XML 74 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Other Financial Data
9 Months Ended
Sep. 28, 2013
Other Financial Data [Abstract]  
Other Financial Data
Other Financial Data
Statement of Operations Information
Other Charges
Other charges included in Operating earnings consist of the following: 
 
Three Months Ended
 
Nine Months Ended
  
September 28,
2013
 
September 29,
2012
 
September 28,
2013
 
September 29,
2012
Other charges:
 
 
 
 
 
 
 
Intangibles amortization
$
8

 
$
6

 
$
20

 
$
18

Reorganization of businesses
24

 
10

 
55

 
30

 
$
32

 
$
16

 
$
75

 
$
48


Other Income (Expense)
Interest expense, net, and Other, both included in Other income (expense), consist of the following: 
 
Three Months Ended
 
Nine Months Ended
  
September 28,
2013
 
September 29,
2012
 
September 28,
2013
 
September 29,
2012
Interest income (expense), net:
 
 
 
 
 
 
 
Interest expense
$
(33
)
 
$
(29
)
 
$
(100
)
 
$
(79
)
Interest income
4

 
13

 
15

 
33

 
$
(29
)
 
$
(16
)
 
$
(85
)
 
$
(46
)
Other:
 
 
 
 
 
 
 
Loss from the extinguishment of long-term debt
$

 
$

 
$

 
$
(6
)
Investment impairments
(1
)
 
(6
)
 
(5
)
 
(8
)
Foreign currency loss
(4
)
 

 
(8
)
 
(11
)
Gains on equity method investments
8

 
2

 
7

 
4

Other
2

 
1

 
7

 
3

 
$
5

 
$
(3
)
 
$
1

 
$
(18
)

Earnings Per Common Share
The computation of basic and diluted earnings per common share attributable to Motorola Solutions, Inc. common stockholders is as follows:
 
Earnings from Continuing Operations
 
Net Earnings
Three Months Ended
September 28,
2013
 
September 29,
2012
 
September 28,
2013
 
September 29,
2012
Basic earnings per common share:
 
 
 
 
 
 
 
Earnings
$
307

 
$
206

 
$
307

 
$
206

Weighted average common shares outstanding
262.2

 
283.1

 
262.2

 
283.1

Per share amount
$
1.17

 
$
0.73

 
$
1.17

 
$
0.73

Diluted earnings per common share:
 
 
 
 
 
 
 
Earnings
$
307

 
$
206

 
$
307

 
$
206

Weighted average common shares outstanding
262.2

 
283.1

 
262.2

 
283.1

Add effect of dilutive securities:
 
 
 
 
 
 
 
Share-based awards
3.1

 
4.3

 
3.1

 
4.3

Diluted weighted average common shares outstanding
265.3

 
287.4

 
265.3

 
287.4

Per share amount
$
1.16

 
$
0.72

 
$
1.16

 
$
0.72

 
Earnings from Continuing Operations
 
Net Earnings
Nine Months Ended
September 28,
2013
 
September 29,
2012
 
September 28,
2013
 
September 29,
2012
Basic earnings per common share:
 
 
 
 
 
 
 
Earnings
$
757

 
$
542

 
$
757

 
$
545

Weighted average common shares outstanding
268.7

 
296.1

 
268.7

 
296.1

Per share amount
$
2.82

 
$
1.83

 
$
2.82

 
$
1.84

Diluted earnings per common share:
 
 
 
 
 
 
 
Earnings
$
757

 
$
542

 
$
757

 
$
545

Weighted average common shares outstanding
268.7

 
296.1

 
268.7

 
296.1

Add effect of dilutive securities:
 
 
 
 
 
 
 
Share-based awards
4.8

 
5.4

 
4.8

 
5.4

Diluted weighted average common shares outstanding
273.5

 
301.5

 
273.5

 
301.5

Per share amount
$
2.77

 
$
1.80

 
$
2.77

 
$
1.81


In the computation of diluted earnings per common share from both continuing operations and on a net earnings basis for the three and nine months ended September 28, 2013, the assumed exercise of 5.6 million and 4.8 million stock options, respectively, were excluded because their inclusion would have been antidilutive. In the computation of diluted earnings per common share from both continuing operations and on a net earnings basis for the three and nine months ended September 29, 2012, the assumed exercise of 6.1 million and 6.0 million stock options, respectively, were excluded because their inclusion would have been antidilutive.

