 
$
(79
)
Other:
 
 
 
 
 
 
 
Investment impairments

 
(3
)
 

 
(3
)
Foreign currency gain (loss)
14

 
(11
)
 
$
27

 
$
7

Gain (loss) on derivative instruments
(18
)
 
4

 
(30
)
 
(12
)
Gains on equity method investments

 
4

 
2

 
4

Realized foreign currency loss on acquisition

 

 
(10
)
 

Other

 
2

 

 
3

 
$
(4
)
 
$
(4
)
 
$
(11
)
 
$
(1
)

Earnings Per Common Share
The computation of basic and diluted earnings per common share is as follows:
 
Amounts attributable to Motorola Solutions, Inc. common stockholders
 
Earnings from Continuing Operations, net of tax
 
Net Earnings
Three Months Ended
July 2,
2016
 
July 4,
2015
 
July 2,
2016
 
July 4,
2015
Basic earnings per common share:
 
 
 
 
 
 
 
Earnings
$
107

 
$
150

 
$
107

 
$
142

Weighted average common shares outstanding
171.9

 
208.0

 
171.9

 
208.0

Per share amount
$
0.62

 
$
0.72

 
$
0.62

 
$
0.68

Diluted earnings per common share:
 
 
 
 
 
 
 
Earnings
$
107

 
$
150

 
$
107

 
$
142

Weighted average common shares outstanding
171.9

 
208.0

 
171.9

 
208.0

Add effect of dilutive securities:
 
 
 
 
 
 
 
Share-based awards
2.4

 
1.5

 
2.4

 
1.5

Senior Convertible Notes
0.5

 

 
0.5

 

Diluted weighted average common shares outstanding
174.8

 
209.5

 
174.8

 
209.5

Per share amount
$
0.61

 
$
0.72

 
$
0.61

 
$
0.68

 
Amounts attributable to Motorola Solutions, Inc. common stockholders
 
Earnings from Continuing Operations, net of tax
 
Net Earnings
Six Months Ended
July 2,
2016
 
July 4,
2015
 
July 2,
2016
 
July 4,
2015
Basic earnings per common share:
 
 
 
 
 
 
 
Earnings
$
124

 
$
238

 
$
124

 
$
217

Weighted average common shares outstanding
173.0

 
211.7

 
173.0

 
211.7

Per share amount
$
0.72

 
$
1.12

 
$
0.72

 
$
1.03

Diluted earnings per common share:
 
 
 
 
 
 
 
Earnings
$
124

 
$
238

 
$
124

 
$
217

Weighted average common shares outstanding
173.0

 
211.7

 
173.0

 
211.7

Add effect of dilutive securities:
 
 
 
 
 
 
 
Share-based awards
2.4

 
2.1

 
2.4

 
2.1

Senior Convertible Notes
0.3

 

 
0.3

 

Diluted weighted average common shares outstanding
175.7

 
213.8

 
175.7

 
213.8

Per share amount
$
0.71

 
$
1.11

 
$
0.71

 
$
1.01


In the computation of diluted earnings per common share from both continuing operations and on a net earnings basis for the three months ended July 2, 2016, the assumed exercise of 2.3 million options and the assumed vesting of 0.6 million restricted stock units ("RSUs") were excluded because their inclusion would have been antidilutive. For the six months ended July 2, 2016, the assumed exercise of 3.2 million options and the assumed vesting of 0.6 million restricted stock units ("RSUs") were excluded because their inclusion would have been antidilutive.
For the three months ended July 4, 2015, the assumed exercise of 1.7 million stock options and the assumed vesting of 0.7 million RSUs were excluded because their inclusion would have been antidilutive. For the six months ended July 4, 2015, the assumed exercise of 3.9 million options and the assumed vesting of 1.2 million RSUs were excluded because their inclusion would have been antidilutive.
On August 25, 2015, the Company issued $1.0 billion of 2% Senior Convertible Notes which mature in September 2020 (the "Senior Convertible Notes"). The notes are convertible based on a conversion rate of 14.5985 per $1,000 principal amount (which is equal to an initial conversion price of $68.50 per share). In the event of conversion, the Company intends to settle the principal amount of the Senior Convertible Notes in cash.
Because of the Company’s intention to settle the par value of the Senior Convertible Notes in cash upon conversion, Motorola Solutions does not reflect any shares underlying the Senior Convertible Notes in its diluted weighted average shares outstanding until the average stock price per share for the period exceeds the conversion price. In this case, only the number of shares that would be issuable (under the treasury stock method of accounting for share dilution) will be included, which is based upon the amount by which the average stock price exceeds the conversion price of $68.50. For the three and six months ended July 2, 2016, the dilutive impact of the Senior Convertible Notes was 0.5 million shares and 0.3 million shares, respectively.
Balance Sheet Information
Cash and Cash Equivalents
The Company’s cash and cash equivalents were $1.5 billion at July 2, 2016 and $2.0 billion at December 31, 2015. Of these amounts, $64 million was restricted at July 2, 2016 and $63 million was restricted at December 31, 2015.
Accounts Receivable, Net
Accounts receivable, net, consists of the following: 
 
