XML 55 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Other Financial Data (Tables)
9 Months Ended
Oct. 03, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Other Charges (Income)
Other charges (income) included in Operating earnings consist of the following:
 
Three Months Ended
 
Nine Months Ended
  
October 3,
2015
 
September 27,
2014
 
October 3,
2015
 
September 27,
2014
Other charges (income):
 
 
 
 
 
 
 
Intangibles amortization
$
2

 
$
1

 
$
6

 
$
3

Reorganization of business
14

 
13

 
39

 
48

Legal settlement

 

 

 
8

Non-U.S. pension curtailment gain

 

 
(32
)
 

Pension-related transaction fees


11




11

Impairment of corporate aircraft
26




26



Gain on sale of building and land

 

 

 
(21
)
 
$
42

 
$
25

 
$
39

 
$
49

Other Income (Expense)
Interest expense, net, and Other, both included in Other income (expense), consist of the following: 
 
Three Months Ended
 
Nine Months Ended
  
October 3,
2015
 
September 27,
2014
 
October 3,
2015
 
September 27,
2014
Interest income (expense), net:
 
 
 
 
 
 
 
Interest expense
$
(47
)
 
$
(38
)
 
$
(132
)
 
$
(102
)
Interest income
4

 
7

 
10

 
17

 
$
(43
)
 
$
(31
)
 
$
(122
)
 
$
(85
)
Other:
 
 
 
 
 
 
 
Loss from the extinguishment of long-term debt
$

 
$
(37
)
 
$

 
$
(37
)
Investment impairments

 

 
(3
)
 

Foreign currency gain (loss)
(29
)
 
10

 
$
(23
)
 
$
2

Gain (loss) on derivative instruments
25

 
(6
)
 
13

 
(8
)
Gains on equity method investments
2

 
11

 
6

 
13

Other
1

 
(4
)
 
4

 
(4
)
 
$
(1
)
 
$
(26
)
 
$
(3
)
 
$
(34
)
Earnings Per Common Share
The computation of basic and diluted earnings per common share is as follows:
 
Amounts attributable to Motorola Solutions, Inc. common stockholders
 
Earnings from Continuing Operations, net of tax
 
Net Earnings
Three Months Ended
October 3,
2015
 
September 27,
2014
 
October 3,
2015
 
September 27,
2014
Basic earnings per common share:
 
 
 
 
 
 
 
Earnings
$
126

 
$
66

 
$
115

 
$
147

Weighted average common shares outstanding
199.2

 
246.3

 
199.2

 
246.3

Per share amount
$
0.63

 
$
0.27

 
$
0.58

 
$
0.60

Diluted earnings per common share:
 
 
 
 
 
 
 
Earnings
$
126

 
$
66

 
$
115

 
$
147

Weighted average common shares outstanding
199.2

 
246.3

 
199.2

 
246.3

Add effect of dilutive securities:
 
 
 
 
 
 
 
Share-based awards
2.1

 
1.9

 
2.1

 
1.9

Diluted weighted average common shares outstanding
201.3

 
248.2

 
201.3

 
248.2

Per share amount
$
0.63

 
$
0.27

 
$
0.57

 
$
0.59

 
Amounts attributable to Motorola Solutions, Inc. common stockholders
 
Earnings from Continuing Operations, net of tax
 
Net Earnings
Nine Months Ended
October 3,
2015
 
September 27,
2014
 
October 3,
2015
 
September 27,
2014
Basic earnings per common share:
 
 
 
 
 
 
 
Earnings
$
363

 
$
229

 
$
331

 
$
1,098

Weighted average common shares outstanding
207.2

 
251.1

 
207.2

 
251.1

Per share amount
$
1.75

 
$
0.91

 
$
1.60

 
$
4.37

Diluted earnings per common share:
 
 
 
 
 
 
 
Earnings
$
363

 
$
229

 
$
331

 
$
1,098

Weighted average common shares outstanding
207.2

 
251.1

 
207.2

 
251.1

Add effect of dilutive securities:
 
 
 
 
 
 
 
Share-based awards
2.0

 
2.9

 
2.0

 
2.9

Diluted weighted average common shares outstanding
209.2

 
254.0

 
209.2

 
254.0

Per share amount
$
1.74

 
$
0.90

 
$
1.58

 
$
4.32

Investments
Investments consist of the following:
October 3, 2015
  Cost  
Basis
 
  Unrealized  
Gains
 
Investments  
Available-for-sale securities:
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
58

 
$
1

 
$
59

Corporate bonds
9

 

 
9

Common stock

 
15

 
15

 
67

 
16

 
83

Other investments, at cost
201

 

 
201

Equity method investments
8

 

 
8

 
$
276

 
$
16

 
$
292

December 31, 2014
  Cost  
Basis
 
  Unrealized  
Gains
 
Investments  
Available-for-sale securities:
 
 
 
 
 
Government, agency, and government-sponsored enterprise obligations
$
14

 
$

 
$
14

Corporate bonds
16

 

 
16

Mutual funds
2

 

 
2

Common stock
1

 
70

 
71

 
33

 
70

 
103

Other investments, at cost
191

 

 
191

Equity method investments
22

 

 
22

 
$
246

 
$
70

 
$
316

Accounts Receivable, Net
Accounts receivable, net, consists of the following: 
 
October 3,
2015
 
December 31,
2014
Accounts receivable
$
1,247

 
$
1,444

Less allowance for doubtful accounts
(25
)
 
(35
)
 
$
1,222

 
$
1,409

Long-term customer financing receivables consist of trade receivables with payment terms greater than twelve months, long-term loans and lease receivables under sales-type leases. Long-term customer financing receivables consist of the following: 
 
