XML 61 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Apr. 04, 2015
Mar. 29, 2014
Operating    
Net earnings attributable to Motorola Solutions, Inc. $ 74us-gaap_NetIncomeLoss $ 127us-gaap_NetIncomeLoss
Less: Earnings attributable to noncontrolling interests 1us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings 75us-gaap_ProfitLoss 127us-gaap_ProfitLoss
Earnings (loss) from discontinued operations, net of tax (13)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 42us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Earnings from continuing operations, net of tax 88us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 85us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile Earnings from continuing operations to Net cash provided by operating activities from continuing operations:    
Depreciation and amortization 41us-gaap_DepreciationDepletionAndAmortization 40us-gaap_DepreciationDepletionAndAmortization
Gain on sale of building and land 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment (21)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Non-cash other charges (income) 1msi_OtherNonCashChargesOrIncome (3)msi_OtherNonCashChargesOrIncome
Share-based compensation expense 21us-gaap_ShareBasedCompensation 28us-gaap_ShareBasedCompensation
Gains on sales of investments and businesses, net (46)msi_GainLossOnSalesOfInvestmentsAndBusinessesNet (7)msi_GainLossOnSalesOfInvestmentsAndBusinessesNet
Deferred income taxes 23us-gaap_DeferredIncomeTaxExpenseBenefit 22us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments:    
Accounts receivable 309us-gaap_IncreaseDecreaseInAccountsReceivable 160us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (44)us-gaap_IncreaseDecreaseInInventories (12)us-gaap_IncreaseDecreaseInInventories
Other current assets 26us-gaap_IncreaseDecreaseInOtherOperatingAssets 16us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities (252)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (175)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other assets and liabilities (16)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (121)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities from continuing operations 151us-gaap_NetCashProvidedByUsedInOperatingActivities 12us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing    
Acquisitions and investments, net (74)msi_PaymentsForAcquisitionsAndInvestmentsNet (4)msi_PaymentsForAcquisitionsAndInvestmentsNet
Proceeds from sales of investments and businesses, net 88msi_ProceedsFromSalesOfInvestmentsAndBusinessesNet 11msi_ProceedsFromSalesOfInvestmentsAndBusinessesNet
Capital expenditures (33)us-gaap_PaymentsToAcquireProductiveAssets (41)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sales of property, plant and equipment 1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 24us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used for investing activities from continuing operations (18)us-gaap_NetCashProvidedByUsedInInvestingActivities (10)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing    
Repayment of debt (1)us-gaap_RepaymentsOfLongTermDebt (1)us-gaap_RepaymentsOfLongTermDebt
Net proceeds from issuance of debt 0us-gaap_ProceedsFromIssuanceOfDebt 4us-gaap_ProceedsFromIssuanceOfDebt
Issuance of common stock 46us-gaap_ProceedsFromIssuanceOfCommonStock 14us-gaap_ProceedsFromIssuanceOfCommonStock
Purchase of common stock (653)us-gaap_PaymentsForRepurchaseOfCommonStock (57)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit from share-based compensation 1us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payment of dividends (75)us-gaap_PaymentsOfDividendsCommonStock (79)us-gaap_PaymentsOfDividendsCommonStock
Distributions from discontinued operations 0msi_DistributionsFromDiscontinuedOperations 26msi_DistributionsFromDiscontinuedOperations
Net cash used for financing activities from continuing operations (682)us-gaap_NetCashProvidedByUsedInFinancingActivities (88)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net cash provided by operating activities from discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 34us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash used for investing activities from discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (8)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash used for financing activities from discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (26)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash provided by discontinued operations 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Effect of exchange rate changes on cash and cash equivalents from continuing operations (52)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (601)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (84)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 3,954us-gaap_CashAndCashEquivalentsAtCarryingValue 3,225us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 3,353us-gaap_CashAndCashEquivalentsAtCarryingValue 3,141us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest, net 50us-gaap_InterestPaidNet 18us-gaap_InterestPaidNet
Income and withholding taxes, net of refunds $ 39us-gaap_IncomeTaxesPaidNet $ (2)us-gaap_IncomeTaxesPaidNet