July 2,
2016
 
December 31,
2015
Accounts receivable
$
1,122

 
$
1,390

Less allowance for doubtful accounts
(39
)
 
(28
)
 
$
1,083

 
$
1,362


Inventories, Net
Inventories, net, consist of the following: 
 
July 2,
2016
 
December 31,
2015
Finished goods
$
160

 
$
151

Work-in-process and production materials
261

 
287

 
421

 
438

Less inventory reserves
(137
)
 
(142
)
 
$
284

 
$
296


Other Current Assets
Other current assets consist of the following: 
 
July 2,
2016
 
December 31,
2015
Available-for-sale securities
$
47

 
$
438

Costs and earnings in excess of billings
350

 
374

Tax-related refunds receivable
107

 
44

Other
131

 
98

 
$
635

 
$
954


Property, Plant and Equipment, Net
Property, plant and equipment, net, consists of the following: 
 
July 2,
2016
 
December 31,
2015
Land
$
16

 
$
17

Building
543

 
523

Machinery and equipment
1,897

 
1,585

 
2,456

 
2,125

Less accumulated depreciation
(1,678
)
 
(1,638
)
 
$
778

 
$
487


Depreciation expense for the three months ended July 2, 2016 and July 4, 2015 was $44 million and $38 million, respectively. Depreciation expense for the six months ended July 2, 2016 and July 4, 2015 was $92 million and $77 million, respectively.
On February 1, 2016, the Company completed the sale of its Penang, Malaysia manufacturing operations, including the land, building, equipment, and inventory, as well as the transfer of employees to a contract manufacturer. During the six months ended July 2, 2016, the Company incurred a loss of $7 million on the sale of its Penang, Malaysia facility and manufacturing operations, which is included within Gains (losses) on sales of investments and businesses, net.
The Company acquired property, plant and equipment, including network-related assets, with a fair value of $245 million in the acquisition of GDCL on February 19, 2016. The valuation of acquired property, plant and equipment has been finalized during the three months ended July 2, 2016. See discussion in Note 14.
During the three months ended July 2, 2016, the Company sold parcels of its Schaumburg, IL headquarters campus and entered into an agreement to sell the remaining buildings and parcels. A building impairment loss of $17 million has been recognized in Other charges during the three months ended July 2, 2016 related to the excess carrying value of the long-lived assets in relation to the selling price. All of the buildings on the Schaumburg campus are classified as assets held and used as of July 2, 2016.
Investments
Investments consist of the following:
July 2, 2016
  Cost  
Basis
 
  Unrealized  
Gains
 
  Unrealized  
Losses
 
Investments  
Available-for-sale securities:
 
 
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
52

 
$

 
$

 
$
52

Corporate bonds
8

 

 

 
8

Common stock

 

 

 

 
60

 

 

 
60

Other investments, at cost
200

 

 

 
200

Equity method investments
10

 

 

 
10

 
$
270

 
$

 
$

 
$
270

Less: current portion of available-for-sale securities
 
 
 
 
 
 
47

 
 
 
 
 
 
 
$
223

December 31, 2015
  Cost  
Basis
 
  Unrealized  
Gains
 
  Unrealized  
Losses
 
Investments  
Available-for-sale securities:
 
 
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
455

 
$

 
$
(11
)
 
$
444

Corporate bonds
7

 

 

 
7

Common stock

 
6

 

 
6

 
462

 
6

 
(11
)
 
457

Other investments, at cost
203

 

 

 
203

Equity method investments
9

 

 

 
9

 
674

 
6

 
(11
)
 
669

Less: current portion of available-for-sale securities
 
 
 
 
 
 
438

 
 
 
 
 
 
 
$
231


In December 2015, the Company invested $401 million in United Kingdom treasury securities in order to partially offset the risk associated with fluctuations in the British Pound Sterling in the period before the closing of the purchase of GDCL. The investments were recorded within Other current assets in the Company's consolidated balance sheets. The Company liquidated these investments in February 2016 to partially fund the acquisition of GDCL. During the six months ended July 2, 2016, the Company realized a loss of $19 million associated with the sale of the treasury securities, of which, $11 million was unrealized as of December 31, 2015.
Other Assets
Other assets consist of the following: 
 
July 2,
2016
 
December 31,
2015
Intangible assets, net (Note 14)
$
824

 
$
49

Long-term receivables
42

 
47

Defined benefit plan assets
143

 
128

Other
52

 
47

 
$
1,061

 
$
271



Accrued Liabilities
Accrued liabilities consist of the following: 
 
July 2,
2016
 
December 31,
2015
Deferred revenue
$
361

 
$
390

Compensation
166

 
241

Billings in excess of costs and earnings
291

 
337

Tax liabilities
65

 
48

Dividend payable
70

 
71

Trade liabilities
137

 
135

Other
541

 
449

 
$
1,631

 
$
1,671


Other Liabilities
Other liabilities consist of the following: 
 
