XML 22 R10.htm IDEA: XBRL DOCUMENT v3.4.0.3
Other Financial Data
3 Months Ended
Apr. 02, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Other Financial Data
Other Financial Data
Statements of Operations Information
Other Charges (Income)
Other charges (income) included in Operating earnings consist of the following:
 
Three Months Ended
  
April 2,
2016
 
April 4,
2015
Other charges:
 
 
 
Intangibles amortization
$
13

 
$
2

Reorganization of business
7

 
12

Acquisition related transaction fees
13

 

 
$
33

 
$
14


Other Income (Expense)
Interest expense, net, and Other, both included in Other income (expense), consist of the following: 
 
Three Months Ended
  
April 2,
2016
 
April 4,
2015
Interest income (expense), net:
 
 
 
Interest expense
$
(53
)
 
$
(43
)
Interest income
4

 
3

 
$
(49
)
 
$
(40
)
Other:
 
 
 
Foreign currency gain
$
13

 
$
18

Loss on derivative instruments
(12
)
 
(17
)
Gains on equity method investments
1

 

Realized foreign currency loss on acquisition
(10
)
 

Other

 
2

 
$
(8
)
 
$
3


Earnings Per Common Share
The computation of basic and diluted earnings per common share is as follows:
 
Amounts attributable to Motorola Solutions, Inc. common stockholders
 
Earnings from Continuing Operations, net of tax
 
Net Earnings
Three Months Ended
April 2,
2016
 
April 4,
2015
 
April 2,
2016
 
April 4,
2015
Basic earnings per common share:
 
 
 
 
 
 
 
Earnings
$
17

 
$
87

 
$
17

 
$
74

Weighted average common shares outstanding
174.5

 
215.3

 
174.5

 
215.3

Per share amount
$
0.10

 
$
0.40

 
$
0.10

 
$
0.34

Diluted earnings per common share:
 
 
 
 
 
 
 
Earnings
$
17

 
$
87

 
$
17

 
$
74

Weighted average common shares outstanding
174.5

 
215.3

 
174.5

 
215.3

Add effect of dilutive securities:
 
 
 
 
 
 
 
Share-based awards
2.5

 
2.5

 
2.5

 
2.5

Diluted weighted average common shares outstanding
177.0

 
217.8

 
177.0

 
217.8

Per share amount
$
0.10

 
$
0.40

 
$
0.10

 
$
0.34


In the computation of diluted earnings per common share from both continuing operations and on a net earnings basis for the three months ended April 2, 2016, the assumed exercise of 4.0 million options and the assumed vesting of 0.6 million restricted stock units ("RSUs") were excluded because their inclusion would have been antidilutive. For the three months ended April 4, 2015, the assumed exercise of 2.2 million stock options and the assumed vesting of 0.5 million RSUs were excluded because their inclusion would have been antidilutive.
On August 25, 2015, the Company issued $1.0 billion of 2% Senior Convertible Notes which mature in September 2020 (the "Senior Convertible Notes"). The notes are convertible based on a conversion rate of 14.5985 per $1,000 principal amount (which is equal to an initial conversion price of $68.50 per share). See discussion in Note 4. In the event of conversion, the Company intends to settle the principal amount of the Senior Convertible Notes in cash.
Because of the Company’s intention to settle the par value of the Senior Convertible Notes in cash upon conversion, Motorola Solutions does not reflect any shares underlying the Senior Convertible Notes in its diluted weighted average shares outstanding until the average stock price per share for the period exceeds the conversion price. In this case, only the number of shares that would be issuable (under the treasury stock method of accounting for share dilution) will be included, which is based upon the amount by which the average stock price exceeds the conversion price of $68.50. For the three months ended April 2, 2016, there was no dilutive impact of the Senior Convertible Notes.
Balance Sheet Information
Cash and Cash Equivalents
The Company’s cash and cash equivalents were $1.9 billion at April 2, 2016 and $2.0 billion at December 31, 2015. Of these amounts, $63 million was restricted at both April 2, 2016 and December 31, 2015.
Accounts Receivable, Net
Accounts receivable, net, consists of the following: 
 