Balance Sheet Information
Cash and Cash Equivalents
The Company’s cash and cash equivalents (which are highly-liquid investments with an original maturity of three months or less) were $1.7 billion at September 28, 2013 and $1.5 billion at December 31, 2012. Of these amounts, $63 million at both September 28, 2013 and December 31, 2012 was restricted.
Sigma Fund
The Sigma Fund consists of the following: 
 
September 28,
2013
 
December 31,
2012
Cash
$
261

 
$
149

U.S. government, agency, and government-sponsored enterprise obligations
906

 
1,984

 
$
1,167

 
$
2,133


Investments
Investments consist of the following:
 
Recorded Value
 
Less
 
 
September 28, 2013
  Short-term  
Investments
 
Investments  
 
  Unrealized  
Gains
 
  Unrealized  
Loss
 
  Cost  
Basis
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
U.S. government, agency and government-sponsored enterprise obligations
$

 
$
17

 
$

 
$
(1
)
 
$
18

Corporate bonds
2

 
6

 

 

 
8

Mortgage-backed securities

 
2

 

 

 
2

Common stock and equivalents

 
11

 
4

 

 
7

 
2

 
36

 
4

 
(1
)
 
35

Other securities, at cost

 
206

 

 

 
206

Equity method investments

 
17

 

 

 
17

 
$
2

 
$
259

 
$
4

 
$
(1
)
 
$
258

 
Recorded Value
 
Less
 
 
December 31, 2012
  Short-term  
Investments
 
Investments  
 
  Unrealized  
Gains
 
  Unrealized  
Loss
 
  Cost  
Basis
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
U.S. government, agency and government-sponsored enterprise obligations
$

 
$
15

 
$

 
$

 
$
15

Corporate bonds
2

 
11

 

 

 
13

Mortgage-backed securities

 
2

 

 

 
2

Common stock and equivalents

 
10

 
3

 

 
7

 
2

 
38

 
3

 

 
37

Other securities, at cost

 
189

 

 

 
189

Equity method investments

 
13

 

 

 
13

 
$
2

 
$
240

 
$
3

 
$

 
$
239


The Company reclassified $96 million of cash surrender values of its split-dollar value life insurance plans, as of December 31, 2012, from Other assets to Investments, to conform to the balance sheet presentation as of September 28, 2013. 
Accounts Receivable, Net
Accounts receivable, net, consists of the following: 
 
September 28,
2013
 
December 31,
2012
Accounts receivable
$
1,879

 
$
1,932

Less allowance for doubtful accounts
(56
)
 
(51
)
 
$
1,823

 
$
1,881


Inventories, Net
Inventories, net, consist of the following: 
 
September 28,
2013
 
December 31,
2012
Finished goods
$
234

 
$
244

Work-in-process and production materials
462

 
432

 
696

 
676

Less inventory reserves
(175
)
 
(163
)
 
$
521

 
$
513


Other Current Assets
Other current assets consist of the following: 
 
September 28,
2013
 
December 31,
2012
Costs and earnings in excess of billings
$
413

 
$
416

Contract-related deferred costs
111

 
141

Tax-related deposits and refunds receivable
98

 
95

Other
138

 
148

 
$
760

 
$
800


Property, Plant and Equipment, Net
Property, plant and equipment, net, consists of the following: 
 
September 28,
2013
 
December 31,
2012
Land
$
37

 
$
38

Building
748

 
739

Machinery and equipment
1,926

 
1,932

 
2,711

 
2,709

Less accumulated depreciation
(1,870
)
 
(1,870
)
 
$
841

 
$
839


Depreciation expense for the three months ended September 28, 2013 and September 29, 2012 was $51 million and $39 million, respectively. Depreciation expense for the nine months ended September 28, 2013 and September 29, 2012 was $148 million and $133 million, respectively.
Other Assets
Other assets consist of the following: 
 