July 2,
2016
 
December 31,
2015
Defined benefit plans
$
1,493

 
$
1,512

Postretirement Health Care Benefit Plan

 
49

Deferred revenue
149

 
113

Unrecognized tax benefits
42

 
50

Deferred income taxes
120

 

Deferred consideration (Note 14)
78

 

Other
190

 
180

 
$
2,072

 
$
1,904


Stockholders’ Equity
Share Repurchase Program: Through actions taken on July 28, 2011, January 30, 2012, July 25, 2012, July 22, 2013, November 3, 2014, and August 3, 2016, the Board of Directors has authorized the Company to repurchase in the aggregate up to $14.0 billion of its outstanding shares of common stock (the “share repurchase program”). The share repurchase program does not have an expiration date.
During the six months ended July 2, 2016, the Company paid an aggregate of $619 million, including transaction costs, to repurchase approximately 9.0 million shares at an average price of $68.68 per share. As of July 2, 2016, the Company had used approximately $11.6 billion of the share repurchase authority, including transaction costs, to repurchase shares, leaving $415 million of authority available for future repurchases. Subsequent to quarter end, the Board of Directors approved a $2.0 billion increase to the share repurchase program, raising the remaining authority available for future repurchases to $2.4 billion.
Payment of Dividends: During both the three months ended July 2, 2016 and July 4, 2015, the Company paid $72 million in cash dividends to holders of its common stock. During the six months ended July 2, 2016 and July 4, 2015, the Company paid $143 million and $148 million, respectively, in cash dividends to holders of its common stock.

Accumulated Other Comprehensive Loss
The following table displays the changes in Accumulated other comprehensive loss, including amounts reclassified into income, and the affected line items in the condensed consolidated statements of operations during the three and six months ended July 2, 2016 and July 4, 2015:
 
Three Months Ended
 
Six Months Ended
 
July 2,
2016
 
July 4,
2015
 
July 2,
2016
 
July 4,
2015
Foreign Currency Translation Adjustments:
 
 
 
 
 
 
 
Balance at beginning of period
$
(253
)
 
$
(230
)
 
$
(266
)
 
$
(204
)
Other comprehensive income (loss) before reclassification adjustment
(98
)
 
7

 
(84
)
 
(18
)
Tax expense

 

 
(1
)
 
(1
)
Other comprehensive income (loss), net of tax
(98
)
 
7

 
(85
)
 
(19
)
Balance at end of period
$
(351
)
 
$
(223
)
 
$
(351
)
 
$
(223
)
Available-for-Sale Securities:
 
 
 
 
 
 
 
Balance at beginning of period
$
1

 
$
11

 
$
(3
)
 
$
44

Other comprehensive income (loss) before reclassification adjustment
(2
)
 
6

 
(2
)
 
(1
)
Tax (expense) benefit
1

 
(2
)
 
1

 
1

Other comprehensive income (loss) before reclassification adjustment, net of tax
(1
)
 
4

 
(1
)
 

Reclassification adjustment into Gains (losses) on sales of investments and businesses, net

 

 
6

 
(46
)
Tax expense (benefit)

 

 
(2
)
 
17

Reclassification adjustment into Gains (losses) on sales of investments and businesses, net of tax

 

 
4

 
(29
)
Other comprehensive income (loss), net of tax
(1
)
 
4

 
3

 
(29
)
Balance at end of period
$

 
$
15

 
$

 
$
15

Defined Benefit Plans:
 
 
 
 
 
 
 
Balance at beginning of period
(1,593
)
 
(1,694
)
 
$
(1,597
)
 
$
(1,695
)
Other comprehensive income (loss) before reclassification adjustment
53

 
(53
)
 
53

 
(53
)
Tax expense
(16
)
 

 
(16
)
 

Other comprehensive income (loss) before reclassification adjustment, net of tax
37

 
(53
)
 
37

 
(53
)
Reclassification adjustment - Actuarial net losses into Selling, general, and administrative expenses
18

 
18

 
28

 
36

Reclassification adjustment - Prior service benefits into Selling, general, and administrative expenses
(7
)
 
(16
)
 
(13
)
 
(32
)
Reclassification adjustment - Non-U.S. pension curtailment gain into Other charges

 
(32
)
 

 
(32
)
Tax expense (benefit)
8

 

 
8

 
(1
)
Reclassification adjustment into Selling, general, and administrative expenses, net of tax
19

 
(30
)
 
23

 
(29
)
Other comprehensive income (loss), net of tax
56

 
(83
)
 
60

 
(82
)
Balance at end of period
$
(1,537
)
 
$
(1,777
)
 
$
(1,537
)
 
$
(1,777
)
 
 
 
 
 
 
 
 
Total Accumulated other comprehensive loss
$
(1,888
)
 
$
(1,985
)
 
$
(1,888
)
 
$
(1,985
)