October 3,
2015
 
December 31,
2014
Long-term receivables
$
28

 
$
49

Less current portion
(12
)
 
(18
)
Gross non-current long-term receivables
$
16

 
$
31


Inventories, Net
Inventories, net, consist of the following: 
 
October 3,
2015
 
December 31,
2014
Finished goods
$
153

 
$
163

Work-in-process and production materials
323

 
313

 
476

 
476

Less inventory reserves
(142
)
 
(131
)
 
$
334

 
$
345

Other Current Assets
Other current assets consist of the following: 
 
October 3,
2015
 
December 31,
2014
Costs and earnings in excess of billings
$
397

 
$
417

Tax-related refunds receivable
77

 
103

Zebra receivable for cash transferred

 
49

Other
100

 
171

 
$
574

 
$
740

Property, Plant And Equipment, Net
Property, plant and equipment, net, consists of the following: 
 
October 3,
2015
 
December 31,
2014
Land
$
18

 
$
18

Building
528

 
559

Machinery and equipment
1,536

 
1,672

 
2,082

 
2,249

Less accumulated depreciation
(1,615
)
 
(1,700
)
 
$
467

 
$
549

Other Assets
Other assets consist of the following: 
 
October 3,
2015
 
December 31,
2014
Intangible assets, net
$
50

 
$
23

Long-term receivables
16

 
31

Other
117

 
91

 
$
183

 
$
145

Accrued Liabilities
Accrued liabilities consist of the following: 
 
October 3,
2015
 
December 31,
2014
Deferred revenue
$
363

 
$
355

Compensation
216

 
190

Billings in excess of costs and earnings
357

 
358

Tax liabilities
59

 
91

Dividend payable
60

 
75

Other
527

 
637

 
$
1,582

 
$
1,706

Other Liabilities
Other liabilities consist of the following: 
 
October 3,
2015
 
December 31,
2014
Defined benefit plans
$
1,590

 
$
1,611

Postretirement Health Care Benefit Plan
47

 
49

Deferred revenue
116

 
139

Unrecognized tax benefits
50

 
54

Other
166

 
158

 
$
1,969

 
$
2,011

Changes in Accumulated Other Comprehensive Loss
The following table displays the changes in Accumulated other comprehensive loss, including amounts reclassified into income, and the affected line items in the condensed consolidated statements of operations during the three and nine months ended October 3, 2015 and September 27, 2014:
 
Three Months Ended
 
Nine Months Ended
 
October 3,
2015
 
September 27,
2014
 
October 3,
2015
 
September 27,
2014
Foreign Currency Translation Adjustments:
 
 
 
 
 
 
 
Balance at beginning of period
$
(223
)
 
$
(81
)
 
$
(204
)
 
$
(96
)
Other comprehensive loss before reclassification adjustment
(17
)
 
(35
)
 
(35
)
 
(24
)
Tax benefit
1

 
1

 

 
5

Other comprehensive loss, net of tax
(16
)
 
(34
)
 
(35
)
 
(19
)
Balance at end of period
$
(239
)
 
$
(115
)
 
$
(239
)
 
$
(115
)
Derivative instruments:
 
 
 
 
 
 
 
Balance at beginning of period
$

 
$

 
$

 
$
(1
)
Reclassification adjustment into Cost of sales

 

 

 
1

Tax expense

 

 

 

Reclassification adjustment into Cost of sales, net of tax

 

 

 
1

Other comprehensive income, net of tax

 

 

 
1

Balance at end of period
$

 
$

 
$

 
$

Unrealized Gains and Losses on Available-for-Sale Securities:
 
 
 
 
 
 
 
Balance at beginning of period
$
15

 
$

 
$
44

 
$
(2
)
Other comprehensive loss before reclassification adjustment

 

 
(2
)
 

Tax benefit

 

 
1

 
2

Other comprehensive income (loss) before reclassification adjustment, net of tax

 

 
(1
)
 
2

Reclassification adjustment into Gains on sales of investments and businesses, net
(8
)
 

 
(54
)
 

Tax expense
3

 

 
21

 

Reclassification adjustment into Gains on sales of investments and businesses, net of tax
(5
)
 

 
(33
)
 

Other comprehensive income (loss), net of tax
(5
)
 

 
(34
)
 
2

Balance at end of period
$
10

 
$

 
$
10

 
$

Defined Benefit Plans:
 
 
 
 
 
 
 
Balance at beginning of period
(1,777
)
 
(2,164
)
 
(1,695
)
 
(2,188
)
Other comprehensive loss before reclassification adjustment

 
(647
)
 
(53
)
 
(647
)
Tax benefit

 
294

 

 
294

Other comprehensive loss before reclassification adjustment, net of tax

 
(353
)
 
(53
)
 
(353
)
Reclassification adjustment - Actuarial net losses into Selling, general, and administrative expenses
20

 
27

 
56

 
84

Reclassification adjustment - Prior service benefits into Selling, general, and administrative expenses
(20
)
 
(16
)
 
(52
)
 
(39
)
Reclassification adjustment - Non-U.S. pension curtailment gain into Selling, general, and administrative expenses

 

 
(32
)
 

Tax benefit

 
(4
)
 
(1
)
 
(14
)
Reclassification adjustment into Selling, general, and administrative expenses, net of tax

 
7

 
(29
)
 
31

Other comprehensive loss, net of tax

 
(346
)
 
(82
)
 
(322
)
Balance at end of period
$
(1,777
)
 
$
(2,510
)
 
$
(1,777
)
 
$
(2,510
)
 
 
 
 
 
 
 
 
Total Accumulated other comprehensive loss
$
(2,006
)
 
$
(2,625
)
 
$
(2,006
)
 
$
(2,625
)