XML 53 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating      
Net earnings attributable to Motorola Solutions, Inc. $ 1,299us-gaap_NetIncomeLoss $ 1,099us-gaap_NetIncomeLoss $ 881us-gaap_NetIncomeLoss
Earnings attributable to noncontrolling interests 1us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings 1,300us-gaap_ProfitLoss 1,105us-gaap_ProfitLoss 881us-gaap_ProfitLoss
Earnings from discontinued operations, net of tax 1,996us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 166us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 211us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Earnings (loss) from continuing operations (696)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 939us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 670us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile earnings (loss) from continuing operations to net cash provided by (used for) operating activities:      
Depreciation and amortization 173us-gaap_DepreciationDepletionAndAmortization 158us-gaap_DepreciationDepletionAndAmortization 151us-gaap_DepreciationDepletionAndAmortization
Non-cash other income 0msi_OtherNonCashChargesOrIncome (14)msi_OtherNonCashChargesOrIncome 0msi_OtherNonCashChargesOrIncome
Gain on sale of building and land (21)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss on pension plan settlement 1,883us-gaap_PensionExpense 0us-gaap_PensionExpense 0us-gaap_PensionExpense
Share-based compensation expense 94us-gaap_ShareBasedCompensation 120us-gaap_ShareBasedCompensation 146us-gaap_ShareBasedCompensation
Gains on sales of investments (5)msi_GainLossOnSalesOfInvestmentsAndBusinessesNet (37)msi_GainLossOnSalesOfInvestmentsAndBusinessesNet (26)msi_GainLossOnSalesOfInvestmentsAndBusinessesNet
Loss from the extinguishment of long-term debt 37us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 6us-gaap_GainsLossesOnExtinguishmentOfDebt
Deferred income taxes (557)us-gaap_DeferredIncomeTaxExpenseBenefit (334)us-gaap_DeferredIncomeTaxExpenseBenefit 114us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in assets and liabilities, net of effects of acquisitions and dispositions:      
Accounts receivable (62)us-gaap_IncreaseDecreaseInAccountsReceivable (36)us-gaap_IncreaseDecreaseInAccountsReceivable 81us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (5)us-gaap_IncreaseDecreaseInInventories (8)us-gaap_IncreaseDecreaseInInventories (2)us-gaap_IncreaseDecreaseInInventories
Other current assets (47)us-gaap_IncreaseDecreaseInOtherOperatingAssets 50us-gaap_IncreaseDecreaseInOtherOperatingAssets (112)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities (120)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (232)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (106)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other assets and liabilities (1,359)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (51)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (248)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by (used for) operating activities from continuing operations (685)us-gaap_NetCashProvidedByUsedInOperatingActivities 555us-gaap_NetCashProvidedByUsedInOperatingActivities 674us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing      
Acquisitions and investments, net (47)msi_PaymentsForAcquisitionsAndInvestmentsNet (57)msi_PaymentsForAcquisitionsAndInvestmentsNet 83msi_PaymentsForAcquisitionsAndInvestmentsNet
Proceeds from (used for) sales of investments and businesses, net 3,403msi_ProceedsFromSalesOfInvestmentsAndBusinessesNet 61msi_ProceedsFromSalesOfInvestmentsAndBusinessesNet (58)msi_ProceedsFromSalesOfInvestmentsAndBusinessesNet
Capital expenditures (181)us-gaap_PaymentsToAcquireProductiveAssets (169)us-gaap_PaymentsToAcquireProductiveAssets (170)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sales of property, plant and equipment 33us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 66us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 40us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sales of Sigma Fund investments and short-term investments, net 0msi_PaymentsForProceedsFromManagedInvestmentFundNet 2,133msi_PaymentsForProceedsFromManagedInvestmentFundNet 1,075msi_PaymentsForProceedsFromManagedInvestmentFundNet
Net cash provided by investing activities from continuing operations 3,208us-gaap_NetCashProvidedByUsedInInvestingActivities 2,034us-gaap_NetCashProvidedByUsedInInvestingActivities 970us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing      
Repayment of debt (465)us-gaap_RepaymentsOfLongTermDebt (4)us-gaap_RepaymentsOfLongTermDebt (413)us-gaap_RepaymentsOfLongTermDebt
Net proceeds from issuance of debt 1,375us-gaap_ProceedsFromIssuanceOfDebt 593us-gaap_ProceedsFromIssuanceOfDebt 747us-gaap_ProceedsFromIssuanceOfDebt
Contributions to Motorola Mobility 0msi_TaxFreeContribution 0msi_TaxFreeContribution (73)msi_TaxFreeContribution
Issuance of common stock 135us-gaap_ProceedsFromIssuanceOfCommonStock 165us-gaap_ProceedsFromIssuanceOfCommonStock 133us-gaap_ProceedsFromIssuanceOfCommonStock
Purchase of common stock (2,546)us-gaap_PaymentsForRepurchaseOfCommonStock (1,694)us-gaap_PaymentsForRepurchaseOfCommonStock (2,438)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit from share-based compensation 11us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 25us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 20us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payment of dividends (318)us-gaap_PaymentsOfDividendsCommonStock (292)us-gaap_PaymentsOfDividendsCommonStock (270)us-gaap_PaymentsOfDividendsCommonStock
Distributions from discontinued operations 93msi_DistributionsFromDiscontinuedOperations 365msi_DistributionsFromDiscontinuedOperations 217msi_DistributionsFromDiscontinuedOperations
Net cash used for financing activities from continuing operations (1,715)us-gaap_NetCashProvidedByUsedInFinancingActivities (842)us-gaap_NetCashProvidedByUsedInFinancingActivities (2,077)us-gaap_NetCashProvidedByUsedInFinancingActivities
Discontinued Operations      
Net cash provided by operating activities from discontinued operations 95us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 389us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 396us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by (used for) investing activities from discontinued operations 4us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (24)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (173)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash used for financing activities from discontinued operations (93)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (365)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (217)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Effect of exchange rate changes on cash and cash equivalents from discontinued operations (6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsDiscontinuedOperations 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsDiscontinuedOperations (6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsDiscontinuedOperations
Net cash provided by discontinued operations 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Effect of exchange rate changes on cash and cash equivalents from continuing operations (79)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 10us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 20us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 729us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,757us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (413)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 3,225us-gaap_CashAndCashEquivalentsAtCarryingValue 1,468us-gaap_CashAndCashEquivalentsAtCarryingValue 1,881us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 3,954us-gaap_CashAndCashEquivalentsAtCarryingValue 3,225us-gaap_CashAndCashEquivalentsAtCarryingValue 1,468us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Interest, net 128us-gaap_InterestPaidNet 122us-gaap_InterestPaidNet 109us-gaap_InterestPaidNet
Income and withholding taxes, net of refunds $ 105us-gaap_IncomeTaxesPaidNet $ 246us-gaap_IncomeTaxesPaidNet $ 127us-gaap_IncomeTaxesPaidNet