April 2,
2016
 
December 31,
2015
Accounts receivable
$
1,179

 
$
1,390

Less allowance for doubtful accounts
(31
)
 
(28
)
 
$
1,148

 
$
1,362


Inventories, Net
Inventories, net, consist of the following: 
 
April 2,
2016
 
December 31,
2015
Finished goods
$
163

 
$
151

Work-in-process and production materials
271

 
287

 
434

 
438

Less inventory reserves
(147
)
 
(142
)
 
$
287

 
$
296


Other Current Assets
Other current assets consist of the following: 
 
April 2,
2016
 
December 31,
2015
Available-for-sale securities
$
47

 
$
438

Costs and earnings in excess of billings
324

 
374

Tax-related refunds receivable
110

 
44

Other
145

 
98

 
$
626

 
$
954


Property, Plant and Equipment, Net
Property, plant and equipment, net, consists of the following: 
 
April 2,
2016
 
December 31,
2015
Land
$
17

 
$
17

Building
521

 
523

Machinery and equipment
2,109

 
1,585

 
2,647

 
2,125

Less accumulated depreciation
(1,650
)
 
(1,638
)
 
$
997

 
$
487


Depreciation expense for the three months ended April 2, 2016 and April 4, 2015 was $49 million and $39 million, respectively.
On February 1, 2016, the Company completed the sale of its Penang, Malaysia manufacturing operations, including the land, building, equipment, and inventory, as well as the transfer of employees to a contract manufacturer. During the three months ended April 2, 2016, the Company incurred a loss of $7 million on the sale of its Penang, Malaysia facility and manufacturing operations, which is included within Gains (losses) on sales of investments and businesses, net.
Subsequent to the three months ended April 2, 2016, the Company entered into an agreement for the sale of its corporate aircraft. The Company recognized an impairment loss of $3 million within Other charges during the three months ended April 2, 2016 based on the contracted sales price of the aircraft held for sale and has presented the aircraft as assets held for sale in its condensed consolidated balance sheets.
The Company acquired property, plant and equipment, including network assets, of $481 million in the acquisition of GDCL. The valuation of acquired property, plant and equipment is not yet finalized and may be subject to a fair value adjustment. See discussion in Note 14.
Investments
Investments consist of the following:
April 2, 2016
  Cost  
Basis
 
  Unrealized  
Gains
 
Investments  
Available-for-sale securities:
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
52

 
$

 
$
52

Corporate bonds
7

 

 
7

Common stock

 
2

 
2

 
59

 
2

 
61

Other investments, at cost
204

 

 
204

Equity method investments
10

 

 
10

 
$
273

 
$
2

 
$
275

Less: current portion of available-for-sale securities
 
 
 
 
47

 
 
 
 
 
$
228

December 31, 2015
  Cost  
Basis
 
  Unrealized  
Gains
 
  Unrealized  
Losses
 
Investments  
Available-for-sale securities:
 
 
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
455

 
$

 
$
(11
)
 
$
444

Corporate bonds
7

 

 

 
7

Common stock

 
6

 

 
6

 
462

 
6

 
(11
)
 
457

Other investments, at cost
203

 

 

 
203

Equity method investments
9

 

 

 
9

 
674

 
6

 
(11
)
 
669

Less: current portion of available-for-sale securities
 
 
 
 
 
 
438

 
 
 
 
 
 
 
$
231


In December 2015, the Company invested $401 million in United Kingdom treasury securities in order to partially offset the risk associated with fluctuations in the British Pound Sterling in the period before the closing of the purchase of GDCL. The investments were recorded within Other current assets in the Company's consolidated balance sheets. The Company liquidated these investments in February 2016 to partially fund the acquisition of GDCL. During the three months ended April 2, 2016, the Company realized a loss of $19 million associated with the sale, of which, $11 million was unrealized as of December 31, 2015.
Other Assets
Other assets consist of the following: 
 
April 2,
2016
 
December 31,
2015
Intangible assets, net
$
669

 
$
49

Long-term receivables
29

 
47

Defined benefit plan assets
135

 
128

Other
51

 
47

 
$
884

 
$
271



Accrued Liabilities
Accrued liabilities consist of the following: 
 