September 28,
2013
 
December 31,
2012
Intangible assets
$
92

 
$
109

Long-term receivables
19

 
60

Other
92

 
104

 
$
203

 
$
273


Accrued Liabilities
Accrued liabilities consist of the following: 
 
September 28,
2013
 
December 31,
2012
Deferred revenue
$
766

 
$
820

Compensation
319

 
424

Billings in excess of costs and earnings
211

 
387

Tax liabilities
54

 
95

Customer reserves
126

 
144

Dividend payable
80

 
72

Other
647

 
684

 
$
2,203

 
$
2,626


Other Liabilities
Other liabilities consist of the following: 
 
September 28,
2013
 
December 31,
2012
Defined benefit plans, including split dollar life insurance policies
$
3,270

 
$
3,389

Postretirement health care benefit plan
166

 
167

Deferred revenue
311

 
304

Unrecognized tax benefits
99

 
98

Other
209

 
237

 
$
4,055

 
$
4,195


Stockholders’ Equity
Share Repurchase Program: The Company paid an aggregate of $1.3 billion during the first nine months of 2013, including transactions costs, to repurchase approximatley 23 million shares at an average price of $58.05 per share. During the first nine months of 2012, the Company paid an aggregate of $2.1 billion, including transaction costs, to repurchase 37.1 million shares at an average price of $48.50 per share. All repurchased shares have been retired.
On July 24, 2013, the Company announced that its Board of Directors authorized up to $2.0 billion in additional funds for share repurchase, bringing the aggregate amount of the share repurchase program to $7.0 billion. As of September 28, 2013, the Company had used approximately $4.9 billion of the share repurchase authority, including transaction costs, to repurchase shares, leaving $2.1 billion of authority available for future repurchases.
Payment of Dividends: On July 24, 2013, the Company announced that its Board of Directors approved an increase in the quarterly cash dividend from $0.26 per share to $0.31 per share of common stock. During the nine months ended September 28, 2013 and September 29, 2012, the Company paid $212 million and $197 million, respectively, in cash dividends to holders of its common stock.
Accumulated Other Comprehensive Loss
The following table displays the changes in Accumulated other comprehensive loss, net of tax, by component from January 1, 2013 to September 28, 2013:
 
Gains and Losses on Cash Flow Hedges
 
Unrealized Gains and Losses on Available-for-Sale Securities
 
Retirement Benefit Items
 
Foreign Currency Translation Adjustments
 
Total
Balance as of January 1, 2013
$
1

 
$
2

 
$
(3,211
)
 
$
(92
)
 
$
(3,300
)
Other comprehensive losses before reclassifications
(1
)
 

 

 
(22
)
 
(23
)
Amounts reclassified from Accumulated other comprehensive loss
$
(1
)
 
$

 
$
52

 
$

 
$
51

Current period change in Other comprehensive income (loss)
(2
)
 

 
52

 
(22
)
 
28

Balance as of September 28, 2013
$
(1
)
 
$
2

 
$
(3,159
)
 
$
(114
)
 
$
(3,272
)


The following table displays the amounts reclassified from Accumulated other comprehensive loss and the affected line item in the condensed consolidated statement of operations during the three and nine months ended September 28, 2013:
  
September 28, 2013
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
Gains on cash flow hedges:
 
 
 
 
 
Foreign exchange contracts
$

 
$
(1
)
 
Cost of sales
 
$

 
$
(1
)
 
Net of tax
Amortization of Retirement Benefit Items:
 
 
 
 
 
Prior-service costs
$
(13
)
 
$
(38
)
 
Selling, general, and administrative expenses
Actuarial net losses
39

 
118

 
Selling, general, and administrative expenses
 
26

 
80

 
Total before tax
 
(9
)
 
(28
)
 
Tax expense
 
$
17

 
$
52

 
Net of tax
 
 
 
 
 
 
Total reclassifications for the period, net of tax
$
17

 
$
51