April 2,
2016
 
December 31,
2015
Deferred revenue
$
399

 
$
390

Compensation
167

 
241

Billings in excess of costs and earnings
301

 
337

Tax liabilities
49

 
48

Dividend payable
72

 
71

Trade liabilities
133

 
135

Other
483

 
449

 
$
1,604

 
$
1,671


Other Liabilities
Other liabilities consist of the following: 
 
April 2,
2016
 
December 31,
2015
Defined benefit plans
$
1,511

 
$
1,512

Postretirement Health Care Benefit Plan
46

 
49

Deferred revenue
113

 
113

Unrecognized tax benefits
42

 
50

Deferred income taxes
141

 

Deferred consideration (Note 14)
82

 

Other
196

 
180

 
$
2,131

 
$
1,904


During the three months ended April 2, 2016, the Company recorded an increase to its deferred income tax liability as a result of the acquisition of GDCL, as well as a liability of $82 million in the accounting for the acquisition of GDCL related to a payment of deferred consideration due on November 15, 2018 to the former owners. See discussion in Note 14.
Stockholders’ Equity
Share Repurchase Program: Through actions taken on July 28, 2011, January 30, 2012, July 25, 2012, July 22, 2013, and November 3, 2014, the Board of Directors has authorized the Company to repurchase in the aggregate up to $12.0 billion of its outstanding shares of common stock (the “share repurchase program”). The share repurchase program does not have an expiration date.
During the three months ended April 2, 2016, the Company paid an aggregate of $64 million, including transaction costs, to repurchase approximately 0.9 million shares at an average price of $71.41 per share. As of April 2, 2016, the Company had used approximately $11.0 billion of the share repurchase authority, including transaction costs, to repurchase shares, leaving $1.0 billion of authority available for future repurchases.
Payment of Dividends: During the three months ended April 2, 2016 and April 4, 2015, the Company paid $71 million and $75 million, respectively, in cash dividends to holders of its common stock.

Accumulated Other Comprehensive Loss
The following table displays the changes in Accumulated other comprehensive loss, including amounts reclassified into income, and the affected line items in the condensed consolidated statements of operations during the three months ended April 2, 2016 and April 4, 2015:
 
Three Months Ended
 
April 2,
2016
 
April 4,
2015
Foreign Currency Translation Adjustments:
 
 
 
Balance at beginning of period
$
(266
)
 
$
(204
)
Other comprehensive income (loss) before reclassification adjustment
14

 
(27
)
Tax (expense) benefit
(1
)
 
1

Other comprehensive income (loss), net of tax
13

 
(26
)
Balance at end of period
$
(253
)
 
$
(230
)
Available-for-Sale Securities:
 
 
 
Balance at beginning of period
$
(3
)
 
$
44

Other comprehensive loss before reclassification adjustment

 
(7
)
Tax benefit

 
3

Other comprehensive loss before reclassification adjustment, net of tax

 
(4
)
Reclassification adjustment into Gains (losses) on sales of investments and businesses, net
6

 
(46
)
Tax expense (benefit)
(2
)
 
17

Reclassification adjustment into Gains (losses) on sales of investments and businesses, net of tax
4

 
(29
)
Other comprehensive income (loss), net of tax
4

 
(33
)
Balance at end of period
$
1

 
$
11

Defined Benefit Plans:
 
 
 
Balance at beginning of period
$
(1,597
)
 
$
(1,695
)
Reclassification adjustment - Actuarial net losses into Selling, general, and administrative expenses
10

 
19

Reclassification adjustment - Prior service benefits into Selling, general, and administrative expenses
(5
)
 
(17
)
Tax benefit
(1
)
 
(1
)
Reclassification adjustment into Selling, general, and administrative expenses, net of tax
4

 
1

Other comprehensive income, net of tax
4

 
1

Balance at end of period
$
(1,593
)
 
$
(1,694
)
 
 
 
 
Total Accumulated other comprehensive loss
$
(1,845
)
 
$
(1,913
)